Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Dacian Gold Ltd

www: daciangold.com.au   email: info@daciangold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:DCN AUD
OTCMKTS:DCCNF USD

Description

Dacian Gold Ltd are a gold focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 3.7Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$83.82M which is a fall of roughly 49% over the last months. As of 01/10/2022 they have ~A$10M debt and ~A$21.07M cash. They have 1,059M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/10/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $164.76M $83.82M 01/10/2022
Total Assets: $179.29M $159.62M 01/10/2022
Total Liabilities: $71.72M $63.85M 01/10/2022
Current Assets: $50.20M $44.69M 01/10/2022
Current Liabilities: $43.03M $38.31M 01/10/2022
Total Debt: $11.47M $10.22M 01/10/2022
Cash: $23.67M $21.07M 01/10/2022
Enterprise Value: $152.57M $72.96M 04/24/1972
Cash Flow: $20.56M $0.00M never
Cash Flow Multiple: 8.01 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/10/2022
Misc 01/10/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,059,000,000 1,059,000,000 01/10/2022
Shares (FD): 1,094,000,000 1,094,000,000 01/10/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2019 01/10/2022
Production (Gold Eq Oz.): (guess) 
100,000		 (guess) 
0		 07/11/2023
Production (Silver Eq Oz.): (guess) 
8,014,203		 (guess) 
0		 07/11/2023
Initial CapEx (Outstanding): $130.00M
78.9% of MCap		 $130.00M
155.1% of MCap 		01/10/2022
Funding Option: n/a n/a 01/10/2022
Documentation: none FS 07/11/2023
Future MCap Modifier: 0.15
Producer: Average
 0.1
Developer: Likely Path to Production
 07/11/2023
Cash Flow Multiplier: 5 6 04/18/2023

Resource Data

GOLD 01/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.40M 1.40M 01/10/2022
Measured & Indicated: 2.50M 2.50M 01/10/2022
Inferred: 1.20M 1.20M 01/10/2022
Reserves & Resources: 3.70M 3.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.26M 1.26M 01/10/2022
Measured & Indicated: 2.05M 2.05M 01/10/2022
Inferred: 0.54M 0.54M 01/10/2022
Reserves & Resources: 2.59M 2.59M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 n/a
Cash Cost: $1,000 n/a 07/11/2023
Extra Operating Cost: $600 n/a 07/11/2023
Average Grade: 2.00 g/t 2.00 g/t 01/10/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/11/2023
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 01/10/2022
Annual Production: 120,000oz. 100,000oz. 07/11/2023
Cash Cost: $1,000 $1,100 04/18/2023
Extra Operating Cost: $500 $600 04/18/2023
SILVER 01/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/10/2022
Measured & Indicated: n/a n/a 01/10/2022
Inferred: n/a n/a 01/10/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/10/2022
Measured & Indicated: n/a n/a 01/10/2022
Inferred: n/a n/a 01/10/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/10/2022
Extra Operating Cost: n/a n/a 01/10/2022
Average Grade: n/a n/a 01/10/2022
Recovery Rate: n/a n/a 01/10/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/10/2022
Annual Production: n/a n/a 01/10/2022
Cash Cost: n/a n/a 01/10/2022
Extra Operating Cost: n/a n/a 01/10/2022

Property

Last Analysis Data  (01/10/2022)
Stage Name Owned Au Ag Cu Notes
Dev Mt Morgan 100% show
2 underground mines

1 open pit

3.5 million oz.
Exp Redcliffe 100% show
500,000 oz at 1.5 gpt

Drilling
Total Land Package Size (ha): 222,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Mt Morgan 100% show
2 underground mines

1 open pit

3.5 million oz.
Exp Redcliffe 100% show
500,000 oz at 1.5 gpt

Drilling
Total Land Package Size (ha): 222,000  

Profitability (by resource)

Proven &
Probable		 01/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.40M 1.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.26M 1.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $259.06M $220.63M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $259.06M $220.63M n/a
Max Profit / Current MCap: 1.572 2.632 n/a
Max Profit Per Share (Gold): $0.24 $0.20 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.24 $0.20 n/a
Total Free Profit Per Share: $0.03 $0.08 n/a
FD MCap / Gold Eq.: $130.76 $66.52 n/a
FD MCap / Silver Eq.: $1.63 $0.80 n/a
FD MCap / Per Metal
as % Spot Price:		 7.24% 3.55% n/a
Measured &
Indicated		 01/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.50M 2.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.05M 2.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $421.89M $359.31M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $421.89M $359.31M n/a
Max Profit / Current MCap: 2.561 4.287 n/a
Max Profit Per Share (Gold): $0.39 $0.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.39 $0.33 n/a
Total Free Profit Per Share: $0.18 $0.21 n/a
FD MCap / Gold Eq.: $80.29 $40.85 n/a
FD MCap / Silver Eq.: $1.00 $0.49 n/a
FD MCap / Per Metal
as % Spot Price:		 4.45% 2.18% n/a

Reserves &
Resources		 01/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.70M 3.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.59M 2.59M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $532.92M $453.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $532.92M $453.86M n/a
Max Profit / Current MCap: 3.234 5.415 n/a
Max Profit Per Share (Gold): $0.49 $0.41 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.49 $0.41 n/a
Total Free Profit Per Share: $0.28 $0.29 n/a
FD MCap / Gold Eq.: $63.57 $32.34 n/a
FD MCap / Silver Eq.: $0.79 $0.39 n/a
FD MCap / Per Metal
as % Spot Price:		 3.52% 1.72% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×