Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Genesis Minerals Ltd.

www: genesisminerals.com.au   email: info@genesisminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GMD AUD

Description

Genesis Minerals Ltd. are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~A$112.94M which is a fall of roughly 4% over the last nine months. As of 09/20/2020 they have no debt and ~A$18.47M cash. They have 1,941M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/20/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $117.24M $112.94M 09/20/2020 $-4.30M
Total Assets: $18.26M $19.24M 09/20/2020 $0.97M
Total Liabilities: $0.58M $0.62M 09/20/2020 $0.03M
Current Assets: $17.53M $18.47M 09/20/2020 $0.93M
Current Liabilities: $0.58M $0.62M 09/20/2020 $0.03M
Total Debt: $0.00M $0.00M 09/20/2020 $0.00M
Cash: $17.53M $18.47M 09/20/2020 $0.93M
Enterprise Value: $99.71M $94.47M 12/29/1972 $-5.24M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/20/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/20/2020 0.00%
Misc 09/20/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,941,000,000 1,941,000,000 09/20/2020 0
Shares (FD): 1,957,000,000 1,957,000,000 09/20/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 09/20/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/20/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/20/2020 0
Initial CapEx (Outstanding): n/a n/a 09/20/2020 n/a
Funding Option: n/a n/a 09/20/2020 n/a
Documentation: none PEA 09/20/2020 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 09/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/20/2020 0.00M
Measured & Indicated: 0.80M 0.80M 09/20/2020 0.00M
Inferred: 0.40M 0.40M 09/20/2020 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/20/2020 0.00M
Measured & Indicated: 0.54M 0.54M 09/20/2020 0.00M
Inferred: 0.17M 0.17M 09/20/2020 0.00M
Reserves & Resources: 0.71M 0.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/20/2020 $0.00
Extra Operating Cost: n/a n/a 09/20/2020 $0.00
Average Grade: 2.30 g/t 2.30 g/t 09/20/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/20/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 09/20/2020 0.00M
Annual Production: 70,000oz. 70,000oz. 09/20/2020 0oz.
Cash Cost: $750 $750 09/20/2020 $0
Extra Operating Cost: $400 $400 09/20/2020 $0
SILVER 09/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/20/2020 0.00M
Measured & Indicated: n/a n/a 09/20/2020 0.00M
Inferred: n/a n/a 09/20/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/20/2020 0.00M
Measured & Indicated: n/a n/a 09/20/2020 0.00M
Inferred: n/a n/a 09/20/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/20/2020 $0.00
Extra Operating Cost: n/a n/a 09/20/2020 $0.00
Average Grade: n/a n/a 09/20/2020 n/a
Recovery Rate: n/a n/a 09/20/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/20/2020 0.00M
Annual Production: n/a n/a 09/20/2020 n/a
Cash Cost: n/a n/a 09/20/2020 n/a
Extra Operating Cost: n/a n/a 09/20/2020 n/a

Property

Last Analysis Data  (09/20/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Barimaia 100% (guess) n/a n/a show
Early exploration.
Exploration Western Australia, Australia Kookynie 100% (guess) 25,000 Open Pit show
400,000 oz open pit
Exploration Western Australia, Australia Ulysses 100% (guess) n/a Underground show
700,000 oz deposit (3.3 gpt)

Feasibility underway.
Total Land Package Size (ha): 25,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Barimaia 100% (guess) n/a n/a show
Early exploration.
Exploration Western Australia, Australia Kookynie 100% (guess) 25,000 Open Pit show
400,000 oz open pit
Exploration Western Australia, Australia Ulysses 100% (guess) 1,500 Underground show
700,000 oz deposit (3.3 gpt)

Feasibility underway.
Total Land Package Size (ha): 26,500  

Profitability (by resource)

Proven &
Probable
09/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.26M
Maximum Profit (Gold): $228.19M $190.84M n/a $-37.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $228.19M $190.84M n/a $-37.36M
Max Profit / Current MCap: 1.946 1.690 n/a -0.257
Max Profit Per Share (Gold): $0.12 $0.10 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.10 n/a $-0.02
Total Free Profit Per Share: $0.03 $0.02 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $215.52 $207.61 n/a $-7.91
FD Mkt. Cap / Silver Eq.: $2.96 $3.10 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
11.06% 11.42% n/a 0.36%

Reserves &
Resources
09/20/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.28M
Maximum Profit (Gold): $299.51M $250.47M n/a $-49.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $299.51M $250.47M n/a $-49.03M
Max Profit / Current MCap: 2.555 2.218 n/a -0.337
Max Profit Per Share (Gold): $0.15 $0.13 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.13 n/a $-0.03
Total Free Profit Per Share: $0.07 $0.05 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $164.20 $158.18 n/a $-6.03
FD Mkt. Cap / Silver Eq.: $2.25 $2.36 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
8.43% 8.70% n/a 0.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×