Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Scotgold Resources Ltd.

www: www.scotgoldresources.com   email: sgz@scotgoldresources.com.au
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SGZ GBX

Description

Scotgold Resources Ltd. are a gold focused junior near-term producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$82.14M which is a rise of roughly 29% over the last three months. As of 08/25/2020 they have ~A$9M debt and ~A$4.04M cash. They have 51M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $63.91M $82.14M 08/25/2020 $18.23M
Total Assets: $36.61M $37.51M 08/25/2020 $0.90M
Total Liabilities: $8.61M $8.83M 08/25/2020 $0.21M
Current Assets: $3.95M $4.04M 08/25/2020 $0.10M
Current Liabilities: $1.44M $1.47M 08/25/2020 $0.04M
Total Debt: $8.47M $8.68M 08/25/2020 $0.21M
Cash: $3.95M $4.04M 08/25/2020 $0.10M
Enterprise Value: $68.43M $86.77M 10/01/1972 $18.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/25/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/25/2020 0.00%
Misc 08/25/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 51,351,000 51,351,000 08/25/2020 0
Shares (FD): 54,000,000 54,000,000 08/25/2020 0
Insider Ownership: n/a 40% 08/25/2020 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 08/25/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/25/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/25/2020 0
Initial CapEx (Outstanding): $20.00M
31.3% of Mkt.Cap		 $20.00M
24.35% of Mkt.Cap 		08/25/2020 $0.00M
Funding Option: n/a n/a 08/25/2020 n/a
Documentation: none FS 08/25/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 08/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 08/25/2020 0.00M
Measured & Indicated: 0.25M 0.25M 08/25/2020 0.00M
Inferred: 0.03M 0.03M 08/25/2020 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.19M 0.19M 08/25/2020 0.00M
Measured & Indicated: 0.23M 0.23M 08/25/2020 0.00M
Inferred: 0.01M 0.01M 08/25/2020 0.00M
Reserves & Resources: 0.24M 0.24M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/25/2020 $0.00
Extra Operating Cost: n/a n/a 08/25/2020 $0.00
Average Grade: 11.00 g/t 11.00 g/t 08/25/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 08/25/2020 0.00M
Annual Production: 20,000oz. 20,000oz. 08/25/2020 0oz.
Cash Cost: $750 $750 08/25/2020 $0
Extra Operating Cost: $400 $400 08/25/2020 $0
SILVER 08/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2020 0.00M
Measured & Indicated: n/a n/a 08/25/2020 0.00M
Inferred: n/a n/a 08/25/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2020 0.00M
Measured & Indicated: n/a n/a 08/25/2020 0.00M
Inferred: n/a n/a 08/25/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/25/2020 $0.00
Extra Operating Cost: n/a n/a 08/25/2020 $0.00
Average Grade: n/a n/a 08/25/2020 n/a
Recovery Rate: n/a n/a 08/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2020 0.00M
Annual Production: n/a n/a 08/25/2020 n/a
Cash Cost: n/a n/a 08/25/2020 n/a
Extra Operating Cost: n/a n/a 08/25/2020 n/a

Property

Last Analysis Data  (08/25/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable		 08/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.94M
Maximum Profit (Gold): $129.33M $109.59M n/a $-19.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $129.33M $109.59M n/a $-19.73M
Max Profit / Current MCap: 2.024 1.334 n/a -0.689
Max Profit Per Share (Gold): $2.39 $2.03 n/a $-0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.39 $2.03 n/a $-0.37
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $336.36 $432.32 n/a $95.96
FD Mkt. Cap / Silver Eq.: $4.62 $5.56 n/a $0.94
FD Mkt. Cap / Per Metal
as % Spot Price:		 17.45% 23.90% n/a 6.45%
Measured &
Indicated		 08/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.23M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.13M
Maximum Profit (Gold): $155.19M $131.51M n/a $-23.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $155.19M $131.51M n/a $-23.68M
Max Profit / Current MCap: 2.428 1.601 n/a -0.827
Max Profit Per Share (Gold): $2.87 $2.44 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.87 $2.44 n/a $-0.44
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $280.30 $360.27 n/a $79.97
FD Mkt. Cap / Silver Eq.: $3.85 $4.64 n/a $0.78
FD Mkt. Cap / Per Metal
as % Spot Price:		 14.54% 19.91% n/a 5.37%

Reserves &
Resources		 08/25/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.18M
Maximum Profit (Gold): $163.27M $138.36M n/a $-24.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $163.27M $138.36M n/a $-24.91M
Max Profit / Current MCap: 2.555 1.684 n/a -0.870
Max Profit Per Share (Gold): $3.02 $2.56 n/a $-0.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.02 $2.56 n/a $-0.46
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $266.42 $342.43 n/a $76.01
FD Mkt. Cap / Silver Eq.: $3.66 $4.41 n/a $0.75
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.82% 18.93% n/a 5.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.