Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Panterra Gold Ltd

www: www.panterragold.com   email: admin@panterragold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:PGI AUD

Description

Panterra Gold Ltd are a gold focused junior, small producer with one producing mine in Dominican Republic. Currently they produce roughly 10koz. of gold per year. They have approximately 0.1Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$2.7M which is a fall of roughly 49% over the last five months. As of 11/03/2019 they have ~$5M debt and ~$8M cash. They have 211M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/03/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $5.24M $2.70M 11/03/2019 $-2.55M
Total Assets: $21.00M $21.00M 11/03/2019 $0.00M
Total Liabilities: $17.00M $17.00M 11/03/2019 $0.00M
Current Assets: $12.00M $12.00M 11/03/2019 $0.00M
Current Liabilities: $16.00M $16.00M 11/03/2019 $0.00M
Total Debt: $5.00M $5.00M 11/03/2019 $0.00M
Cash: $8.00M $8.00M 11/03/2019 $0.00M
Enterprise Value: $2.24M $-0.30M 12/28/1969 $-2.55M
Cash Flow: $2.20M $2.97M never $0.77M
Cash Flow Multiple: 2.39 0.91 never -1.48
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/03/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/03/2019 0.00%
Misc 11/03/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 210,901,000 210,901,000 11/03/2019 0
Shares (FD): 210,901,000 210,901,000 11/03/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/03/2019 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
11/03/2019 0
Production (Silver Eq Oz.): (guess) 
837,445
(guess) 
1,128,056
11/03/2019 290,611
Initial CapEx (Outstanding): n/a n/a 11/03/2019 n/a
Funding Option: n/a n/a 11/03/2019 n/a
Documentation: none PRODUCER 01/25/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/03/2019 0.00M
Measured & Indicated: 0.10M 0.10M 11/03/2019 0.00M
Inferred: n/a n/a 11/03/2019 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/03/2019 0.00M
Measured & Indicated: 0.06M 0.06M 11/03/2019 0.00M
Inferred: n/a n/a 11/03/2019 0.00M
Reserves & Resources: 0.06M 0.06M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
11/03/2019 0oz.
Cash Cost: $800 $800 11/03/2019 $0.00
Extra Operating Cost: $400 $400 11/03/2019 $0.00
Average Grade: 5.00 g/t 5.00 g/t 11/03/2019 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 01/25/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.10M 0.10M 11/03/2019 0.00M
Annual Production: 5,000oz. 5,000oz. 11/03/2019 0oz.
Cash Cost: $800 $800 11/03/2019 $0
Extra Operating Cost: $400 $400 11/03/2019 $0
SILVER 11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/03/2019 0.00M
Measured & Indicated: n/a n/a 11/03/2019 0.00M
Inferred: n/a n/a 11/03/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/03/2019 0.00M
Measured & Indicated: n/a n/a 11/03/2019 0.00M
Inferred: n/a n/a 11/03/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/03/2019 $0.00
Extra Operating Cost: n/a n/a 11/03/2019 $0.00
Average Grade: n/a n/a 11/03/2019 n/a
Recovery Rate: n/a n/a 11/03/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/03/2019 0.00M
Annual Production: n/a n/a 11/03/2019 n/a
Cash Cost: n/a n/a 11/03/2019 n/a
Extra Operating Cost: n/a n/a 11/03/2019 n/a

Property

Last Analysis Data  (11/03/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
100,000 oz tailing deposit.

2 more years or production at 45,000 oz year.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
100,000 oz tailing deposit.

2 more years or production at 45,000 oz year.

Profitability (by resource)

Proven &
Probable
11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.74M
Maximum Profit (Gold): $13.19M $17.82M n/a $4.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13.19M $17.82M n/a $4.63M
Max Profit / Current MCap: 2.515 6.607 n/a 4.091
Max Profit Per Share (Gold): $0.06 $0.08 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.08 n/a $0.02
Total Free Profit Per Share: $0.03 $0.06 n/a $0.04
FD Mkt. Cap / Gold Eq.: $87.41 $44.97 n/a $-42.44
FD Mkt. Cap / Silver Eq.: $1.04 $0.40 n/a $-0.65
FD Mkt. Cap / Per Metal
as % Spot Price:
5.77% 2.77% n/a -3.00%

Reserves &
Resources
11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.74M
Maximum Profit (Gold): $13.19M $17.82M n/a $4.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13.19M $17.82M n/a $4.63M
Max Profit / Current MCap: 2.515 6.607 n/a 4.091
Max Profit Per Share (Gold): $0.06 $0.08 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.08 n/a $0.02
Total Free Profit Per Share: $0.03 $0.06 n/a $0.04
FD Mkt. Cap / Gold Eq.: $87.41 $44.97 n/a $-42.44
FD Mkt. Cap / Silver Eq.: $1.04 $0.40 n/a $-0.65
FD Mkt. Cap / Per Metal
as % Spot Price:
5.77% 2.77% n/a -3.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.