Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Scotgold Resources Ltd

www: www.scotgoldresources.com   email: sgz@scotgoldresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:SGZ GBX

Description

Scotgold Resources Ltd are a gold focused junior, small producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$11.24M which is a fall of roughly 77% over the last nine months. As of 08/23/2022 they have ~A$13M debt and ~A$1.65M cash. They have 59M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/23/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $49.83M $11.24M 08/23/2022
Total Assets: $36.61M $35.07M 08/23/2022
Total Liabilities: $16.58M $15.88M 08/23/2022
Current Assets: $2.42M $2.32M 08/23/2022
Current Liabilities: $7.60M $7.28M 08/23/2022
Total Debt: $13.81M $13.23M 08/23/2022
Cash: $1.73M $1.65M 08/23/2022
Enterprise Value: $61.92M $22.82M 09/21/1970
Cash Flow: $10.76M $12.95M never
Cash Flow Multiple: 4.63 0.87 never
Net Debt to
Cash Flow Ratio:
1.12 0.89 never
Finance within 1 year: 08/23/2022
Misc 08/23/2022
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 59,000,000 59,000,000 08/23/2022
Shares (FD): 62,000,000 62,000,000 08/23/2022
Insider Ownership: n/a 50% 04/21/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 09/01/2021 08/23/2022
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
08/23/2022
Production (Silver Eq Oz.): (guess) 
1,705,009
(guess) 
1,650,954
08/23/2022
Initial CapEx (Outstanding): $20.00M
40.14% of MCap
$20.00M
177.87% of MCap
08/23/2022
Funding Option: n/a n/a 08/23/2022
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
04/24/2023
Cash Flow Multiplier: 5 4 04/21/2023

Resource Data

GOLD 08/23/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 08/23/2022
Measured & Indicated: 0.25M 0.25M 08/23/2022
Inferred: 0.03M 0.03M 08/23/2022
Reserves & Resources: 0.28M 0.28M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 08/23/2022
Measured & Indicated: 0.23M 0.23M 08/23/2022
Inferred: 0.01M 0.01M 08/23/2022
Reserves & Resources: 0.24M 0.24M never
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
08/23/2022
Cash Cost: $850 $850 08/23/2022
Extra Operating Cost: $450 $450 08/23/2022
Average Grade: 11.00 g/t 11.00 g/t 08/23/2022
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/21/2023
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 08/23/2022
Annual Production: 20,000oz. 20,000oz. 08/23/2022
Cash Cost: $850 $1,000 04/21/2023
Extra Operating Cost: $450 $500 04/21/2023
SILVER 08/23/2022
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/23/2022
Measured & Indicated: n/a n/a 08/23/2022
Inferred: n/a n/a 08/23/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/23/2022
Measured & Indicated: n/a n/a 08/23/2022
Inferred: n/a n/a 08/23/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 08/23/2022
Extra Operating Cost: n/a n/a 08/23/2022
Average Grade: n/a n/a 08/23/2022
Recovery Rate: n/a n/a 08/23/2022
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/23/2022
Annual Production: n/a n/a 08/23/2022
Cash Cost: n/a n/a 08/23/2022
Extra Operating Cost: n/a n/a 08/23/2022

Property

Last Analysis Data  (08/23/2022)
Stage Name Owned Au Ag Cu Notes
Exp Cononish 100% show
Small high grade deposit.
Exp Grampian 100% show
Early exploration
Total Land Package Size (ha): 402,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cononish 100% show
Small high grade deposit.
Exp Grampian 100% show
Early exploration
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable
08/23/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $102.22M $122.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $102.22M $122.99M n/a
Max Profit / Current MCap: 2.051 10.938 n/a
Max Profit Per Share (Gold): $1.65 $1.98 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.65 $1.98 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $262.26 $59.18 n/a
FD MCap / Silver Eq.: $3.08 $0.72 n/a
FD MCap / Per Metal
as % Spot Price:
14.27% 3.04% n/a
Measured &
Indicated
08/23/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $122.66M $147.58M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $122.66M $147.58M n/a
Max Profit / Current MCap: 2.462 13.125 n/a
Max Profit Per Share (Gold): $1.98 $2.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.98 $2.38 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $218.55 $49.32 n/a
FD MCap / Silver Eq.: $2.56 $0.60 n/a
FD MCap / Per Metal
as % Spot Price:
11.89% 2.53% n/a

Reserves &
Resources
08/23/2022
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.28M 0.28M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $129.05M $155.27M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $129.05M $155.27M n/a
Max Profit / Current MCap: 2.590 13.809 n/a
Max Profit Per Share (Gold): $2.08 $2.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.08 $2.50 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $207.73 $46.87 n/a
FD MCap / Silver Eq.: $2.44 $0.57 n/a
FD MCap / Per Metal
as % Spot Price:
11.30% 2.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×