Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Genesis Minerals Ltd

www: genesisminerals.com.au   email: info@genesisminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:GMD AUD

Description

Genesis Minerals Ltd are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1.48Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$339.18M which is a rise of roughly 35% over the last nine months. As of 09/22/2022 they have no debt and ~A$10.72M cash. They have 335M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/22/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $250.98M $339.18M 09/22/2022
Total Assets: $25.28M $25.45M 09/22/2022
Total Liabilities: $6.65M $6.70M 09/22/2022
Current Assets: $10.64M $10.72M 09/22/2022
Current Liabilities: $2.26M $2.28M 09/22/2022
Total Debt: $0.00M $0.00M 09/22/2022
Cash: $10.64M $10.72M 09/22/2022
Enterprise Value: $240.33M $328.46M 05/29/1980
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/22/2022
Misc 09/22/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 335,000,000 335,000,000 09/22/2022
Shares (FD): 391,000,000 391,000,000 09/22/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2023 09/22/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/22/2022
Initial CapEx (Outstanding): n/a n/a 09/22/2022
Funding Option: n/a n/a 09/22/2022
Documentation: none PEA 04/23/2023
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 04/24/2023
Cash Flow Multiplier: 5 12 04/23/2023

Resource Data

GOLD 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2022
Measured & Indicated: 0.85M 0.85M 09/22/2022
Inferred: 0.63M 0.63M 09/22/2022
Reserves & Resources: 1.48M 1.48M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2022
Measured & Indicated: 0.58M 0.58M 09/22/2022
Inferred: 0.27M 0.27M 09/22/2022
Reserves & Resources: 0.84M 0.84M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/22/2022
Extra Operating Cost: n/a n/a 09/22/2022
Average Grade: 2.30 g/t 2.30 g/t 09/22/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.50M 04/23/2023
Annual Production: 80,000oz. 80,000oz. 09/22/2022
Cash Cost: $750 $900 04/23/2023
Extra Operating Cost: $450 $500 04/23/2023
SILVER 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/22/2022
Measured & Indicated: n/a n/a 09/22/2022
Inferred: n/a n/a 09/22/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/22/2022
Measured & Indicated: n/a n/a 09/22/2022
Inferred: n/a n/a 09/22/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/22/2022
Extra Operating Cost: n/a n/a 09/22/2022
Average Grade: n/a n/a 09/22/2022
Recovery Rate: n/a n/a 09/22/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/22/2022
Annual Production: n/a n/a 09/22/2022
Cash Cost: n/a n/a 09/22/2022
Extra Operating Cost: n/a n/a 09/22/2022

Property

Last Analysis Data  (09/22/2022)
Stage Name Owned Au Ag Cu Notes
Exp Barimaia 100% show
Early exploration.
Exp Kookynie 100% show
400,000 oz open pit
Exp Ulysses 100% show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 26,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Barimaia 100% show
Early exploration.
Exp Kookynie 100% show
400,000 oz open pit
Exp Ulysses 100% show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 26,500  

Profitability (by resource)

Proven &
Probable		 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.85M 0.85M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $368.76M $326.11M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $368.76M $326.11M n/a
Max Profit / Current MCap: 1.469 0.961 n/a
Max Profit Per Share (Gold): $0.94 $0.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.94 $0.83 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $434.21 $586.81 n/a
FD MCap / Silver Eq.: $5.09 $7.28 n/a
FD MCap / Per Metal
as % Spot Price:		 23.62% 29.88% n/a

Reserves &
Resources		 09/22/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.48M 1.48M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.84M 0.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $538.23M $475.97M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $538.23M $475.97M n/a
Max Profit / Current MCap: 2.145 1.403 n/a
Max Profit Per Share (Gold): $1.38 $1.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.38 $1.22 n/a
Total Free Profit Per Share: $0.41 $0.00 n/a
FD MCap / Gold Eq.: $297.50 $402.05 n/a
FD MCap / Silver Eq.: $3.49 $4.99 n/a
FD MCap / Per Metal
as % Spot Price:		 16.19% 20.47% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×