Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Dacian Gold Ltd

www: daciangold.com.au   email: info@daciangold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:DCN AUD
OTCMKTS:DCCNF USD

Description

Dacian Gold Ltd are a gold focused mid-tier producer with one mine in development in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$217.5M which is a fall of roughly 43% over the last ten months. As of 01/26/2019 they have ~A$112M debt and ~A$42.15M cash. They have 225M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/26/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $383.11M $217.50M 01/26/2019 $-165.61M
Total Assets: $259.81M $248.14M 01/26/2019 $-11.67M
Total Liabilities: $165.14M $157.72M 01/26/2019 $-7.42M
Current Assets: $56.23M $53.71M 01/26/2019 $-2.53M
Current Liabilities: $90.40M $86.34M 01/26/2019 $-4.06M
Total Debt: $117.45M $112.17M 01/26/2019 $-5.28M
Cash: $44.13M $42.15M 01/26/2019 $-1.98M
Enterprise Value: $456.43M $287.52M 02/10/1979 $-168.91M
Cash Flow: $35.36M $58.06M never $22.69M
Cash Flow Multiple: 10.83 3.75 never -7.09
Net Debt to
Cash Flow Ratio:		 2.07 1.21 never -0.87
Finance within 1 year: 01/26/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/26/2019 0.00%
Misc 01/26/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 225,000,000 225,000,000 01/26/2019 0
Shares (FD): 231,000,000 231,000,000 01/26/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/26/2019 n/a
Production (Gold Eq Oz.): (guess) 
200,000		 (guess) 
200,000		 01/26/2019 0
Production (Silver Eq Oz.): (guess) 
16,583,068		 (guess) 
17,151,054		 01/26/2019 567,986
Initial CapEx (Outstanding): $130.00M
33.93% of Mkt.Cap		 $130.00M
59.77% of Mkt.Cap 		01/26/2019 $0.00M
Funding Option: n/a n/a 01/26/2019 n/a
Documentation: none PRODUCER 01/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.40M 1.40M 01/26/2019 0.00M
Measured & Indicated: 2.50M 2.50M 01/26/2019 0.00M
Inferred: 1.00M 1.00M 01/26/2019 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.26M 1.26M 01/26/2019 0.00M
Measured & Indicated: 2.05M 2.05M 01/26/2019 0.00M
Inferred: 0.45M 0.45M 01/26/2019 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
200,000oz.		 01/26/2019 0oz.
Cash Cost: $650 $650 01/26/2019 $0.00
Extra Operating Cost: $400 $400 01/26/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 01/26/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/26/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 01/26/2019 0.00M
Annual Production: 200,000oz. 200,000oz. 01/26/2019 0oz.
Cash Cost: $750 $750 01/26/2019 $0
Extra Operating Cost: $400 $400 01/26/2019 $0
SILVER 01/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/26/2019 0.00M
Measured & Indicated: n/a n/a 01/26/2019 0.00M
Inferred: n/a n/a 01/26/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/26/2019 0.00M
Measured & Indicated: n/a n/a 01/26/2019 0.00M
Inferred: n/a n/a 01/26/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/26/2019 $0.00
Extra Operating Cost: n/a n/a 01/26/2019 $0.00
Average Grade: n/a n/a 01/26/2019 n/a
Recovery Rate: n/a n/a 01/26/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/26/2019 0.00M
Annual Production: n/a n/a 01/26/2019 n/a
Cash Cost: n/a n/a 01/26/2019 n/a
Extra Operating Cost: n/a n/a 01/26/2019 n/a

Property

Last Analysis Data  (01/26/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Total Land Package Size (ha): 52,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Total Land Package Size (ha): 52,000  

Profitability (by resource)

Proven &
Probable		 01/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.98M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.58M
Maximum Profit (Gold): $222.79M $365.77M n/a $142.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $222.79M $365.77M n/a $142.97M
Max Profit / Current MCap: 0.582 1.682 n/a 1.100
Max Profit Per Share (Gold): $0.96 $1.58 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.96 $1.58 n/a $0.62
Total Free Profit Per Share: $0.00 $0.20 n/a $0.20
FD Mkt. Cap / Gold Eq.: $304.06 $172.62 n/a $-131.44
FD Mkt. Cap / Silver Eq.: $3.67 $2.01 n/a $-1.65
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.34% 11.79% n/a -11.56%
Measured &
Indicated		 01/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.05M 2.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.83M
Maximum Profit (Gold): $362.83M $595.68M n/a $232.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $362.83M $595.68M n/a $232.84M
Max Profit / Current MCap: 0.947 2.739 n/a 1.792
Max Profit Per Share (Gold): $1.57 $2.58 n/a $1.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.57 $2.58 n/a $1.01
Total Free Profit Per Share: $0.00 $1.19 n/a $1.19
FD Mkt. Cap / Gold Eq.: $186.70 $105.99 n/a $-80.71
FD Mkt. Cap / Silver Eq.: $2.25 $1.24 n/a $-1.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.33% 7.24% n/a -7.10%

Reserves &
Resources		 01/26/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.94M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.50M 2.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.11M
Maximum Profit (Gold): $442.40M $726.31M n/a $283.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $442.40M $726.31M n/a $283.90M
Max Profit / Current MCap: 1.155 3.339 n/a 2.185
Max Profit Per Share (Gold): $1.92 $3.14 n/a $1.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.92 $3.14 n/a $1.23
Total Free Profit Per Share: $0.00 $1.76 n/a $1.76
FD Mkt. Cap / Gold Eq.: $153.12 $86.93 n/a $-66.19
FD Mkt. Cap / Silver Eq.: $1.85 $1.01 n/a $-0.83
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.76% 5.94% n/a -5.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.