Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Dacian Gold Ltd

www: daciangold.com.au   email: info@daciangold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:DCN AUD
OTCMKTS:DCCNF USD

Description

Dacian Gold Ltd are a gold focused mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 3.7Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$145.84M which is a fall of roughly 32% over the last seven months. As of 01/17/2021 they have ~A$17M debt and ~A$27.99M cash. They have 811M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/17/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $214.00M $145.84M 06/02/2021 $-68.16M
Total Assets: $193.53M $184.15M 01/17/2021 $-9.38M
Total Liabilities: $77.41M $73.66M 01/17/2021 $-3.75M
Current Assets: $54.19M $51.56M 01/17/2021 $-2.63M
Current Liabilities: $46.45M $44.20M 01/17/2021 $-2.25M
Total Debt: $17.80M $16.94M 01/17/2021 $-0.86M
Cash: $29.42M $27.99M 01/17/2021 $-1.43M
Enterprise Value: $202.39M $134.79M 04/09/1974 $-67.59M
Cash Flow: $44.37M $43.18M never $-1.19M
Cash Flow Multiple: 4.82 3.38 never -1.45
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/17/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/17/2021 0.00%
Misc 01/17/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 556,000,000 811,000,000 06/02/2021 255,000,000
Shares (FD): 570,000,000 825,000,000 06/02/2021 255,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/17/2021 n/a
Production (Gold Eq Oz.): (guess) 
120,000
(guess) 
120,000
01/17/2021 0
Production (Silver Eq Oz.): (guess) 
8,864,000
(guess) 
8,559,969
01/17/2021 -304,031
Initial CapEx (Outstanding): $130.00M
60.75% of Mkt.Cap
$130.00M
89.14% of Mkt.Cap
01/17/2021 $0.00M
Funding Option: n/a n/a 01/17/2021 n/a
Documentation: none PRODUCER 06/02/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.40M 1.40M 01/17/2021 0.00M
Measured & Indicated: 2.50M 2.50M 01/17/2021 0.00M
Inferred: 1.20M 1.20M 01/17/2021 0.00M
Reserves & Resources: 3.70M 3.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.26M 1.26M 01/17/2021 0.00M
Measured & Indicated: 2.05M 2.05M 01/17/2021 0.00M
Inferred: 0.54M 0.54M 01/17/2021 0.00M
Reserves & Resources: 2.59M 2.59M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
120,000oz.
(guess) 
120,000oz.
01/17/2021 0oz.
Cash Cost: $800 $800 01/17/2021 $0.00
Extra Operating Cost: $500 $500 01/17/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 01/17/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/02/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 01/17/2021 0.00M
Annual Production: 150,000oz. 150,000oz. 01/17/2021 0oz.
Cash Cost: $800 $800 01/17/2021 $0
Extra Operating Cost: $400 $400 01/17/2021 $0
SILVER 01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/17/2021 0.00M
Measured & Indicated: n/a n/a 01/17/2021 0.00M
Inferred: n/a n/a 01/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/17/2021 0.00M
Measured & Indicated: n/a n/a 01/17/2021 0.00M
Inferred: n/a n/a 01/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/17/2021 $0.00
Extra Operating Cost: n/a n/a 01/17/2021 $0.00
Average Grade: n/a n/a 01/17/2021 n/a
Recovery Rate: n/a n/a 01/17/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/17/2021 0.00M
Annual Production: n/a n/a 01/17/2021 n/a
Cash Cost: n/a n/a 01/17/2021 n/a
Extra Operating Cost: n/a n/a 01/17/2021 n/a

Property

Last Analysis Data  (01/17/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Total Land Package Size (ha): 52,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Exploration Western Australia, Australia Redcliffe 100% (guess) 170,000 Open Pit show
500,000 oz at 1.5 gpt

Drilling
Total Land Package Size (ha): 222,000  

Profitability (by resource)

Proven &
Probable
01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.55M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.19M
Maximum Profit (Gold): $465.87M $453.35M n/a $-12.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $465.87M $453.35M n/a $-12.52M
Max Profit / Current MCap: 2.177 3.108 n/a 0.931
Max Profit Per Share (Gold): $0.82 $0.55 n/a $-0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $0.55 n/a $-0.27
Total Free Profit Per Share: $0.33 $0.31 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $169.84 $115.75 n/a $-54.09
FD Mkt. Cap / Silver Eq.: $2.30 $1.62 n/a $-0.68
FD Mkt. Cap / Per Metal
as % Spot Price:
9.29% 6.38% n/a -2.91%
Measured &
Indicated
01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.05M 2.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.20M
Maximum Profit (Gold): $758.71M $738.31M n/a $-20.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $758.71M $738.31M n/a $-20.40M
Max Profit / Current MCap: 3.545 5.062 n/a 1.517
Max Profit Per Share (Gold): $1.33 $0.89 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.33 $0.89 n/a $-0.44
Total Free Profit Per Share: $0.85 $0.65 n/a $-0.19
FD Mkt. Cap / Gold Eq.: $104.29 $71.07 n/a $-33.21
FD Mkt. Cap / Silver Eq.: $1.41 $1.00 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
5.70% 3.92% n/a -1.79%

Reserves &
Resources
01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.70M 3.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.57M
Maximum Profit (Gold): $958.37M $932.60M n/a $-25.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $958.37M $932.60M n/a $-25.76M
Max Profit / Current MCap: 4.478 6.395 n/a 1.916
Max Profit Per Share (Gold): $1.68 $1.13 n/a $-0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.68 $1.13 n/a $-0.55
Total Free Profit Per Share: $1.20 $0.89 n/a $-0.31
FD Mkt. Cap / Gold Eq.: $82.56 $56.27 n/a $-26.29
FD Mkt. Cap / Silver Eq.: $1.12 $0.79 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
4.52% 3.10% n/a -1.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×