Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Antilles Gold Ltd

www: antillesgold.net   email: admin@panterragold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AAU AUD
OTCMKTS:ANTMF USD

Description

Antilles Gold Ltd are a gold focused junior, small producer with one producing mine in Dominican Republic and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$16M which is a rise of roughly 45% over the last eight months. As of 12/24/2021 they have no debt and ~$6.1M cash. They have 358M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/24/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $11.01M $16.00M 04/24/2022 $4.98M
Total Assets: $11.20M $11.20M 12/24/2021 $0.00M
Total Liabilities: $2.90M $2.90M 12/24/2021 $0.00M
Current Assets: $6.30M $6.30M 12/24/2021 $0.00M
Current Liabilities: $2.90M $2.90M 12/24/2021 $0.00M
Total Debt: $0.00M $0.00M 12/24/2021 $0.00M
Cash: $6.10M $6.10M 12/24/2021 $0.00M
Enterprise Value: $4.91M $9.90M 04/25/1970 $4.98M
Cash Flow: $4.26M $4.47M never $0.20M
Cash Flow Multiple: 2.58 3.58 never 1.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/24/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/24/2021 0.00%
Misc 12/24/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 195,141,000 358,000,000 04/24/2022 162,859,000
Shares (FD): 195,141,000 442,000,000 04/24/2022 246,859,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/24/2021 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 12/24/2021 0
Production (Silver Eq Oz.): (guess) 
791,251		 (guess) 
852,505		 12/24/2021 61,254
Initial CapEx (Outstanding): n/a n/a 12/24/2021 n/a
Funding Option: n/a n/a 12/24/2021 n/a
Documentation: none PRODUCER 04/24/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/24/2021 0.00M
Measured & Indicated: 0.10M 0.10M 12/24/2021 0.00M
Inferred: n/a 0.50M 12/24/2021 0.50M
Reserves & Resources: 0.10M 0.60M never 0.50M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/24/2021 0.00M
Measured & Indicated: 0.06M 0.06M 12/24/2021 0.00M
Inferred: n/a 0.19M 12/24/2021 0.19M
Reserves & Resources: 0.06M 0.25M never 0.19M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 12/24/2021 0oz.
Cash Cost: $800 $800 12/24/2021 $0.00
Extra Operating Cost: $400 $400 12/24/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/24/2021 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/24/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.50M 04/24/2022 0.40M
Annual Production: 5,000oz. 20,000oz. 04/24/2022 15,000oz.
Cash Cost: $800 $800 12/24/2021 $0
Extra Operating Cost: $400 $400 12/24/2021 $0
SILVER 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/24/2021 0.00M
Measured & Indicated: n/a n/a 12/24/2021 0.00M
Inferred: n/a n/a 12/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/24/2021 0.00M
Measured & Indicated: n/a n/a 12/24/2021 0.00M
Inferred: n/a n/a 12/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/24/2021 $0.00
Extra Operating Cost: n/a n/a 12/24/2021 $0.00
Average Grade: n/a n/a 12/24/2021 n/a
Recovery Rate: n/a n/a 12/24/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/24/2021 0.00M
Annual Production: n/a n/a 12/24/2021 n/a
Cash Cost: n/a n/a 12/24/2021 n/a
Extra Operating Cost: n/a n/a 12/24/2021 n/a

Property

Last Analysis Data  (12/24/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cuba La Demajagua 49% (guess) n/a show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
100,000 oz tailing deposit.
2 more years or production at 45,000 oz year,
But they have a dispute with the Cuban Government.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cuba La Demajagua 49% (guess) n/a show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
100,000 oz tailing deposit.
2 more years or production at 45,000 oz year,
But they have a dispute with the Cuban Government.

Profitability (by resource)

Proven &
Probable		 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.37M
Maximum Profit (Gold): $25.57M $26.80M n/a $1.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.57M $26.80M n/a $1.23M
Max Profit / Current MCap: 2.322 1.675 n/a -0.647
Max Profit Per Share (Gold): $0.13 $0.06 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.06 n/a $-0.07
Total Free Profit Per Share: $0.05 $0.01 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $183.53 $266.59 n/a $83.06
FD Mkt. Cap / Silver Eq.: $2.32 $3.13 n/a $0.81
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.15% 14.50% n/a 4.36%

Reserves &
Resources		 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.60M n/a 0.50M
Total (Silver Eq. Oz.): n/a n/a n/a 43.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.06M 0.25M n/a 0.19M
Silver Eq. Oz.: n/a n/a n/a 16.35M
Maximum Profit (Gold): $25.57M $110.53M n/a $84.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.57M $110.53M n/a $84.96M
Max Profit / Current MCap: 2.322 6.910 n/a 4.588
Max Profit Per Share (Gold): $0.13 $0.25 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.25 n/a $0.12
Total Free Profit Per Share: $0.05 $0.20 n/a $0.15
FD Mkt. Cap / Gold Eq.: $183.53 $64.63 n/a $-118.90
FD Mkt. Cap / Silver Eq.: $2.32 $0.76 n/a $-1.56
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.15% 3.52% n/a -6.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×