Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Antilles Gold Ltd

www: antillesgold.net   email: admin@antillesgold.net
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:AAU AUD
OTCMKTS:ANTMF USD

Description

Antilles Gold Ltd are a gold focused junior, late stage developer with three exploration properties in Cuba. They have approximately 1Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$27.88M which is a rise of roughly 1% over the last days. As of 12/22/2025 they have ~$0M debt and ~$0.5M cash. They have 3,807M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $27.73M $27.88M 12/22/2025 $0.14M
MCap (OS): $22.64M $22.76M 12/22/2025 $0.12M
Total Assets: $15.50M $15.50M 12/22/2025 $0.00M
Total Liabilities: $0.85M $0.85M 12/22/2025 $0.00M
Current Assets: $5.07M $5.07M 12/22/2025 $0.00M
Current Liabilities: $0.85M $0.85M 12/22/2025 $0.00M
Total Debt: $0.04M $0.04M 12/22/2025 $0.00M
Cash: $0.50M $0.50M 12/22/2025 $0.00M
Debt (Net): $-0.46M $-0.46M $0.00M
Enterprise Value: $27.27M $27.42M 11/14/1970 $0.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/22/2025 n/a
Misc 12/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 3,806,651,000 3,806,651,000 12/22/2025 0
Shares (FD): 4,663,000,000 4,663,000,000 12/22/2025 0
Insider Ownership: 36% 36% 12/22/2025 n/a
Dividend (Annual): n/a n/a 12/22/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 11/01/2027 12/22/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2025 0
Development Phase: PEA Released PEA Released 12/22/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 12/22/2025 0
Cash Flow Multiple: 1 1 12/22/2025 0.00

Resource Data

GOLD 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2025 0.00M
Measured & Indicated: 0.70M 0.70M 12/22/2025 0.00M
Inferred: 0.30M 0.30M 12/22/2025 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2025 0.00M
Measured & Indicated: 0.42M 0.42M 12/22/2025 0.00M
Inferred: 0.11M 0.11M 12/22/2025 0.00M
Reserves & Resources: 0.53M 0.53M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/22/2025 $0.00
Extra Operating Cost: n/a n/a 12/22/2025 $0.00
Total: $1,550 $1,550 12/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 12/22/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 12/22/2025 1.00 g/t
Recovery Rate: (CG)  75.00% (CG)  75.00% 12/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 12/22/2025 0.00M
Annual Production: 80,000oz. 80,000oz. 12/22/2025 0oz.
Cash Cost: $1,000 $1,000 12/22/2025 $0
Extra Operating Cost: $550 $550 12/22/2025 $0
SILVER 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2025 0.00M
Measured & Indicated: n/a n/a 12/22/2025 0.00M
Inferred: n/a n/a 12/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2025 0.00M
Measured & Indicated: n/a n/a 12/22/2025 0.00M
Inferred: n/a n/a 12/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/22/2025 $0.00
Extra Operating Cost: n/a n/a 12/22/2025 $0.00
Total: n/a n/a 12/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/22/2025 n/a
Open Pit (Avg): n/a n/a 12/22/2025 n/a
Recovery Rate: n/a n/a 12/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/22/2025 0.00M
Annual Production: n/a n/a 12/22/2025 n/a
Cash Cost: n/a n/a 12/22/2025 n/a
Extra Operating Cost: n/a n/a 12/22/2025 n/a

Property

Last Analysis Data  (12/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Pilar
50 n/a
Exp La Demajagua
50 show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Exp Nueva Sabanna
50 show
Development
production in 2027
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp El Pilar
50 n/a
Exp La Demajagua
50 show
They must contribute $13M untill 2023, which is the major part of their balance sheet's liabilities.
Exp Nueva Sabanna
50 show
Development
production in 2027

Profitability (by resource)

Proven &
Probable		 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.42M 0.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.19M
Maximum Profit (Gold): $1,191.57M $1,230.11M n/a $38.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,191.57M $1,230.11M n/a $38.54M
Max Profit / Current MCap: 42.964 44.124 n/a 1.160
Max Profit Per Share (Gold): $0.26 $0.26 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.26 n/a $0.01
Total Free Profit Per Share: $0.25 $0.25 n/a $0.01
FD MCap / Gold Eq.: $66.03 $66.38 n/a $0.34
FD MCap / Silver Eq.: $1.02 $1.02 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 1.51% 1.48% n/a -0.02%
EV / Gold Eq.: $64.94 $65.28 n/a $0.34
EV / Silver Eq.: $1.01 $1.00 n/a $0.00
EV / Per Metal
as % Spot Price:		 1.48% 1.46% n/a -0.02%

Reserves &
Resources		 12/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.53M 0.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.24M
Maximum Profit (Gold): $1,510.75M $1,559.61M n/a $48.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,510.75M $1,559.61M n/a $48.86M
Max Profit / Current MCap: 54.472 55.943 n/a 1.471
Max Profit Per Share (Gold): $0.32 $0.33 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.33 n/a $0.01
Total Free Profit Per Share: $0.31 $0.33 n/a $0.01
FD MCap / Gold Eq.: $52.08 $52.35 n/a $0.27
FD MCap / Silver Eq.: $0.81 $0.81 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 1.19% 1.17% n/a -0.02%
EV / Gold Eq.: $51.22 $51.49 n/a $0.27
EV / Silver Eq.: $0.79 $0.79 n/a $0.00
EV / Per Metal
as % Spot Price:		 1.17% 1.15% n/a -0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×