Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:AGD
AUD
CVE:AGLD
CAD
OTCMKTS:AGLDF
USD
Description
Austral Gold Ltd are a gold focused junior, small producer with two producing mines in Argentina and Chile. Currently they produce roughly 15koz. of gold per year. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$21.01M which is a rise of roughly 122% over the last nine months. As of 11/24/2024 they have ~$20M debt and ~$2M cash. They have 612M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
11/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.45M
$21.01M
11/24/2024
MCap (OS):
$9.15M
$20.35M
11/24/2024
Total Assets:
$90.00M
$90.00M
11/24/2024
Total Liabilities:
$46.00M
$46.00M
11/24/2024
Current Assets:
$19.00M
$19.00M
11/24/2024
Current Liabilities:
$12.00M
$12.00M
11/24/2024
Total Debt:
$20.00M
$20.00M
11/24/2024
Cash:
$2.00M
$2.00M
11/24/2024
Debt (Net):
$18.00M
$18.00M
Enterprise Value:
$27.45M
$39.01M
03/28/1971
Cash Flow:
$2.96M
$15.44M
never
Cash Flow Multiple:
3.19
1.36
never
Net Debt to Cash Flow Ratio:
6.08
1.17
never
Finance within 1 year:
11/24/2024
Misc
11/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
612,000,000
612,000,000
11/24/2024
Shares (FD):
632,000,000
632,000,000
11/24/2024
Insider Ownership:
n/a
75%
11/24/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Producer
Producer
never
Production ETA:
n/a
n/a
11/24/2024
Production (Gold Eq Oz.):
(guess) 15,000
(guess) 15,000
11/24/2024
Production (Silver Eq Oz.) :
(guess) 1,304,821
(guess) 1,299,726
11/24/2024
Development Phase:
none
Producer (Single Mine)
11/24/2024
Optionality Play:
none
No
F U T U R E
% of Spot:
10Producer: Weak
10Producer: Weak
11/17/2023
Cash Flow Multiple:
5
5
11/17/2023
Resource Data
GOLD
11/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.30M
0.30M
11/24/2024
Measured & Indicated:
0.50M
0.50M
11/24/2024
Inferred:
0.30M
0.30M
11/24/2024
Reserves & Resources:
0.80M
0.80M
never
P L A U S I B L E
Proven & Probable:
0.26M
0.26M
11/24/2024
Measured & Indicated:
0.39M
0.39M
11/24/2024
Inferred:
0.13M
0.13M
11/24/2024
Reserves & Resources:
0.52M
0.52M
never
C U R R E N T
Annual Production:
(guess) 15,000oz.
(guess) 15,000oz.
11/24/2024
Cash Cost:
$2,000
$2,000
11/24/2024
Extra Operating Cost:
$500
$500
11/24/2024
Total:
$2,500
$2,500
11/24/2024
Margin (Free Cash Flow):
$198 (7%)
$1,029 (29%)
MCap / Production (AuEq):
$629.90
$1,400.67
EV / Production (AuEq):
$1,829.90
$2,600.67
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
11/24/2024
Open Pit (Avg):
n/a
0.80 g/t
03/25/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/24/2024
F U T U R E
Proven & Probable:
0.70M
0.70M
11/24/2024
Annual Production:
35,000oz.
35,000oz.
11/24/2024
Cash Cost:
$1,500
$1,500
11/24/2024
Extra Operating Cost:
$500
$500
11/24/2024
SILVER
11/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/24/2024
Measured & Indicated:
n/a
n/a
11/24/2024
Inferred:
n/a
n/a
11/24/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/24/2024
Measured & Indicated:
n/a
n/a
11/24/2024
Inferred:
n/a
n/a
11/24/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/24/2024
Extra Operating Cost:
n/a
n/a
11/24/2024
Total:
n/a
n/a
11/24/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
$7.24
$16.16
EV / Production (AgEq):
$21.04
$30.01
G R A D E
Underground (Avg):
n/a
n/a
11/24/2024
Open Pit (Avg):
n/a
n/a
11/17/2023
Recovery Rate:
n/a
n/a
11/24/2024
F U T U R E
Proven & Probable:
n/a
n/a
11/24/2024
Annual Production:
n/a
n/a
11/24/2024
Cash Cost:
n/a
n/a
11/24/2024
Extra Operating Cost:
n/a
n/a
11/24/2024
Property
Last Analysis Data (11/24/2024)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Casposo
Argentina
100 (guess)
Both
show
25,000 oz annual production
Low resources. Size: 100,000 ha
Prod
Guanaco-Amancaya
Chile
100 (guess)
Both
show
40,000 oz per year.
$1000 per oz cash costs. Size: 150,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Casposo
Argentina
100 (guess)
Both
show
25,000 oz annual production
Low resources. Size: 100,000 ha
Prod
Guanaco-Amancaya
Chile
100 (guess)
Both
show
40,000 oz per year.
$1000 per oz cash costs. Size: 150,000 ha
Profitability (by resource)
Proven & Probable
11/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$50.36M
$262.44M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$50.36M
$262.44M
n/a
Max Profit / Current MCap:
5.330
12.491
n/a
Max Profit Per Share (Gold):
$0.08
$0.42
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.08
$0.42
n/a
Total Free Profit Per Share:
$0.06
$0.36
n/a
FD MCap / Gold Eq.:
$37.05
$82.39
n/a
FD MCap / Silver Eq.:
$0.43
$0.95
n/a
FD MCap / Per Metal as % Spot Price:
1.37%
2.33%
n/a
EV / Gold Eq.:
$107.64
$152.98
n/a
EV / Silver Eq.:
$1.24
$1.77
n/a
EV / Per Metal as % Spot Price:
3.99%
4.33%
n/a
Measured & Indicated
11/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$77.22M
$402.41M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$77.22M
$402.41M
n/a
Max Profit / Current MCap:
8.173
19.153
n/a
Max Profit Per Share (Gold):
$0.12
$0.64
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.12
$0.64
n/a
Total Free Profit Per Share:
$0.10
$0.59
n/a
FD MCap / Gold Eq.:
$24.17
$53.73
n/a
FD MCap / Silver Eq.:
$0.28
$0.62
n/a
FD MCap / Per Metal as % Spot Price:
0.90%
1.52%
n/a
EV / Gold Eq.:
$70.20
$99.77
n/a
EV / Silver Eq.:
$0.81
$1.15
n/a
EV / Per Metal as % Spot Price:
2.60%
2.83%
n/a
Reserves & Resources
11/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.52M
0.52M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$102.40M
$533.64M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$102.40M
$533.64M
n/a
Max Profit / Current MCap:
10.838
25.399
n/a
Max Profit Per Share (Gold):
$0.16
$0.84
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.16
$0.84
n/a
Total Free Profit Per Share:
$0.14
$0.79
n/a
FD MCap / Gold Eq.:
$18.22
$40.52
n/a
FD MCap / Silver Eq.:
$0.21
$0.47
n/a
FD MCap / Per Metal as % Spot Price:
0.68%
1.15%
n/a
EV / Gold Eq.:
$52.94
$75.24
n/a
EV / Silver Eq.:
$0.61
$0.87
n/a
EV / Per Metal as % Spot Price:
1.96%
2.13%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/24/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
09/02/2025
Spot Gold:
$2,697.50
$3,529.19
09/02/2025
Spot Silver:
$31.01
$40.73
09/02/2025
Gold:Silver Ratio:
86.99
86.65
09/02/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow