Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Scotgold Resources Ltd.
www: www.scotgoldresources.com.au     email: sgz@scotgoldresources.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SGZ GBX

Description

Scotgold Resources Ltd. are a gold focused junior, late stage development company with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$21.06M which is a rise of roughly 43% over the last nine months. As of 09/24/2018 they have no debt and ~A$0.35M cash. They have 43M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.71M $21.06M 09/24/2018 $6.36M
Total Assets: $11.99M $11.04M 09/24/2018 $-0.95M
Total Liabilities: $1.50M $1.38M 09/24/2018 $-0.12M
Current Assets: $0.60M $0.55M 09/24/2018 $-0.05M
Current Liabilities: $1.50M $1.38M 09/24/2018 $-0.12M
Total Debt: $0.00M $0.00M 09/24/2018 $0.00M
Cash: $0.37M $0.35M 09/24/2018 $-0.03M
Enterprise Value: $14.33M $20.72M 08/28/1970 $6.39M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/24/2018 0.00%
Misc 09/24/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 43,000,000 43,000,000 09/24/2018 0
Shares (FD): 45,000,000 45,000,000 09/24/2018 0
Insider Ownership: n/a 47% 09/24/2018 47%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2018 09/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/24/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/24/2018 0
Initial CapEx (Outstanding): $20.00M
135.99% of Mkt.Cap		 $20.00M
94.94% of Mkt.Cap 		09/24/2018 $0.00M
Funding Option: n/a n/a 09/24/2018 n/a
Documentation: none FS 09/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 09/24/2018 0.00M
Measured & Indicated: 0.25M 0.25M 09/24/2018 0.00M
Inferred: 0.03M 0.03M 09/24/2018 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.19M 0.19M 09/24/2018 0.00M
Measured & Indicated: 0.23M 0.23M 09/24/2018 0.00M
Inferred: 0.01M 0.01M 09/24/2018 0.00M
Reserves & Resources: 0.24M 0.24M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2018 $0.00
Extra Operating Cost: n/a n/a 09/24/2018 $0.00
Average Grade: 11.00 g/t 11.00 g/t 09/24/2018 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 09/24/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 09/24/2018 0.00M
Annual Production: 20,000oz. 20,000oz. 09/24/2018 0oz.
Cash Cost: $750 $750 09/24/2018 $0
Extra Operating Cost: $400 $400 09/24/2018 $0
SILVER 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/24/2018 0.00M
Measured & Indicated: n/a n/a 09/24/2018 0.00M
Inferred: n/a n/a 09/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/24/2018 0.00M
Measured & Indicated: n/a n/a 09/24/2018 0.00M
Inferred: n/a n/a 09/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2018 $0.00
Extra Operating Cost: n/a n/a 09/24/2018 $0.00
Average Grade: n/a n/a 09/24/2018 n/a
Recovery Rate: n/a n/a 09/24/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/24/2018 0.00M
Annual Production: n/a n/a 09/24/2018 n/a
Cash Cost: n/a n/a 09/24/2018 n/a
Extra Operating Cost: n/a n/a 09/24/2018 n/a

Property

Last Analysis Data  (09/24/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable		 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.19M
Maximum Profit (Gold): $6.54M $25.42M n/a $18.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.54M $25.42M n/a $18.87M
Max Profit / Current MCap: 0.445 1.207 n/a 0.762
Max Profit Per Share (Gold): $0.15 $0.56 n/a $0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.56 n/a $0.42
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $77.40 $110.87 n/a $33.46
FD Mkt. Cap / Silver Eq.: $0.92 $1.23 n/a $0.31
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.45% 8.27% n/a 1.81%
Measured &
Indicated		 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.43M
Maximum Profit (Gold): $7.85M $30.50M n/a $22.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7.85M $30.50M n/a $22.65M
Max Profit / Current MCap: 0.534 1.448 n/a 0.914
Max Profit Per Share (Gold): $0.17 $0.68 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.68 n/a $0.50
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $64.50 $92.39 n/a $27.89
FD Mkt. Cap / Silver Eq.: $0.77 $1.02 n/a $0.26
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.38% 6.89% n/a 1.51%

Reserves &
Resources		 09/24/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.51M
Maximum Profit (Gold): $8.26M $32.09M n/a $23.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.26M $32.09M n/a $23.83M
Max Profit / Current MCap: 0.562 1.523 n/a 0.962
Max Profit Per Share (Gold): $0.18 $0.71 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.71 n/a $0.53
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $61.31 $87.82 n/a $26.51
FD Mkt. Cap / Silver Eq.: $0.73 $0.97 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.11% 6.55% n/a 1.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.