Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Genesis Minerals Ltd

www: genesisminerals.com.au   email: info@genesisminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GMD AUD

Description

Genesis Minerals Ltd are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1.48Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$240.47M which is a rise of roughly 101% over the last eleven months. As of 09/19/2021 they have no debt and ~A$7.82M cash. They have 249M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/19/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $119.67M $240.47M 07/05/2022 $120.80M
Total Assets: $10.95M $10.66M 09/19/2021 $-0.30M
Total Liabilities: $0.58M $0.57M 09/19/2021 $-0.02M
Current Assets: $8.03M $7.82M 09/19/2021 $-0.22M
Current Liabilities: $0.58M $0.57M 09/19/2021 $-0.02M
Total Debt: $0.00M $0.00M 09/19/2021 $0.00M
Cash: $8.03M $7.82M 09/19/2021 $-0.22M
Enterprise Value: $111.64M $232.66M 05/16/1977 $121.02M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/19/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/19/2021 0.00%
Misc 09/19/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 2,126,000,000 248,877,910 07/05/2022 -1,877,122,090
Shares (FD): 2,156,000,000 248,877,910 07/05/2022 -1,907,122,090
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 09/19/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/19/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/19/2021 0
Initial CapEx (Outstanding): n/a n/a 09/19/2021 n/a
Funding Option: n/a n/a 09/19/2021 n/a
Documentation: none PEA 07/05/2022 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 09/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/19/2021 0.00M
Measured & Indicated: 0.85M 0.85M 09/19/2021 0.00M
Inferred: 0.63M 0.63M 09/19/2021 0.00M
Reserves & Resources: 1.48M 1.48M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/19/2021 0.00M
Measured & Indicated: 0.58M 0.58M 09/19/2021 0.00M
Inferred: 0.27M 0.27M 09/19/2021 0.00M
Reserves & Resources: 0.84M 0.84M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/19/2021 $0.00
Extra Operating Cost: n/a n/a 09/19/2021 $0.00
Average Grade: 2.30 g/t 2.30 g/t 09/19/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/05/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.20M 1.20M 09/19/2021 0.00M
Annual Production: 80,000oz. 80,000oz. 09/19/2021 0oz.
Cash Cost: $750 $750 09/19/2021 $0
Extra Operating Cost: $450 $450 09/19/2021 $0
SILVER 09/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/19/2021 0.00M
Measured & Indicated: n/a n/a 09/19/2021 0.00M
Inferred: n/a n/a 09/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/19/2021 0.00M
Measured & Indicated: n/a n/a 09/19/2021 0.00M
Inferred: n/a n/a 09/19/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/19/2021 $0.00
Extra Operating Cost: n/a n/a 09/19/2021 $0.00
Average Grade: n/a n/a 09/19/2021 n/a
Recovery Rate: n/a n/a 09/19/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/19/2021 0.00M
Annual Production: n/a n/a 09/19/2021 n/a
Cash Cost: n/a n/a 09/19/2021 n/a
Extra Operating Cost: n/a n/a 09/19/2021 n/a

Property

Last Analysis Data  (09/19/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Barimaia 100% (guess) n/a n/a show
Early exploration.
Exploration Western Australia, Australia Kookynie 100% (guess) 25,000 Open Pit show
400,000 oz open pit
Exploration Western Australia, Australia Ulysses 100% (guess) 1,500 Underground show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 26,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Barimaia 100% (guess) n/a n/a show
Early exploration.
Exploration Western Australia, Australia Kookynie 100% (guess) 25,000 Open Pit show
400,000 oz open pit
Exploration Western Australia, Australia Ulysses 100% (guess) 1,500 Underground show
1.6 million oz deposit (1.8 gpt)

Feasibility underway.
Total Land Package Size (ha): 26,500  

Profitability (by resource)

Proven &
Probable		 09/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.94M
Maximum Profit (Gold): $168.02M $193.60M n/a $25.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $168.02M $193.60M n/a $25.58M
Max Profit / Current MCap: 1.404 0.805 n/a -0.599
Max Profit Per Share (Gold): $0.08 $0.78 n/a $0.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.78 n/a $0.70
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $207.04 $416.05 n/a $209.01
FD Mkt. Cap / Silver Eq.: $2.64 $4.88 n/a $2.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 11.81% 22.64% n/a 10.83%

Reserves &
Resources		 09/19/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.48M 1.48M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.84M 0.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.75M
Maximum Profit (Gold): $245.24M $282.57M n/a $37.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $245.24M $282.57M n/a $37.34M
Max Profit / Current MCap: 2.049 1.175 n/a -0.874
Max Profit Per Share (Gold): $0.11 $1.14 n/a $1.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $1.14 n/a $1.02
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $141.85 $285.05 n/a $143.20
FD Mkt. Cap / Silver Eq.: $1.81 $3.34 n/a $1.54
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.09% 15.51% n/a 7.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×