Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Genesis Minerals Ltd

www: genesisminerals.com.au   email: info@genesisminerals.com.au
Category: Emerging Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:GMD AUD
OTCMKTS:GSISF USD

Description

Genesis Minerals Ltd are a gold focused emerging major with two producing mines in Australia, one mine in development in Australia and two exploration properties. Currently they produce roughly 285koz. of gold per year. They have approximately 18Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~A$6419.34M which is a rise of roughly 37% over the last two months. As of 07/27/2026 they have ~A$143M debt and ~A$371.17M cash. They have 1,142M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/12/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $4,678.80M $6,419.34M 07/12/2026 $1,740.55M
MCap (OS): $4,525.59M $6,209.14M 07/12/2026 $1,683.55M
Total Assets: $938.30M $963.62M 07/12/2026 $25.31M
Total Liabilities: $183.49M $188.44M 07/12/2026 $4.95M
Current Assets: $417.02M $428.27M 07/12/2026 $11.25M
Current Liabilities: $34.75M $35.69M 07/12/2026 $0.94M
Total Debt: $0.00M $142.76M 07/27/2026 $0.00M
Cash: $416.33M $371.17M 07/27/2026 $-45.16M
Debt (Net): $-416.33M $-228.41M $187.92M
Enterprise Value: $4,262.47M $6,190.93M $1,928.46M
Cash Flow: $406.69M $397.51M never $-9.18M
Cash Flow Multiple: 11.50 16.15 never 4.64
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/12/2026 n/a
Misc 07/12/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,142,328,193 1,142,328,193 07/12/2026 0
Shares (FD): 1,181,000,000 1,181,000,000 07/12/2026 0
Insider Ownership: n/a n/a 07/12/2026 n/a
Dividend (Annual): n/a n/a 09/01/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2023 07/12/2026 n/a
Production (Gold Eq Oz.): (guess) 
275,000		 (guess) 
285,000		 07/27/2026 10,000
Production (Silver Eq Oz.): (guess) 
19,082,885		 (guess) 
19,318,331		 07/27/2026 235,446
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 07/12/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 07/12/2026 0
Cash Flow Multiple: 20 20 07/12/2026 0.00

Resource Data

GOLD 07/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.90M 3.90M 07/12/2026 0.00M
Measured & Indicated: 12.00M 12.00M 07/12/2026 0.00M
Inferred: 6.00M 6.00M 07/12/2026 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.32M 3.32M 07/12/2026 0.00M
Measured & Indicated: 8.82M 8.82M 07/12/2026 0.00M
Inferred: 2.55M 2.55M 07/12/2026 0.00M
Reserves & Resources: 11.37M 11.37M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
275,000oz.		 (guess) 
285,000oz.		 07/27/2026 10,000oz.
Cash Cost: $1,700 $1,900 07/27/2026 $200.00
Extra Operating Cost: $900 $1,000 07/27/2026 $100.00
Total: $2,600 $2,900 07/27/2026 $300.00
Margin (Free Cash Flow): $1,479 (36%) $1,395 (32%) $-84.11
MCap / Production (AuEq): $17,013.80 $22,524.01 $5,510.21
EV / Production (AuEq): $15,499.88 $21,722.56 $6,222.68
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 07/12/2026 n/a
Open Pit (Avg): n/a 1.50 g/t 07/12/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/01/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 07/12/2026 0.00M
Annual Production: 325,000oz. 325,000oz. 07/12/2026 0oz.
Cash Cost: $1,800 $2,000 07/27/2026 $200
Extra Operating Cost: $1,000 $1,000 07/12/2026 $0
SILVER 07/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/12/2026 0.00M
Measured & Indicated: n/a n/a 07/12/2026 0.00M
Inferred: n/a n/a 07/12/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/12/2026 0.00M
Measured & Indicated: n/a n/a 07/12/2026 0.00M
Inferred: n/a n/a 07/12/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/12/2026 $0.00
Extra Operating Cost: n/a n/a 07/12/2026 $0.00
Total: n/a n/a 07/12/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $245.18 $332.29 $87.11
EV / Production (AgEq): $223.37 $320.47 $97.10
G
R
A
D
E		 Underground (Avg): n/a n/a 07/12/2026 n/a
Open Pit (Avg): n/a n/a 07/12/2026 n/a
Recovery Rate: n/a n/a 07/12/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/12/2026 0.00M
Annual Production: n/a n/a 07/12/2026 n/a
Cash Cost: n/a n/a 07/12/2026 n/a
Extra Operating Cost: n/a n/a 07/12/2026 n/a

Property

Last Analysis Data  (07/12/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Laverton - Redcliffe
100 show
500,000 oz at 1.5 gpt

Drilling

Size: 125,000 ha
Prod Leonora Assets
100 show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Dev Lady Julie
100 show
Maiden Resource 600K oz at 1.4
Working on permitting

Size: 25,000 ha
Exp Hawks Nest
100 show
300K oz and growing in size.
Exp Ulysses
100 show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.

Size: 1,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Laverton - Redcliffe
100 show
500,000 oz at 1.5 gpt

Drilling

Size: 125,000 ha
Prod Leonora Assets
100 show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Dev Lady Julie
100 show
Maiden Resource 600K oz at 1.4
Working on permitting

Size: 25,000 ha
Exp Hawks Nest
100 show
300K oz and growing in size.
Exp Ulysses
100 show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.

Size: 1,500 ha

Profitability (by resource)

Proven &
Probable		 07/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.90M 3.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.27M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.32M 3.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.33M
Maximum Profit (Gold): $4,902.49M $4,623.66M n/a $-278.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,902.49M $4,623.66M n/a $-278.82M
Max Profit / Current MCap: 1.048 0.720 n/a -0.328
Max Profit Per Share (Gold): $4.15 $3.92 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.15 $3.92 n/a $-0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,411.40 $1,936.45 n/a $525.05
FD MCap / Silver Eq.: $20.34 $28.57 n/a $8.23
FD MCap / Per Metal
as % Spot Price:		 34.60% 45.09% n/a 10.49%
EV / Gold Eq.: $1,285.81 $1,867.55 n/a $581.74
EV / Silver Eq.: $18.53 $27.55 n/a $9.02
EV / Per Metal
as % Spot Price:		 31.52% 43.48% n/a 11.96%
Measured &
Indicated		 07/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.82M 8.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -14.19M
Maximum Profit (Gold): $13,048.16M $12,306.06M n/a $-742.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,048.16M $12,306.06M n/a $-742.10M
Max Profit / Current MCap: 2.789 1.917 n/a -0.872
Max Profit Per Share (Gold): $11.05 $10.42 n/a $-0.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.05 $10.42 n/a $-0.63
Total Free Profit Per Share: $5.35 $2.81 n/a $-2.54
FD MCap / Gold Eq.: $530.30 $727.57 n/a $197.27
FD MCap / Silver Eq.: $7.64 $10.73 n/a $3.09
FD MCap / Per Metal
as % Spot Price:		 13.00% 16.94% n/a 3.94%
EV / Gold Eq.: $483.11 $701.68 n/a $218.57
EV / Silver Eq.: $6.96 $10.35 n/a $3.39
EV / Per Metal
as % Spot Price:		 11.84% 16.34% n/a 4.49%

Reserves &
Resources		 07/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -28.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.37M 11.37M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -18.30M
Maximum Profit (Gold): $16,819.30M $15,862.72M n/a $-956.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16,819.30M $15,862.72M n/a $-956.58M
Max Profit / Current MCap: 3.595 2.471 n/a -1.124
Max Profit Per Share (Gold): $14.24 $13.43 n/a $-0.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.24 $13.43 n/a $-0.81
Total Free Profit Per Share: $8.54 $5.82 n/a $-2.72
FD MCap / Gold Eq.: $411.40 $564.44 n/a $153.04
FD MCap / Silver Eq.: $5.93 $8.33 n/a $2.40
FD MCap / Per Metal
as % Spot Price:		 10.09% 13.14% n/a 3.06%
EV / Gold Eq.: $374.79 $544.35 n/a $169.56
EV / Silver Eq.: $5.40 $8.03 n/a $2.63
EV / Per Metal
as % Spot Price:		 9.19% 12.67% n/a 3.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults