Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:AAU
AUD
Description
Antilles Gold Ltd. are a gold focused junior, small producer with one producing mine in Dominican Republic. Currently they produce roughly 10koz. of gold per year. They have approximately 0.1Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$13.67M which is a rise of roughly 61% over the last four months. As of 12/11/2020 they have no debt and ~$6.1M cash. They have 195M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$8.51M
$13.67M
12/11/2020
$5.16M
Total Assets:
$11.20M
$11.20M
12/11/2020
$0.00M
Total Liabilities:
$2.90M
$2.90M
12/11/2020
$0.00M
Current Assets:
$6.30M
$6.30M
12/11/2020
$0.00M
Current Liabilities:
$2.90M
$2.90M
12/11/2020
$0.00M
Total Debt:
$0.00M
$0.00M
12/11/2020
$0.00M
Cash:
$6.10M
$6.10M
12/11/2020
$0.00M
Enterprise Value:
$2.41M
$7.57M
03/29/1970
$5.16M
Cash Flow:
$4.47M
$4.08M
never
$-0.39M
Cash Flow Multiple:
1.90
3.35
never
1.45
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/11/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/11/2020
0.00%
Misc
12/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
195,141,000
195,141,000
12/11/2020
0
Shares (FD):
195,141,000
195,141,000
12/11/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/11/2020
n/a
Production (Gold Eq Oz.):
(guess) 10,000
(guess) 10,000
12/11/2020
0
Production (Silver Eq Oz.) :
(guess) 768,896
(guess) 685,692
12/11/2020
-83,204
Initial CapEx (Outstanding):
n/a
n/a
12/11/2020
n/a
Funding Option:
n/a
n/a
12/11/2020
n/a
Documentation:
none
PRODUCER
12/11/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/11/2020
0.00M
Measured & Indicated:
0.10M
0.10M
12/11/2020
0.00M
Inferred:
n/a
n/a
12/11/2020
0.00M
Reserves & Resources:
0.10M
0.10M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/11/2020
0.00M
Measured & Indicated:
0.06M
0.06M
12/11/2020
0.00M
Inferred:
n/a
n/a
12/11/2020
0.00M
Reserves & Resources:
0.06M
0.06M
never
0.00M
C U R R E N T
Annual Production:
(guess) 10,000oz.
(guess) 10,000oz.
12/11/2020
0oz.
Cash Cost:
$800
$800
12/11/2020
$0.00
Extra Operating Cost:
$400
$400
12/11/2020
$0.00
Average Grade:
5.00 g/t
5.00 g/t
12/11/2020
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
12/11/2020
0.00%
F U T U R E
Proven & Probable:
0.10M
0.10M
12/11/2020
0.00M
Annual Production:
5,000oz.
5,000oz.
12/11/2020
0oz.
Cash Cost:
$800
$800
12/11/2020
$0
Extra Operating Cost:
$400
$400
12/11/2020
$0
SILVER
12/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/11/2020
0.00M
Measured & Indicated:
n/a
n/a
12/11/2020
0.00M
Inferred:
n/a
n/a
12/11/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/11/2020
0.00M
Measured & Indicated:
n/a
n/a
12/11/2020
0.00M
Inferred:
n/a
n/a
12/11/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/11/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/11/2020
$0.00
Average Grade:
n/a
n/a
12/11/2020
n/a
Recovery Rate:
n/a
n/a
12/11/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/11/2020
0.00M
Annual Production:
n/a
n/a
12/11/2020
n/a
Cash Cost:
n/a
n/a
12/11/2020
n/a
Extra Operating Cost:
n/a
n/a
12/11/2020
n/a
Property
Last Analysis Data (12/11/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Dominican Republic , Dominican Republic
Las Lagunas
100% (guess)
n/a
show
100,000 oz tailing deposit.
2 more years or production at 45,000 oz year.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Dominican Republic , Dominican Republic
Las Lagunas
100% (guess)
n/a
show
100,000 oz tailing deposit.
2 more years or production at 45,000 oz year.
Profitability (by resource)
Proven & Probable
12/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.83M
P L A U S I B L E
Gold Eq. Oz.:
0.06M
0.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.50M
Maximum Profit (Gold):
$26.85M
$24.48M
n/a
$-2.37M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$26.85M
$24.48M
n/a
$-2.37M
Max Profit / Current MCap:
3.155
1.791
n/a
-1.364
Max Profit Per Share (Gold):
$0.14
$0.13
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.13
n/a
$-0.01
Total Free Profit Per Share:
$0.08
$0.04
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$141.81
$227.80
n/a
$85.98
FD Mkt. Cap / Silver Eq.:
$1.84
$3.32
n/a
$1.48
FD Mkt. Cap / Per Metal as % Spot Price:
7.71%
12.78%
n/a
5.07%
Reserves & Resources
12/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.83M
P L A U S I B L E
Gold Eq. Oz.:
0.06M
0.06M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.50M
Maximum Profit (Gold):
$26.85M
$24.48M
n/a
$-2.37M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$26.85M
$24.48M
n/a
$-2.37M
Max Profit / Current MCap:
3.155
1.791
n/a
-1.364
Max Profit Per Share (Gold):
$0.14
$0.13
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.13
n/a
$-0.01
Total Free Profit Per Share:
$0.08
$0.04
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$141.81
$227.80
n/a
$85.98
FD Mkt. Cap / Silver Eq.:
$1.84
$3.32
n/a
$1.48
FD Mkt. Cap / Per Metal as % Spot Price:
7.71%
12.78%
n/a
5.07%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/11/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
04/21/2021
Spot Gold:
$1,839.20
$1,782.80
04/21/2021
$-56.40
Spot Silver:
$23.92
$26.00
04/21/2021
$2.08
Gold:Silver Ratio:
76.89
68.57
04/21/2021
-8.32
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: