Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:DCN
AUD
OTCMKTS:DCCNF
USD
Description
Dacian Gold Ltd are a gold focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 3.7Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$83.82M which is a fall of roughly 49% over the last months. As of 01/10/2022 they have ~A$10M debt and ~A$21.07M cash. They have 1,059M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$164.76M
$83.82M
01/10/2022
Total Assets:
$179.29M
$159.62M
01/10/2022
Total Liabilities:
$71.72M
$63.85M
01/10/2022
Current Assets:
$50.20M
$44.69M
01/10/2022
Current Liabilities:
$43.03M
$38.31M
01/10/2022
Total Debt:
$11.47M
$10.22M
01/10/2022
Cash:
$23.67M
$21.07M
01/10/2022
Enterprise Value:
$152.57M
$72.96M
04/24/1972
Cash Flow:
$20.56M
$0.00M
never
Cash Flow Multiple:
8.01
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/10/2022
Misc
01/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,059,000,000
1,059,000,000
01/10/2022
Shares (FD):
1,094,000,000
1,094,000,000
01/10/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2019
01/10/2022
Production (Gold Eq Oz.):
(guess) 100,000
(guess) 0
07/11/2023
Production (Silver Eq Oz.) :
(guess) 8,014,203
(guess) 0
07/11/2023
Initial CapEx (Outstanding):
$130.00M78.9% of MCap
$130.00M155.1% of MCap
01/10/2022
Funding Option:
n/a
n/a
01/10/2022
Documentation:
none
FS
07/11/2023
Future MCap Modifier:
0.15Producer: Average
0.1Developer: Likely Path to Production
07/11/2023
Cash Flow Multiplier:
5
6
04/18/2023
Resource Data
GOLD
01/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.40M
1.40M
01/10/2022
Measured & Indicated:
2.50M
2.50M
01/10/2022
Inferred:
1.20M
1.20M
01/10/2022
Reserves & Resources:
3.70M
3.70M
never
P L A U S I B L E
Proven & Probable:
1.26M
1.26M
01/10/2022
Measured & Indicated:
2.05M
2.05M
01/10/2022
Inferred:
0.54M
0.54M
01/10/2022
Reserves & Resources:
2.59M
2.59M
never
C U R R E N T
Annual Production:
(guess) 100,000oz.
n/a
Cash Cost:
$1,000
n/a
07/11/2023
Extra Operating Cost:
$600
n/a
07/11/2023
Average Grade:
2.00 g/t
2.00 g/t
01/10/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/11/2023
F U T U R E
Proven & Probable:
3.00M
3.00M
01/10/2022
Annual Production:
120,000oz.
100,000oz.
07/11/2023
Cash Cost:
$1,000
$1,100
04/18/2023
Extra Operating Cost:
$500
$600
04/18/2023
SILVER
01/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2022
Measured & Indicated:
n/a
n/a
01/10/2022
Inferred:
n/a
n/a
01/10/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2022
Measured & Indicated:
n/a
n/a
01/10/2022
Inferred:
n/a
n/a
01/10/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/10/2022
Extra Operating Cost:
n/a
n/a
01/10/2022
Average Grade:
n/a
n/a
01/10/2022
Recovery Rate:
n/a
n/a
01/10/2022
F U T U R E
Proven & Probable:
n/a
n/a
01/10/2022
Annual Production:
n/a
n/a
01/10/2022
Cash Cost:
n/a
n/a
01/10/2022
Extra Operating Cost:
n/a
n/a
01/10/2022
Property
Last Analysis Data (01/10/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Mt Morgan
100% (guess)
52,000
Both
show
2 underground mines
1 open pit
3.5 million oz.
Exploration
Western Australia , Australia
Redcliffe
100% (guess)
170,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Total Land Package Size (ha):
222,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Mt Morgan
100% (guess)
52,000
Both
show
2 underground mines
1 open pit
3.5 million oz.
Exploration
Western Australia , Australia
Redcliffe
100% (guess)
170,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Total Land Package Size (ha):
222,000
Profitability (by resource)
Proven & Probable
01/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.26M
1.26M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$259.06M
$220.63M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$259.06M
$220.63M
n/a
Max Profit / Current MCap:
1.572
2.632
n/a
Max Profit Per Share (Gold):
$0.24
$0.20
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.24
$0.20
n/a
Total Free Profit Per Share:
$0.03
$0.08
n/a
FD MCap / Gold Eq.:
$130.76
$66.52
n/a
FD MCap / Silver Eq.:
$1.63
$0.80
n/a
FD MCap / Per Metal as % Spot Price:
7.24%
3.55%
n/a
Measured & Indicated
01/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.05M
2.05M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$421.89M
$359.31M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$421.89M
$359.31M
n/a
Max Profit / Current MCap:
2.561
4.287
n/a
Max Profit Per Share (Gold):
$0.39
$0.33
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.39
$0.33
n/a
Total Free Profit Per Share:
$0.18
$0.21
n/a
FD MCap / Gold Eq.:
$80.29
$40.85
n/a
FD MCap / Silver Eq.:
$1.00
$0.49
n/a
FD MCap / Per Metal as % Spot Price:
4.45%
2.18%
n/a
Reserves & Resources
01/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.70M
3.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.59M
2.59M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$532.92M
$453.86M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$532.92M
$453.86M
n/a
Max Profit / Current MCap:
3.234
5.415
n/a
Max Profit Per Share (Gold):
$0.49
$0.41
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.49
$0.41
n/a
Total Free Profit Per Share:
$0.28
$0.29
n/a
FD MCap / Gold Eq.:
$63.57
$32.34
n/a
FD MCap / Silver Eq.:
$0.79
$0.39
n/a
FD MCap / Per Metal as % Spot Price:
3.52%
1.72%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.7172
AUD 0.6385
09/27/2023
Spot Gold:
$1,805.60
$1,875.10
09/27/2023
Spot Silver:
$22.53
$22.51
09/27/2023
Gold:Silver Ratio:
80.14
83.30
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: