Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:DCN
AUD
OTCMKTS:DCCNF
USD
Description
Dacian Gold Ltd are a gold focused junior, emerging mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 3.7Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$87.05M which is a fall of roughly 47% over the last seven months. As of 01/10/2022 they have ~A$11M debt and ~A$23.45M cash. They have 1,059M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$164.76M
$87.05M
01/10/2022
$-77.71M
Total Assets:
$179.29M
$177.62M
01/10/2022
$-1.68M
Total Liabilities:
$71.72M
$71.05M
01/10/2022
$-0.67M
Current Assets:
$50.20M
$49.73M
01/10/2022
$-0.47M
Current Liabilities:
$43.03M
$42.63M
01/10/2022
$-0.40M
Total Debt:
$11.47M
$11.37M
01/10/2022
$-0.11M
Cash:
$23.67M
$23.45M
01/10/2022
$-0.22M
Enterprise Value:
$152.57M
$74.97M
05/17/1972
$-77.60M
Cash Flow:
$14.39M
$10.00M
never
$-4.40M
Cash Flow Multiple:
11.45
8.71
never
-2.74
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
01/10/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
01/10/2022
0.00%
Misc
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,059,000,000
1,059,000,000
01/10/2022
0
Shares (FD):
1,094,000,000
1,094,000,000
01/10/2022
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2019
01/10/2022
n/a
Production (Gold Eq Oz.):
(guess) 100,000
(guess) 60,000
06/30/2022
-40,000
Production (Silver Eq Oz.) :
(guess) 8,014,203
(guess) 5,115,028
06/30/2022
-2,899,175
Initial CapEx (Outstanding):
$130.00M78.9% of Mkt.Cap
$130.00M149.34% of Mkt.Cap
01/10/2022
$0.00M
Funding Option:
n/a
n/a
01/10/2022
n/a
Documentation:
none
PRODUCER
06/30/2022
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.40M
1.40M
01/10/2022
0.00M
Measured & Indicated:
2.50M
2.50M
01/10/2022
0.00M
Inferred:
1.20M
1.20M
01/10/2022
0.00M
Reserves & Resources:
3.70M
3.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.26M
1.26M
01/10/2022
0.00M
Measured & Indicated:
2.05M
2.05M
01/10/2022
0.00M
Inferred:
0.54M
0.54M
01/10/2022
0.00M
Reserves & Resources:
2.59M
2.59M
never
0.00M
C U R R E N T
Annual Production:
(guess) 100,000oz.
(guess) 60,000oz.
06/30/2022
-40,000oz.
Cash Cost:
$1,000
$1,000
01/10/2022
$0.00
Extra Operating Cost:
$600
$600
01/10/2022
$0.00
Average Grade:
2.00 g/t
2.00 g/t
01/10/2022
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/30/2022
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
01/10/2022
0.00M
Annual Production:
120,000oz.
120,000oz.
01/10/2022
0oz.
Cash Cost:
$1,000
$1,000
01/10/2022
$0
Extra Operating Cost:
$500
$500
01/10/2022
$0
SILVER
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Measured & Indicated:
n/a
n/a
01/10/2022
0.00M
Inferred:
n/a
n/a
01/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Measured & Indicated:
n/a
n/a
01/10/2022
0.00M
Inferred:
n/a
n/a
01/10/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/10/2022
$0.00
Extra Operating Cost:
n/a
n/a
01/10/2022
$0.00
Average Grade:
n/a
n/a
01/10/2022
n/a
Recovery Rate:
n/a
n/a
01/10/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/10/2022
0.00M
Annual Production:
n/a
n/a
01/10/2022
n/a
Cash Cost:
n/a
n/a
01/10/2022
n/a
Extra Operating Cost:
n/a
n/a
01/10/2022
n/a
Property
Last Analysis Data (01/10/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Mt Morgan
100% (guess)
52,000
Both
show
2 underground mines
1 open pit
3.5 million oz.
Exploration
Western Australia , Australia
Redcliffe
100% (guess)
170,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Total Land Package Size (ha):
222,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Mt Morgan
100% (guess)
52,000
Both
show
2 underground mines
1 open pit
3.5 million oz.
Exploration
Western Australia , Australia
Redcliffe
100% (guess)
170,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Total Land Package Size (ha):
222,000
Profitability (by resource)
Proven & Probable
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.40M
1.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.15M
P L A U S I B L E
Gold Eq. Oz.:
1.26M
1.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.44M
Maximum Profit (Gold):
$181.34M
$209.92M
n/a
$28.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$181.34M
$209.92M
n/a
$28.58M
Max Profit / Current MCap:
1.101
2.411
n/a
1.311
Max Profit Per Share (Gold):
$0.17
$0.19
n/a
$0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.17
$0.19
n/a
$0.03
Total Free Profit Per Share:
$0.00
$0.08
n/a
$0.08
FD Mkt. Cap / Gold Eq.:
$130.76
$69.09
n/a
$-61.68
FD Mkt. Cap / Silver Eq.:
$1.63
$0.81
n/a
$-0.82
FD Mkt. Cap / Per Metal as % Spot Price:
7.24%
3.76%
n/a
-3.48%
Measured & Indicated
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.77M
P L A U S I B L E
Gold Eq. Oz.:
2.05M
2.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
10.48M
Maximum Profit (Gold):
$295.32M
$341.86M
n/a
$46.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$295.32M
$341.86M
n/a
$46.54M
Max Profit / Current MCap:
1.792
3.927
n/a
2.135
Max Profit Per Share (Gold):
$0.27
$0.31
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.27
$0.31
n/a
$0.04
Total Free Profit Per Share:
$0.06
$0.20
n/a
$0.14
FD Mkt. Cap / Gold Eq.:
$80.29
$42.42
n/a
$-37.87
FD Mkt. Cap / Silver Eq.:
$1.00
$0.50
n/a
$-0.50
FD Mkt. Cap / Per Metal as % Spot Price:
4.45%
2.31%
n/a
-2.14%
Reserves & Resources
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.70M
3.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
18.90M
P L A U S I B L E
Gold Eq. Oz.:
2.59M
2.59M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
13.24M
Maximum Profit (Gold):
$373.04M
$431.83M
n/a
$58.79M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$373.04M
$431.83M
n/a
$58.79M
Max Profit / Current MCap:
2.264
4.961
n/a
2.696
Max Profit Per Share (Gold):
$0.34
$0.39
n/a
$0.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.34
$0.39
n/a
$0.05
Total Free Profit Per Share:
$0.13
$0.28
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$63.57
$33.58
n/a
$-29.98
FD Mkt. Cap / Silver Eq.:
$0.79
$0.39
n/a
$-0.40
FD Mkt. Cap / Per Metal as % Spot Price:
3.52%
1.83%
n/a
-1.69%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/10/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7172
AUD 0.7105
08/13/2022
Spot Gold:
$1,805.60
$1,838.00
08/13/2022
$32.40
Spot Silver:
$22.53
$21.56
08/13/2022
$-0.97
Gold:Silver Ratio:
80.14
85.25
08/13/2022
5.11
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: