Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:GMD
AUD
OTCMKTS:GSISF
USD
Description
Genesis Minerals Ltd are a gold focused mid-tier producer with three exploration properties in Australia. They have approximately 18Moz. of gold in the reserves and resources category of which 12Moz. are in the measured and indicated category. They have a market capitalisation of ~A$3020.66M which is a rise of roughly 1% over the last days. As of 07/18/2025 they have no debt and ~A$177.25M cash. They have 1,131M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
07/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$3,005.02M
$3,020.66M
07/18/2025
$15.64M
Total Assets:
$874.05M
$879.72M
07/18/2025
$5.67M
Total Liabilities:
$170.93M
$172.03M
07/18/2025
$1.11M
Current Assets:
$176.11M
$177.25M
07/18/2025
$1.14M
Current Liabilities:
$32.37M
$32.58M
07/18/2025
$0.21M
Total Debt:
$0.00M
$0.00M
07/18/2025
$0.00M
Cash:
$176.11M
$177.25M
07/18/2025
$1.14M
Enterprise Value:
$2,828.91M
$2,843.41M
02/07/2060
$14.50M
Cash Flow:
$349.07M
$351.10M
never
$2.03M
Cash Flow Multiple:
8.61
8.60
never
-0.01
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/18/2025
n/a
Misc
07/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,131,000,000
1,131,000,000
07/18/2025
0
Shares (FD):
1,181,000,000
1,181,000,000
07/18/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
07/18/2025
n/a
Production (Gold Eq Oz.):
(guess) 235,000
(guess) 235,000
07/18/2025
0
Production (Silver Eq Oz.) :
(guess) 20,594,360
(guess) 20,620,680
07/18/2025
26,319
Initial CapEx (Outstanding):
n/a
n/a
07/18/2025
n/a
Funding Option:
n/a
n/a
07/18/2025
n/a
Documentation:
none
PRODUCER
07/18/2025
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
07/16/2024
0
Cash Flow Multiplier:
18
18
06/06/2025
0.00
Resource Data
GOLD
07/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.90M
3.90M
07/18/2025
0.00M
Measured & Indicated:
12.00M
12.00M
07/18/2025
0.00M
Inferred:
6.00M
6.00M
07/18/2025
0.00M
Reserves & Resources:
18.00M
18.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.32M
3.32M
07/18/2025
0.00M
Measured & Indicated:
8.82M
8.82M
07/18/2025
0.00M
Inferred:
2.55M
2.55M
07/18/2025
0.00M
Reserves & Resources:
11.37M
11.37M
never
0.00M
C U R R E N T
Annual Production:
(guess) 235,000oz.
(guess) 235,000oz.
07/18/2025
0oz.
Cash Cost:
$1,200
$1,200
07/18/2025
$0.00
Extra Operating Cost:
$650
$650
07/18/2025
$0.00
Total:
$1,850
$1,850
07/18/2025
$0.00
Margin (Free Cash Flow):
$1,485 (45%)
$1,494 (45%)
$8.65
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
07/18/2025
n/a
Open Pit (Avg):
n/a
1.50 g/t
03/23/2024
1.50 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/18/2025
0.00%
F U T U R E
Proven & Probable:
12.00M
12.00M
07/18/2025
0.00M
Annual Production:
325,000oz.
325,000oz.
07/18/2025
0oz.
Cash Cost:
$1,250
$1,250
07/18/2025
$0
Extra Operating Cost:
$700
$700
07/18/2025
$0
SILVER
07/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/18/2025
0.00M
Measured & Indicated:
n/a
n/a
07/18/2025
0.00M
Inferred:
n/a
n/a
07/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/18/2025
0.00M
Measured & Indicated:
n/a
n/a
07/18/2025
0.00M
Inferred:
n/a
n/a
07/18/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/18/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/18/2025
$0.00
Total:
n/a
n/a
07/18/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/18/2025
n/a
Open Pit (Avg):
n/a
n/a
07/11/2023
n/a
Recovery Rate:
n/a
n/a
07/18/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/18/2025
0.00M
Annual Production:
n/a
n/a
07/18/2025
n/a
Cash Cost:
n/a
n/a
07/18/2025
n/a
Extra Operating Cost:
n/a
n/a
07/18/2025
n/a
Property
Last Analysis Data (07/18/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Laverton - Redcliffe
100% (guess)
125,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Exploration
Western Australia , Australia
Leonora Assets
100% (guess)
n/a
n/a
show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exploration
Western Australia , Australia
Ulysses
100% (guess)
1,500
Underground
show
1.6 million oz deposit (1.8 gpt)
Feasibility underway.
Total Land Package Size (ha):
126,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Laverton - Redcliffe
100% (guess)
125,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Exploration
Western Australia , Australia
Leonora Assets
100% (guess)
n/a
n/a
show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exploration
Western Australia , Australia
Ulysses
100% (guess)
1,500
Underground
show
1.6 million oz deposit (1.8 gpt)
Feasibility underway.
Total Land Package Size (ha):
126,500
Profitability (by resource)
Proven & Probable
07/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.90M
3.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.44M
P L A U S I B L E
Gold Eq. Oz.:
3.32M
3.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.37M
Maximum Profit (Gold):
$4,924.13M
$4,952.81M
n/a
$28.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,924.13M
$4,952.81M
n/a
$28.67M
Max Profit / Current MCap:
1.639
1.640
n/a
0.001
Max Profit Per Share (Gold):
$4.17
$4.19
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.17
$4.19
n/a
$0.02
Total Free Profit Per Share:
$0.24
$0.27
n/a
$0.03
FD MCap / Gold Eq.:
$906.49
$911.21
n/a
$4.72
FD MCap / Silver Eq.:
$10.34
$10.38
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
27.18%
27.25%
n/a
0.07%
Measured & Indicated
07/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.34M
P L A U S I B L E
Gold Eq. Oz.:
8.82M
8.82M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.99M
Maximum Profit (Gold):
$13,105.77M
$13,182.09M
n/a
$76.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$13,105.77M
$13,182.09M
n/a
$76.32M
Max Profit / Current MCap:
4.361
4.364
n/a
0.003
Max Profit Per Share (Gold):
$11.10
$11.16
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.10
$11.16
n/a
$0.06
Total Free Profit Per Share:
$7.17
$7.24
n/a
$0.07
FD MCap / Gold Eq.:
$340.59
$342.36
n/a
$1.77
FD MCap / Silver Eq.:
$3.89
$3.90
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
10.21%
10.24%
n/a
0.03%
Reserves & Resources
07/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
18.00M
18.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.02M
P L A U S I B L E
Gold Eq. Oz.:
11.37M
11.37M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.27M
Maximum Profit (Gold):
$16,893.57M
$16,991.94M
n/a
$98.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$16,893.57M
$16,991.94M
n/a
$98.38M
Max Profit / Current MCap:
5.622
5.625
n/a
0.003
Max Profit Per Share (Gold):
$14.30
$14.39
n/a
$0.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.30
$14.39
n/a
$0.08
Total Free Profit Per Share:
$10.37
$10.46
n/a
$0.09
FD MCap / Gold Eq.:
$264.22
$265.60
n/a
$1.38
FD MCap / Silver Eq.:
$3.02
$3.03
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
7.92%
7.94%
n/a
0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/18/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6474
AUD 0.6516
07/18/2025
Spot Gold:
$3,335.41
$3,344.06
07/18/2025
$8.65
Spot Silver:
$38.06
$38.11
07/18/2025
$0.05
Gold:Silver Ratio:
87.64
87.75
07/18/2025
0.11
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: