Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:SGZ
GBX
Description
Scotgold Resources Ltd. are a gold focused junior near-term producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$51.54M which is a fall of roughly 19% over the last six months. As of 08/25/2020 they have ~A$9M debt and ~A$4.23M cash. They have 51M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$63.91M
$51.54M
08/25/2020
$-12.36M
Total Assets:
$36.61M
$39.19M
08/25/2020
$2.58M
Total Liabilities:
$8.61M
$9.22M
08/25/2020
$0.61M
Current Assets:
$3.95M
$4.23M
08/25/2020
$0.28M
Current Liabilities:
$1.44M
$1.54M
08/25/2020
$0.10M
Total Debt:
$8.47M
$9.07M
08/25/2020
$0.60M
Cash:
$3.95M
$4.23M
08/25/2020
$0.28M
Enterprise Value:
$68.43M
$56.39M
10/15/1971
$-12.04M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/25/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/25/2020
0.00%
Misc
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
51,351,000
51,351,000
08/25/2020
0
Shares (FD):
54,000,000
54,000,000
08/25/2020
0
Insider Ownership:
n/a
40%
08/25/2020
40%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
09/01/2021
08/25/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/25/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/25/2020
0
Initial CapEx (Outstanding):
$20.00M31.3% of Mkt.Cap
$20.00M38.8% of Mkt.Cap
08/25/2020
$0.00M
Funding Option:
n/a
n/a
08/25/2020
n/a
Documentation:
none
FS
08/25/2020
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
08/25/2020
0.00M
Measured & Indicated:
0.25M
0.25M
08/25/2020
0.00M
Inferred:
0.03M
0.03M
08/25/2020
0.00M
Reserves & Resources:
0.28M
0.28M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
08/25/2020
0.00M
Measured & Indicated:
0.23M
0.23M
08/25/2020
0.00M
Inferred:
0.01M
0.01M
08/25/2020
0.00M
Reserves & Resources:
0.24M
0.24M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/25/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/25/2020
$0.00
Average Grade:
11.00 g/t
11.00 g/t
08/25/2020
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
08/25/2020
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
08/25/2020
0.00M
Annual Production:
20,000oz.
20,000oz.
08/25/2020
0oz.
Cash Cost:
$750
$750
08/25/2020
$0
Extra Operating Cost:
$400
$400
08/25/2020
$0
SILVER
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/25/2020
0.00M
Measured & Indicated:
n/a
n/a
08/25/2020
0.00M
Inferred:
n/a
n/a
08/25/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/25/2020
0.00M
Measured & Indicated:
n/a
n/a
08/25/2020
0.00M
Inferred:
n/a
n/a
08/25/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/25/2020
$0.00
Extra Operating Cost:
n/a
n/a
08/25/2020
$0.00
Average Grade:
n/a
n/a
08/25/2020
n/a
Recovery Rate:
n/a
n/a
08/25/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/25/2020
0.00M
Annual Production:
n/a
n/a
08/25/2020
n/a
Cash Cost:
n/a
n/a
08/25/2020
n/a
Extra Operating Cost:
n/a
n/a
08/25/2020
n/a
Property
Last Analysis Data (08/25/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Scotland , United Kingdom
Cononish
100% (guess)
2,000
Both
show
Small high grade deposit.
Exploration
Scotland , United Kingdom
Grampian
100% (guess)
400,000
n/a
show
Early exploration
Total Land Package Size (ha):
402,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Scotland , United Kingdom
Cononish
100% (guess)
2,000
Both
show
Small high grade deposit.
Exploration
Scotland , United Kingdom
Grampian
100% (guess)
400,000
n/a
show
Early exploration
Total Land Package Size (ha):
402,000
Profitability (by resource)
Proven & Probable
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.06M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.01M
Maximum Profit (Gold):
$129.33M
$91.40M
n/a
$-37.92M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$129.33M
$91.40M
n/a
$-37.92M
Max Profit / Current MCap:
2.024
1.773
n/a
-0.250
Max Profit Per Share (Gold):
$2.39
$1.69
n/a
$-0.70
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.39
$1.69
n/a
$-0.70
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$336.36
$271.29
n/a
$-65.07
FD Mkt. Cap / Silver Eq.:
$4.62
$4.02
n/a
$-0.60
FD Mkt. Cap / Per Metal as % Spot Price:
17.45%
15.96%
n/a
-1.49%
Measured & Indicated
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.32M
P L A U S I B L E
Gold Eq. Oz.:
0.23M
0.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.21M
Maximum Profit (Gold):
$155.19M
$109.69M
n/a
$-45.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$155.19M
$109.69M
n/a
$-45.51M
Max Profit / Current MCap:
2.428
2.128
n/a
-0.300
Max Profit Per Share (Gold):
$2.87
$2.03
n/a
$-0.84
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.87
$2.03
n/a
$-0.84
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$280.30
$226.07
n/a
$-54.22
FD Mkt. Cap / Silver Eq.:
$3.85
$3.35
n/a
$-0.50
FD Mkt. Cap / Per Metal as % Spot Price:
14.54%
13.30%
n/a
-1.24%
Reserves & Resources
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.28M
0.28M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.46M
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.27M
Maximum Profit (Gold):
$163.27M
$115.40M
n/a
$-47.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$163.27M
$115.40M
n/a
$-47.88M
Max Profit / Current MCap:
2.555
2.239
n/a
-0.316
Max Profit Per Share (Gold):
$3.02
$2.14
n/a
$-0.89
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.02
$2.14
n/a
$-0.89
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$266.42
$214.88
n/a
$-51.54
FD Mkt. Cap / Silver Eq.:
$3.66
$3.18
n/a
$-0.48
FD Mkt. Cap / Per Metal as % Spot Price:
13.82%
12.64%
n/a
-1.18%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/25/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7178
AUD 0.7685
03/06/2021
Spot Gold:
$1,927.90
$1,699.80
03/06/2021
$-228.10
Spot Silver:
$26.49
$25.19
03/06/2021
$-1.30
Gold:Silver Ratio:
72.78
67.48
03/06/2021
-5.30
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: