Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Scotgold Resources Ltd.

www: www.scotgoldresources.com.au   email: sgz@scotgoldresources.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SGZ GBX

Description

Scotgold Resources Ltd. are a gold focused junior, late stage development company with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$46.12M which is a rise of roughly 118% over the last two months. As of 08/24/2019 they have no debt and ~A$4.72M cash. They have 46M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $21.14M $46.12M 08/24/2019 $24.98M
Total Assets: $17.58M $17.53M 08/24/2019 $-0.05M
Total Liabilities: $0.34M $0.34M 08/24/2019 $0.00M
Current Assets: $4.73M $4.72M 08/24/2019 $-0.01M
Current Liabilities: $0.34M $0.34M 08/24/2019 $0.00M
Total Debt: $0.00M $0.00M 08/24/2019 $0.00M
Cash: $4.73M $4.72M 08/24/2019 $-0.01M
Enterprise Value: $16.41M $41.40M 04/24/1971 $25.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/24/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/24/2019 0.00%
Misc 08/24/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 46,000,000 46,000,000 08/24/2019 0
Shares (FD): 48,000,000 48,000,000 08/24/2019 0
Insider Ownership: n/a 47% 08/24/2019 47%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 08/24/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/24/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/24/2019 0
Initial CapEx (Outstanding): $20.00M
94.61% of Mkt.Cap		 $20.00M
43.36% of Mkt.Cap 		08/24/2019 $0.00M
Funding Option: n/a n/a 08/24/2019 n/a
Documentation: none FS 08/24/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 08/24/2019 0.00M
Measured & Indicated: 0.25M 0.25M 08/24/2019 0.00M
Inferred: 0.03M 0.03M 08/24/2019 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.19M 0.19M 08/24/2019 0.00M
Measured & Indicated: 0.23M 0.23M 08/24/2019 0.00M
Inferred: 0.01M 0.01M 08/24/2019 0.00M
Reserves & Resources: 0.24M 0.24M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2019 $0.00
Extra Operating Cost: n/a n/a 08/24/2019 $0.00
Average Grade: 11.00 g/t 11.00 g/t 08/24/2019 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 08/24/2019 0.00M
Annual Production: 20,000oz. 20,000oz. 08/24/2019 0oz.
Cash Cost: $750 $750 08/24/2019 $0
Extra Operating Cost: $400 $400 08/24/2019 $0
SILVER 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/24/2019 0.00M
Measured & Indicated: n/a n/a 08/24/2019 0.00M
Inferred: n/a n/a 08/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/24/2019 0.00M
Measured & Indicated: n/a n/a 08/24/2019 0.00M
Inferred: n/a n/a 08/24/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/24/2019 $0.00
Extra Operating Cost: n/a n/a 08/24/2019 $0.00
Average Grade: n/a n/a 08/24/2019 n/a
Recovery Rate: n/a n/a 08/24/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/24/2019 0.00M
Annual Production: n/a n/a 08/24/2019 n/a
Cash Cost: n/a n/a 08/24/2019 n/a
Extra Operating Cost: n/a n/a 08/24/2019 n/a

Property

Last Analysis Data  (08/24/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.31M
Maximum Profit (Gold): $37.57M $33.64M n/a $-3.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $37.57M $33.64M n/a $-3.93M
Max Profit / Current MCap: 1.777 0.729 n/a -1.048
Max Profit Per Share (Gold): $0.78 $0.70 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.70 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $111.26 $242.75 n/a $131.49
FD Mkt. Cap / Silver Eq.: $1.27 $2.82 n/a $1.55
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.29% 16.32% n/a 9.03%
Measured &
Indicated		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.37M
Maximum Profit (Gold): $45.08M $40.36M n/a $-4.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $45.08M $40.36M n/a $-4.72M
Max Profit / Current MCap: 2.132 0.875 n/a -1.257
Max Profit Per Share (Gold): $0.94 $0.84 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.94 $0.84 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $92.72 $202.29 n/a $109.57
FD Mkt. Cap / Silver Eq.: $1.06 $2.35 n/a $1.29
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.07% 13.60% n/a 7.53%

Reserves &
Resources		 08/24/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.39M
Maximum Profit (Gold): $47.43M $42.47M n/a $-4.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $47.43M $42.47M n/a $-4.96M
Max Profit / Current MCap: 2.244 0.921 n/a -1.323
Max Profit Per Share (Gold): $0.99 $0.88 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.99 $0.88 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $88.13 $192.28 n/a $104.15
FD Mkt. Cap / Silver Eq.: $1.00 $2.23 n/a $1.23
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.77% 12.93% n/a 7.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.