Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Antilles Gold Ltd.

www: antillesgold.net   email: admin@panterragold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AAU AUD

Description

Antilles Gold Ltd. are a gold focused junior, small producer with one producing mine in Dominican Republic and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.1Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$10.9M which is a fall of roughly 1% over the last three weeks. As of 12/24/2021 they have no debt and ~$6.1M cash. They have 195M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/24/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $11.01M $10.90M 12/24/2021 $-0.11M
Total Assets: $11.20M $11.20M 12/24/2021 $0.00M
Total Liabilities: $2.90M $2.90M 12/24/2021 $0.00M
Current Assets: $6.30M $6.30M 12/24/2021 $0.00M
Current Liabilities: $2.90M $2.90M 12/24/2021 $0.00M
Total Debt: $0.00M $0.00M 12/24/2021 $0.00M
Cash: $6.10M $6.10M 12/24/2021 $0.00M
Enterprise Value: $4.91M $4.80M 02/25/1970 $-0.11M
Cash Flow: $4.26M $4.32M never $0.06M
Cash Flow Multiple: 2.58 2.52 never -0.06
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/24/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/24/2021 0.00%
Misc 12/24/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 195,141,000 195,141,000 12/24/2021 0
Shares (FD): 195,141,000 195,141,000 12/24/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/24/2021 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 12/24/2021 0
Production (Silver Eq Oz.): (guess) 
791,251		 (guess) 
792,328		 12/24/2021 1,077
Initial CapEx (Outstanding): n/a n/a 12/24/2021 n/a
Funding Option: n/a n/a 12/24/2021 n/a
Documentation: none PRODUCER 12/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/24/2021 0.00M
Measured & Indicated: 0.10M 0.10M 12/24/2021 0.00M
Inferred: n/a n/a 12/24/2021 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/24/2021 0.00M
Measured & Indicated: 0.06M 0.06M 12/24/2021 0.00M
Inferred: n/a n/a 12/24/2021 0.00M
Reserves & Resources: 0.06M 0.06M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 12/24/2021 0oz.
Cash Cost: $800 $800 12/24/2021 $0.00
Extra Operating Cost: $400 $400 12/24/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/24/2021 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/24/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 12/24/2021 0.00M
Annual Production: 5,000oz. 5,000oz. 12/24/2021 0oz.
Cash Cost: $800 $800 12/24/2021 $0
Extra Operating Cost: $400 $400 12/24/2021 $0
SILVER 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/24/2021 0.00M
Measured & Indicated: n/a n/a 12/24/2021 0.00M
Inferred: n/a n/a 12/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/24/2021 0.00M
Measured & Indicated: n/a n/a 12/24/2021 0.00M
Inferred: n/a n/a 12/24/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/24/2021 $0.00
Extra Operating Cost: n/a n/a 12/24/2021 $0.00
Average Grade: n/a n/a 12/24/2021 n/a
Recovery Rate: n/a n/a 12/24/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/24/2021 0.00M
Annual Production: n/a n/a 12/24/2021 n/a
Cash Cost: n/a n/a 12/24/2021 n/a
Extra Operating Cost: n/a n/a 12/24/2021 n/a

Property

Last Analysis Data  (12/24/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cuba La Demajagua 49% (guess) n/a show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
100,000 oz tailing deposit.
2 more years or production at 45,000 oz year,
But they have a dispute with the Cuban Government.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Cuba La Demajagua 49% (guess) n/a show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Production Dominican Republic, Dominican Republic Las Lagunas 100% (guess) n/a show
100,000 oz tailing deposit.
2 more years or production at 45,000 oz year,
But they have a dispute with the Cuban Government.

Profitability (by resource)

Proven &
Probable		 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.01M
Maximum Profit (Gold): $25.57M $25.94M n/a $0.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.57M $25.94M n/a $0.37M
Max Profit / Current MCap: 2.322 2.380 n/a 0.058
Max Profit Per Share (Gold): $0.13 $0.13 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.13 n/a $0.00
Total Free Profit Per Share: $0.05 $0.06 n/a $0.00
FD Mkt. Cap / Gold Eq.: $183.53 $181.62 n/a $-1.91
FD Mkt. Cap / Silver Eq.: $2.32 $2.29 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.15% 9.99% n/a -0.15%

Reserves &
Resources		 12/24/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.01M
Maximum Profit (Gold): $25.57M $25.94M n/a $0.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.57M $25.94M n/a $0.37M
Max Profit / Current MCap: 2.322 2.380 n/a 0.058
Max Profit Per Share (Gold): $0.13 $0.13 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.13 n/a $0.00
Total Free Profit Per Share: $0.05 $0.06 n/a $0.00
FD Mkt. Cap / Gold Eq.: $183.53 $181.62 n/a $-1.91
FD Mkt. Cap / Silver Eq.: $2.32 $2.29 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.15% 9.99% n/a -0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×