Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Genesis Minerals Ltd.

www: genesisminerals.com.au   email: info@genesisminerals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:GMD AUD

Description

Genesis Minerals Ltd. are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/09/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $33.46M $30.45M 09/09/2019 $-3.01M
Total Assets: $1.71M $1.70M 09/09/2019 $-0.01M
Total Liabilities: $0.55M $0.54M 09/09/2019 $0.00M
Current Assets: $1.71M $1.70M 09/09/2019 $-0.01M
Current Liabilities: $0.55M $0.54M 09/09/2019 $0.00M
Total Debt: $0.00M $0.00M 09/09/2019 $0.00M
Cash: $1.71M $1.70M 09/09/2019 $-0.01M
Enterprise Value: $31.75M $28.75M 11/29/1970 $-3.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/09/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/09/2019 0.00%
Misc 09/09/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,322,642,000 1,322,642,000 09/09/2019 0
Shares (FD): 1,355,642,000 1,355,642,000 09/09/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 09/09/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/09/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/09/2019 0
Initial CapEx (Outstanding): n/a n/a 09/09/2019 n/a
Funding Option: n/a n/a 09/09/2019 n/a
Documentation: none PEA 09/09/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 09/09/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/09/2019 0.00M
Measured & Indicated: 0.40M 0.40M 09/09/2019 0.00M
Inferred: 0.20M 0.20M 09/09/2019 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/09/2019 0.00M
Measured & Indicated: 0.27M 0.27M 09/09/2019 0.00M
Inferred: 0.09M 0.09M 09/09/2019 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/09/2019 $0.00
Extra Operating Cost: n/a n/a 09/09/2019 $0.00
Average Grade: 3.30 g/t 3.30 g/t 09/09/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/09/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 09/09/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 09/09/2019 0oz.
Cash Cost: $700 $700 09/09/2019 $0
Extra Operating Cost: $400 $400 09/09/2019 $0
SILVER 09/09/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/09/2019 0.00M
Measured & Indicated: n/a n/a 09/09/2019 0.00M
Inferred: n/a n/a 09/09/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/09/2019 0.00M
Measured & Indicated: n/a n/a 09/09/2019 0.00M
Inferred: n/a n/a 09/09/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/09/2019 $0.00
Extra Operating Cost: n/a n/a 09/09/2019 $0.00
Average Grade: n/a n/a 09/09/2019 n/a
Recovery Rate: n/a n/a 09/09/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/09/2019 0.00M
Annual Production: n/a n/a 09/09/2019 n/a
Cash Cost: n/a n/a 09/09/2019 n/a
Extra Operating Cost: n/a n/a 09/09/2019 n/a

Property

Last Analysis Data  (09/09/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Western Australia, Australia Barimaia 100% (guess) n/a show
Early exploration.
Exploration Western Australia, Australia Ulysses 100% (guess) Underground show
700,000 oz deposit (3.3 gpt)

Feasibility underway.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
09/09/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/09/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.88M
Maximum Profit (Gold): $56.86M $52.54M n/a $-4.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $56.86M $52.54M n/a $-4.33M
Max Profit / Current MCap: 1.699 1.725 n/a 0.026
Max Profit Per Share (Gold): $0.04 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.04 n/a $0.00
Total Free Profit Per Share: $0.01 $0.01 n/a $0.00
FD Mkt. Cap / Gold Eq.: $123.03 $111.96 n/a $-11.07
FD Mkt. Cap / Silver Eq.: $1.47 $1.29 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
8.21% 7.63% n/a -0.58%

Reserves &
Resources
09/09/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.15M
Maximum Profit (Gold): $74.63M $68.95M n/a $-5.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $74.63M $68.95M n/a $-5.68M
Max Profit / Current MCap: 2.230 2.264 n/a 0.034
Max Profit Per Share (Gold): $0.06 $0.05 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.05 n/a $0.00
Total Free Profit Per Share: $0.02 $0.02 n/a $0.00
FD Mkt. Cap / Gold Eq.: $93.73 $85.30 n/a $-8.43
FD Mkt. Cap / Silver Eq.: $1.12 $0.98 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
6.26% 5.81% n/a -0.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.