Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Scotgold Resources Ltd

www: www.scotgoldresources.com   email: sgz@scotgoldresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SGZ GBX

Description

Scotgold Resources Ltd are a gold focused junior, small producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$0.14M which is a fall of roughly 99% over the last eleven months. As of 08/22/2023 they have ~A$13M debt and ~A$1.67M cash. They have 81M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/22/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $13.45M $0.14M 08/22/2023 $-13.31M
Total Assets: $34.10M $35.31M 08/22/2023 $1.22M
Total Liabilities: $15.44M $15.99M 08/22/2023 $0.55M
Current Assets: $2.25M $2.33M 08/22/2023 $0.08M
Current Liabilities: $7.08M $7.33M 08/22/2023 $0.25M
Total Debt: $12.87M $13.33M 08/22/2023 $0.46M
Cash: $1.61M $1.67M 08/22/2023 $0.06M
Enterprise Value: $24.71M $11.80M 05/17/1970 $-12.91M
Cash Flow: $11.98M $22.05M never $10.07M
Cash Flow Multiple: 1.12 0.01 never -1.12
Net Debt to
Cash Flow Ratio:
0.94 0.53 never -0.41
Finance within 1 year: 08/22/2023 n/a
Misc 08/22/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 81,000,000 81,000,000 08/22/2023 0
Shares (FD): 84,000,000 84,000,000 08/22/2023 0
Insider Ownership: n/a 50% 08/22/2023 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 08/22/2023 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
08/22/2023 0
Production (Silver Eq Oz.): (guess) 
1,619,787
(guess) 
1,657,537
08/22/2023 37,750
Initial CapEx (Outstanding): $20.00M
148.65% of MCap
$20.00M
14183.63% of MCap
08/22/2023 $0.00M
Funding Option: n/a n/a 08/22/2023 n/a
Documentation: none PRODUCER 08/22/2023 n/a
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
04/24/2023 0
Cash Flow Multiplier: 3 3 08/22/2023 0.00

Resource Data

GOLD 08/22/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 08/22/2023 0.00M
Measured & Indicated: 0.25M 0.25M 08/22/2023 0.00M
Inferred: 0.03M 0.03M 08/22/2023 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 08/22/2023 0.00M
Measured & Indicated: 0.23M 0.23M 08/22/2023 0.00M
Inferred: 0.01M 0.01M 08/22/2023 0.00M
Reserves & Resources: 0.24M 0.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
08/22/2023 0oz.
Cash Cost: $850 $850 08/22/2023 $0.00
Extra Operating Cost: $450 $450 08/22/2023 $0.00
Total: $1,300 $1,300 08/22/2023 $0.00
Margin (Free Cash Flow): $599 (32%) $1,103 (46%) $503.40
G
R
A
D
E
Underground (Avg): 11.00 g/t 11.00 g/t 08/22/2023 n/a
Open Pit (Avg): n/a n/a 08/22/2023 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/22/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 08/22/2023 0.00M
Annual Production: 20,000oz. 20,000oz. 08/22/2023 0oz.
Cash Cost: $1,000 $1,000 08/22/2023 $0
Extra Operating Cost: $500 $500 08/22/2023 $0
SILVER 08/22/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/22/2023 0.00M
Measured & Indicated: n/a n/a 08/22/2023 0.00M
Inferred: n/a n/a 08/22/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/22/2023 0.00M
Measured & Indicated: n/a n/a 08/22/2023 0.00M
Inferred: n/a n/a 08/22/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2023 $0.00
Extra Operating Cost: n/a n/a 08/22/2023 $0.00
Total: n/a n/a 08/22/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/22/2023 n/a
Open Pit (Avg): n/a n/a 08/22/2023 n/a
Recovery Rate: n/a n/a 08/22/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/22/2023 0.00M
Annual Production: n/a n/a 08/22/2023 n/a
Cash Cost: n/a n/a 08/22/2023 n/a
Extra Operating Cost: n/a n/a 08/22/2023 n/a

Property

Last Analysis Data  (08/22/2023)
Stage Name Owned Au Ag Cu Notes
Exp Cononish 100% show
Small high grade deposit.
Exp Grampian 100% show
Early exploration
Total Land Package Size (ha): 402,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cononish 100% show
Small high grade deposit.
Exp Grampian 100% show
Early exploration
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable
08/22/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.36M
Maximum Profit (Gold): $113.85M $209.49M n/a $95.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $113.85M $209.49M n/a $95.65M
Max Profit / Current MCap: 8.462 1,485.692 n/a 1,477.230
Max Profit Per Share (Gold): $1.36 $2.49 n/a $1.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.36 $2.49 n/a $1.14
Total Free Profit Per Share: $0.00 $2.36 n/a $2.36
FD MCap / Gold Eq.: $70.81 $0.74 n/a $-70.07
FD MCap / Silver Eq.: $0.87 $0.01 n/a $-0.87
FD MCap / Per Metal
as % Spot Price:
3.73% 0.03% n/a -3.70%
Measured &
Indicated
08/22/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.43M
Maximum Profit (Gold): $136.62M $251.39M n/a $114.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $136.62M $251.39M n/a $114.78M
Max Profit / Current MCap: 10.154 1,782.831 n/a 1,772.677
Max Profit Per Share (Gold): $1.63 $2.99 n/a $1.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.63 $2.99 n/a $1.37
Total Free Profit Per Share: $0.00 $2.86 n/a $2.86
FD MCap / Gold Eq.: $59.01 $0.62 n/a $-58.39
FD MCap / Silver Eq.: $0.73 $0.01 n/a $-0.72
FD MCap / Per Metal
as % Spot Price:
3.11% 0.03% n/a -3.08%

Reserves &
Resources
08/22/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.45M
Maximum Profit (Gold): $143.73M $264.49M n/a $120.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $143.73M $264.49M n/a $120.75M
Max Profit / Current MCap: 10.683 1,875.686 n/a 1,865.003
Max Profit Per Share (Gold): $1.71 $3.15 n/a $1.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.71 $3.15 n/a $1.44
Total Free Profit Per Share: $0.00 $3.02 n/a $3.02
FD MCap / Gold Eq.: $56.09 $0.59 n/a $-55.50
FD MCap / Silver Eq.: $0.69 $0.01 n/a $-0.69
FD MCap / Per Metal
as % Spot Price:
2.95% 0.02% n/a -2.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×