Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Genesis Minerals Ltd

www: genesisminerals.com.au   email: info@genesisminerals.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GMD AUD

Description

Genesis Minerals Ltd are a gold focused mid-tier producer with three exploration properties in Australia. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1585.66M which is a fall of roughly 9% over the last two weeks. As of 07/16/2024 they have no debt and ~A$117.38M cash. They have 1,122M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/16/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,751.24M $1,585.66M 07/16/2024 $-165.58M
Total Assets: $25.60M $24.92M 07/16/2024 $-0.68M
Total Liabilities: $6.74M $6.56M 07/16/2024 $-0.18M
Current Assets: $121.26M $118.03M 07/16/2024 $-3.22M
Current Liabilities: $2.29M $2.23M 07/16/2024 $-0.06M
Total Debt: $0.00M $0.00M 07/16/2024 $0.00M
Cash: $120.58M $117.38M 07/16/2024 $-3.21M
Enterprise Value: $1,630.66M $1,468.28M 07/11/2016 $-162.38M
Cash Flow: $100.45M $85.02M never $-15.44M
Cash Flow Multiple: 17.43 18.65 never 1.22
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/16/2024 n/a
Misc 07/16/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,121,996,411 1,121,996,411 07/16/2024 0
Shares (FD): 1,171,000,000 1,171,000,000 07/16/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 07/16/2024 n/a
Production (Gold Eq Oz.): (guess) 
175,000		 (guess) 
175,000		 07/16/2024 0
Production (Silver Eq Oz.): (guess) 
13,885,504		 (guess) 
14,970,061		 07/16/2024 1,084,557
Initial CapEx (Outstanding): n/a n/a 07/16/2024 n/a
Funding Option: n/a n/a 07/16/2024 n/a
Documentation: none PRODUCER 07/16/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 07/16/2024 0
Cash Flow Multiplier: 15 15 07/16/2024 0.00

Resource Data

GOLD 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.90M 3.90M 07/16/2024 0.00M
Measured & Indicated: 10.00M 10.00M 07/16/2024 0.00M
Inferred: 5.00M 5.00M 07/16/2024 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.32M 3.32M 07/16/2024 0.00M
Measured & Indicated: 7.46M 7.46M 07/16/2024 0.00M
Inferred: 2.13M 2.13M 07/16/2024 0.00M
Reserves & Resources: 9.59M 9.59M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
175,000oz.		 (guess) 
175,000oz.		 07/16/2024 0oz.
Cash Cost: $1,300 $1,300 07/16/2024 $0.00
Extra Operating Cost: $600 $600 07/16/2024 $0.00
Total: $1,900 $1,900 07/16/2024 $0.00
Margin (Free Cash Flow): $574 (23%) $486 (20%) $-88.20
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 07/16/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/23/2024 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/16/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 07/16/2024 0.00M
Annual Production: 350,000oz. 350,000oz. 07/16/2024 0oz.
Cash Cost: $1,200 $1,200 07/16/2024 $0
Extra Operating Cost: $550 $550 07/16/2024 $0
SILVER 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2024 0.00M
Measured & Indicated: n/a n/a 07/16/2024 0.00M
Inferred: n/a n/a 07/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2024 0.00M
Measured & Indicated: n/a n/a 07/16/2024 0.00M
Inferred: n/a n/a 07/16/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/16/2024 $0.00
Extra Operating Cost: n/a n/a 07/16/2024 $0.00
Total: n/a n/a 07/16/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/16/2024 n/a
Open Pit (Avg): n/a n/a 07/11/2023 n/a
Recovery Rate: n/a n/a 07/16/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/16/2024 0.00M
Annual Production: n/a n/a 07/16/2024 n/a
Cash Cost: n/a n/a 07/16/2024 n/a
Extra Operating Cost: n/a n/a 07/16/2024 n/a

Property

Last Analysis Data  (07/16/2024)
Stage Name Owned Au Ag Cu Notes
Exp Laverton - Redcliffe 100% show
500,000 oz at 1.5 gpt

Drilling
Exp Leonora Assets 100% show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exp Ulysses 100% show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 126,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Laverton - Redcliffe 100% show
500,000 oz at 1.5 gpt

Drilling
Exp Leonora Assets 100% show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exp Ulysses 100% show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 126,500  

Profitability (by resource)

Proven &
Probable		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.90M 3.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.32M 3.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 20.54M
Maximum Profit (Gold): $1,902.81M $1,610.43M n/a $-292.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,902.81M $1,610.43M n/a $-292.38M
Max Profit / Current MCap: 1.087 1.016 n/a -0.071
Max Profit Per Share (Gold): $1.62 $1.38 n/a $-0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.62 $1.38 n/a $-0.25
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $528.28 $478.33 n/a $-49.95
FD MCap / Silver Eq.: $6.66 $5.59 n/a $-1.07
FD MCap / Per Metal
as % Spot Price:		 21.35% 20.05% n/a -1.30%
Measured &
Indicated		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 61.97M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.46M 7.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 46.25M
Maximum Profit (Gold): $4,283.76M $3,625.53M n/a $-658.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,283.76M $3,625.53M n/a $-658.24M
Max Profit / Current MCap: 2.446 2.286 n/a -0.160
Max Profit Per Share (Gold): $3.66 $3.10 n/a $-0.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.66 $3.10 n/a $-0.56
Total Free Profit Per Share: $1.44 $1.03 n/a $-0.41
FD MCap / Gold Eq.: $234.66 $212.47 n/a $-22.19
FD MCap / Silver Eq.: $2.96 $2.48 n/a $-0.47
FD MCap / Per Metal
as % Spot Price:		 9.48% 8.91% n/a -0.58%

Reserves &
Resources		 07/16/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 92.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.59M 9.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 59.42M
Maximum Profit (Gold): $5,503.51M $4,657.85M n/a $-845.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,503.51M $4,657.85M n/a $-845.66M
Max Profit / Current MCap: 3.143 2.937 n/a -0.205
Max Profit Per Share (Gold): $4.70 $3.98 n/a $-0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.70 $3.98 n/a $-0.72
Total Free Profit Per Share: $2.48 $1.91 n/a $-0.57
FD MCap / Gold Eq.: $182.65 $165.38 n/a $-17.27
FD MCap / Silver Eq.: $2.30 $1.93 n/a $-0.37
FD MCap / Per Metal
as % Spot Price:		 7.38% 6.93% n/a -0.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×