Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Dacian Gold Ltd

www: daciangold.com.au   email: info@daciangold.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:DCN AUD
OTCMKTS:DCCNF USD

Description

Dacian Gold Ltd are a gold focused mid-tier producer with one mine in development in Australia and one exploration property. They have approximately 3.7Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$178.2M which is a fall of roughly 17% over the last nine months. As of 01/17/2021 they have ~A$17M debt and ~A$28.13M cash. They have 967M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/17/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $214.00M $178.20M 09/14/2021 $-35.80M
Total Assets: $193.53M $185.07M 01/17/2021 $-8.45M
Total Liabilities: $77.41M $74.03M 01/17/2021 $-3.38M
Current Assets: $54.19M $51.82M 01/17/2021 $-2.37M
Current Liabilities: $46.45M $44.42M 01/17/2021 $-2.03M
Total Debt: $17.80M $17.03M 01/17/2021 $-0.78M
Cash: $29.42M $28.13M 01/17/2021 $-1.29M
Enterprise Value: $202.39M $167.10M 04/18/1975 $-35.29M
Cash Flow: $44.37M $35.92M never $-8.45M
Cash Flow Multiple: 4.82 4.96 never 0.14
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/17/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/17/2021 0.00%
Misc 01/17/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 556,000,000 967,000,000 09/14/2021 411,000,000
Shares (FD): 570,000,000 1,003,000,000 09/14/2021 433,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/17/2021 n/a
Production (Gold Eq Oz.): (guess) 
120,000
(guess) 
120,000
01/17/2021 0
Production (Silver Eq Oz.): (guess) 
8,864,000
(guess) 
9,057,834
01/17/2021 193,834
Initial CapEx (Outstanding): $130.00M
60.75% of Mkt.Cap
$130.00M
72.95% of Mkt.Cap
01/17/2021 $0.00M
Funding Option: n/a n/a 01/17/2021 n/a
Documentation: none PRODUCER 09/14/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.40M 1.40M 01/17/2021 0.00M
Measured & Indicated: 2.50M 2.50M 01/17/2021 0.00M
Inferred: 1.20M 1.20M 01/17/2021 0.00M
Reserves & Resources: 3.70M 3.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.26M 1.26M 01/17/2021 0.00M
Measured & Indicated: 2.05M 2.05M 01/17/2021 0.00M
Inferred: 0.54M 0.54M 01/17/2021 0.00M
Reserves & Resources: 2.59M 2.59M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
120,000oz.
(guess) 
120,000oz.
01/17/2021 0oz.
Cash Cost: $800 $850 09/14/2021 $50.00
Extra Operating Cost: $500 $500 01/17/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 01/17/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/14/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 01/17/2021 0.00M
Annual Production: 150,000oz. 150,000oz. 01/17/2021 0oz.
Cash Cost: $800 $850 09/14/2021 $50
Extra Operating Cost: $400 $450 09/14/2021 $50
SILVER 01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/17/2021 0.00M
Measured & Indicated: n/a n/a 01/17/2021 0.00M
Inferred: n/a n/a 01/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/17/2021 0.00M
Measured & Indicated: n/a n/a 01/17/2021 0.00M
Inferred: n/a n/a 01/17/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/17/2021 $0.00
Extra Operating Cost: n/a n/a 01/17/2021 $0.00
Average Grade: n/a n/a 01/17/2021 n/a
Recovery Rate: n/a n/a 01/17/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/17/2021 0.00M
Annual Production: n/a n/a 01/17/2021 n/a
Cash Cost: n/a n/a 01/17/2021 n/a
Extra Operating Cost: n/a n/a 01/17/2021 n/a

Property

Last Analysis Data  (01/17/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Total Land Package Size (ha): 52,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
2 underground mines

1 open pit

3.5 million oz.
Exploration Western Australia, Australia Redcliffe 100% (guess) 170,000 Open Pit show
500,000 oz at 1.5 gpt

Drilling
Total Land Package Size (ha): 222,000  

Profitability (by resource)

Proven &
Probable
01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.26M 1.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.04M
Maximum Profit (Gold): $465.87M $377.14M n/a $-88.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $465.87M $377.14M n/a $-88.73M
Max Profit / Current MCap: 2.177 2.116 n/a -0.061
Max Profit Per Share (Gold): $0.82 $0.38 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $0.38 n/a $-0.44
Total Free Profit Per Share: $0.33 $0.14 n/a $-0.20
FD Mkt. Cap / Gold Eq.: $169.84 $141.43 n/a $-28.41
FD Mkt. Cap / Silver Eq.: $2.30 $1.87 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
9.29% 7.96% n/a -1.33%
Measured &
Indicated
01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.05M 2.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.31M
Maximum Profit (Gold): $758.71M $614.20M n/a $-144.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $758.71M $614.20M n/a $-144.50M
Max Profit / Current MCap: 3.545 3.447 n/a -0.099
Max Profit Per Share (Gold): $1.33 $0.61 n/a $-0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.33 $0.61 n/a $-0.72
Total Free Profit Per Share: $0.85 $0.37 n/a $-0.47
FD Mkt. Cap / Gold Eq.: $104.29 $86.84 n/a $-17.45
FD Mkt. Cap / Silver Eq.: $1.41 $1.15 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
5.70% 4.89% n/a -0.82%

Reserves &
Resources
01/17/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.70M 3.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.19M
Maximum Profit (Gold): $958.37M $775.84M n/a $-182.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $958.37M $775.84M n/a $-182.53M
Max Profit / Current MCap: 4.478 4.354 n/a -0.125
Max Profit Per Share (Gold): $1.68 $0.77 n/a $-0.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.68 $0.77 n/a $-0.91
Total Free Profit Per Share: $1.20 $0.53 n/a $-0.66
FD Mkt. Cap / Gold Eq.: $82.56 $68.75 n/a $-13.81
FD Mkt. Cap / Silver Eq.: $1.12 $0.91 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
4.52% 3.87% n/a -0.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×