Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Dacian Gold Ltd
www: daciangold.com.au     email: info@daciangold.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:DCN AUD
OTCMKTS:DCCNF USD

Description

Dacian Gold Ltd are a gold focused mid-tier producer with one mine in development in Australia. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$121.46M which is a fall of roughly 68% over the last six months. As of 01/26/2019 they have ~A$116M debt and ~A$43.47M cash. They have 225M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/26/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $383.11M $121.46M 01/26/2019 $-261.65M
Total Assets: $259.81M $255.89M 01/26/2019 $-3.92M
Total Liabilities: $165.14M $162.65M 01/26/2019 $-2.49M
Current Assets: $56.23M $55.38M 01/26/2019 $-0.85M
Current Liabilities: $90.40M $89.04M 01/26/2019 $-1.36M
Total Debt: $117.45M $115.68M 01/26/2019 $-1.77M
Cash: $44.13M $43.47M 01/26/2019 $-0.67M
Enterprise Value: $456.43M $193.67M 02/20/1976 $-262.76M
Cash Flow: $35.36M $51.62M never $16.25M
Cash Flow Multiple: 10.83 2.35 never -8.48
Net Debt to
Cash Flow Ratio:
2.07 1.40 never -0.67
Finance within 1 year: 01/26/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/26/2019 0.00%
Misc 01/26/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 225,000,000 225,000,000 01/26/2019 0
Shares (FD): 231,000,000 231,000,000 01/26/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/26/2019 n/a
Production (Gold Eq Oz.): (guess) 
200,000
(guess) 
200,000
01/26/2019 0
Production (Silver Eq Oz.): (guess) 
16,583,068
(guess) 
17,722,673
01/26/2019 1,139,605
Initial CapEx (Outstanding): $130.00M
33.93% of Mkt.Cap
$130.00M
107.03% of Mkt.Cap
01/26/2019 $0.00M
Funding Option: n/a n/a 01/26/2019 n/a
Documentation: none PRODUCER 01/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.40M 1.40M 01/26/2019 0.00M
Measured & Indicated: 2.50M 2.50M 01/26/2019 0.00M
Inferred: 1.00M 1.00M 01/26/2019 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.26M 1.26M 01/26/2019 0.00M
Measured & Indicated: 2.05M 2.05M 01/26/2019 0.00M
Inferred: 0.45M 0.45M 01/26/2019 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
200,000oz.
(guess) 
200,000oz.
01/26/2019 0oz.
Cash Cost: $650 $650 01/26/2019 $0.00
Extra Operating Cost: $400 $400 01/26/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 01/26/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/26/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 01/26/2019 0.00M
Annual Production: 200,000oz. 200,000oz. 01/26/2019 0oz.
Cash Cost: $750 $750 01/26/2019 $0
Extra Operating Cost: $400 $400 01/26/2019 $0
SILVER 01/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/26/2019 0.00M
Measured & Indicated: n/a n/a 01/26/2019 0.00M
Inferred: n/a n/a 01/26/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/26/2019 0.00M
Measured & Indicated: n/a n/a 01/26/2019 0.00M
Inferred: n/a n/a 01/26/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/26/2019 $0.00
Extra Operating Cost: n/a n/a 01/26/2019 $0.00
Average Grade: n/a n/a 01/26/2019 n/a
Recovery Rate: n/a n/a 01/26/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/26/2019 0.00M
Annual Production: n/a n/a 01/26/2019 n/a
Cash Cost: n/a n/a 01/26/2019 n/a
Extra Operating Cost: n/a n/a 01/26/2019 n/a

Property

Last Analysis Data  (01/26/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Total Land Package Size (ha): 52,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Total Land Package Size (ha): 52,000  

Profitability (by resource)

Proven &
Probable
01/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.18M
Maximum Profit (Gold): $222.79M $325.19M n/a $102.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $222.79M $325.19M n/a $102.40M
Max Profit / Current MCap: 0.582 2.677 n/a 2.096
Max Profit Per Share (Gold): $0.96 $1.41 n/a $0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.96 $1.41 n/a $0.44
Total Free Profit Per Share: $0.00 $0.66 n/a $0.66
FD Mkt. Cap / Gold Eq.: $304.06 $96.40 n/a $-207.66
FD Mkt. Cap / Silver Eq.: $3.67 $1.09 n/a $-2.58
FD Mkt. Cap / Per Metal
as % Spot Price:
23.34% 6.79% n/a -16.55%
Measured &
Indicated
01/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.05M 2.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.69M
Maximum Profit (Gold): $362.83M $529.60M n/a $166.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $362.83M $529.60M n/a $166.77M
Max Profit / Current MCap: 0.947 4.360 n/a 3.413
Max Profit Per Share (Gold): $1.57 $2.29 n/a $0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.57 $2.29 n/a $0.72
Total Free Profit Per Share: $0.00 $1.54 n/a $1.54
FD Mkt. Cap / Gold Eq.: $186.70 $59.19 n/a $-127.51
FD Mkt. Cap / Silver Eq.: $2.25 $0.67 n/a $-1.58
FD Mkt. Cap / Per Metal
as % Spot Price:
14.33% 4.17% n/a -10.16%

Reserves &
Resources
01/26/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.50M 2.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.26M
Maximum Profit (Gold): $442.40M $645.74M n/a $203.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $442.40M $645.74M n/a $203.34M
Max Profit / Current MCap: 1.155 5.316 n/a 4.162
Max Profit Per Share (Gold): $1.92 $2.80 n/a $0.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.92 $2.80 n/a $0.88
Total Free Profit Per Share: $0.00 $2.05 n/a $2.05
FD Mkt. Cap / Gold Eq.: $153.12 $48.55 n/a $-104.58
FD Mkt. Cap / Silver Eq.: $1.85 $0.55 n/a $-1.30
FD Mkt. Cap / Per Metal
as % Spot Price:
11.76% 3.42% n/a -8.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.