Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:GMD
AUD
Description
Genesis Minerals Ltd are a gold focused junior, late stage development company with three exploration properties in Australia. They have approximately 1.48Moz. of gold in the reserves and resources category of which 0.85Moz. are in the measured and indicated category. They have a market capitalisation of ~A$240.47M which is a rise of roughly 101% over the last eleven months. As of 09/19/2021 they have no debt and ~A$7.82M cash. They have 249M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$119.67M
$240.47M
07/05/2022
$120.80M
Total Assets:
$10.95M
$10.66M
09/19/2021
$-0.30M
Total Liabilities:
$0.58M
$0.57M
09/19/2021
$-0.02M
Current Assets:
$8.03M
$7.82M
09/19/2021
$-0.22M
Current Liabilities:
$0.58M
$0.57M
09/19/2021
$-0.02M
Total Debt:
$0.00M
$0.00M
09/19/2021
$0.00M
Cash:
$8.03M
$7.82M
09/19/2021
$-0.22M
Enterprise Value:
$111.64M
$232.66M
05/16/1977
$121.02M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/19/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/19/2021
0.00%
Misc
09/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
2,126,000,000
248,877,910
07/05/2022
-1,877,122,090
Shares (FD):
2,156,000,000
248,877,910
07/05/2022
-1,907,122,090
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
09/19/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/19/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/19/2021
0
Initial CapEx (Outstanding):
n/a
n/a
09/19/2021
n/a
Funding Option:
n/a
n/a
09/19/2021
n/a
Documentation:
none
PEA
07/05/2022
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
09/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/19/2021
0.00M
Measured & Indicated:
0.85M
0.85M
09/19/2021
0.00M
Inferred:
0.63M
0.63M
09/19/2021
0.00M
Reserves & Resources:
1.48M
1.48M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/19/2021
0.00M
Measured & Indicated:
0.58M
0.58M
09/19/2021
0.00M
Inferred:
0.27M
0.27M
09/19/2021
0.00M
Reserves & Resources:
0.84M
0.84M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/19/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/19/2021
$0.00
Average Grade:
2.30 g/t
2.30 g/t
09/19/2021
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/05/2022
0.00%
F U T U R E
Proven & Probable:
1.20M
1.20M
09/19/2021
0.00M
Annual Production:
80,000oz.
80,000oz.
09/19/2021
0oz.
Cash Cost:
$750
$750
09/19/2021
$0
Extra Operating Cost:
$450
$450
09/19/2021
$0
SILVER
09/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/19/2021
0.00M
Measured & Indicated:
n/a
n/a
09/19/2021
0.00M
Inferred:
n/a
n/a
09/19/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/19/2021
0.00M
Measured & Indicated:
n/a
n/a
09/19/2021
0.00M
Inferred:
n/a
n/a
09/19/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/19/2021
$0.00
Extra Operating Cost:
n/a
n/a
09/19/2021
$0.00
Average Grade:
n/a
n/a
09/19/2021
n/a
Recovery Rate:
n/a
n/a
09/19/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/19/2021
0.00M
Annual Production:
n/a
n/a
09/19/2021
n/a
Cash Cost:
n/a
n/a
09/19/2021
n/a
Extra Operating Cost:
n/a
n/a
09/19/2021
n/a
Property
Last Analysis Data (09/19/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Barimaia
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Western Australia , Australia
Kookynie
100% (guess)
25,000
Open Pit
show
400,000 oz open pit
Exploration
Western Australia , Australia
Ulysses
100% (guess)
1,500
Underground
show
1.6 million oz deposit (1.8 gpt)
Feasibility underway.
Total Land Package Size (ha):
26,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Barimaia
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Western Australia , Australia
Kookynie
100% (guess)
25,000
Open Pit
show
400,000 oz open pit
Exploration
Western Australia , Australia
Ulysses
100% (guess)
1,500
Underground
show
1.6 million oz deposit (1.8 gpt)
Feasibility underway.
Total Land Package Size (ha):
26,500
Profitability (by resource)
Proven & Probable
09/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.85M
0.85M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
5.80M
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.94M
Maximum Profit (Gold):
$168.02M
$193.60M
n/a
$25.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$168.02M
$193.60M
n/a
$25.58M
Max Profit / Current MCap:
1.404
0.805
n/a
-0.599
Max Profit Per Share (Gold):
$0.08
$0.78
n/a
$0.70
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.08
$0.78
n/a
$0.70
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$207.04
$416.05
n/a
$209.01
FD Mkt. Cap / Silver Eq.:
$2.64
$4.88
n/a
$2.24
FD Mkt. Cap / Per Metal as % Spot Price:
11.81%
22.64%
n/a
10.83%
Reserves & Resources
09/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.48M
1.48M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.06M
P L A U S I B L E
Gold Eq. Oz.:
0.84M
0.84M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.75M
Maximum Profit (Gold):
$245.24M
$282.57M
n/a
$37.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$245.24M
$282.57M
n/a
$37.34M
Max Profit / Current MCap:
2.049
1.175
n/a
-0.874
Max Profit Per Share (Gold):
$0.11
$1.14
n/a
$1.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.11
$1.14
n/a
$1.02
Total Free Profit Per Share:
$0.04
$0.00
n/a
$-0.04
FD Mkt. Cap / Gold Eq.:
$141.85
$285.05
n/a
$143.20
FD Mkt. Cap / Silver Eq.:
$1.81
$3.34
n/a
$1.54
FD Mkt. Cap / Per Metal as % Spot Price:
8.09%
15.51%
n/a
7.42%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/19/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7303
AUD 0.7105
08/13/2022
Spot Gold:
$1,753.70
$1,838.00
08/13/2022
$84.30
Spot Silver:
$22.36
$21.56
08/13/2022
$-0.80
Gold:Silver Ratio:
78.43
85.25
08/13/2022
6.82
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: