Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Scotgold Resources Ltd.

www: www.scotgoldresources.com   email: sgz@scotgoldresources.com.au
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SGZ GBX

Description

Scotgold Resources Ltd. are a gold focused junior, small producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$64.18M which is a rise of roughly 21% over the last five months. As of 08/26/2021 they have ~A$8M debt and ~A$3.95M cash. They have 56M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/26/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $53.07M $64.18M 08/26/2021 $11.11M
Total Assets: $37.01M $36.64M 08/26/2021 $-0.37M
Total Liabilities: $8.71M $8.62M 08/26/2021 $-0.09M
Current Assets: $3.99M $3.95M 08/26/2021 $-0.04M
Current Liabilities: $1.45M $1.44M 08/26/2021 $-0.01M
Total Debt: $8.56M $8.48M 08/26/2021 $-0.09M
Cash: $3.99M $3.95M 08/26/2021 $-0.04M
Enterprise Value: $57.64M $68.71M 03/06/1972 $11.06M
Cash Flow: $7.60M $7.95M never $0.35M
Cash Flow Multiple: 6.98 8.07 never 1.09
Net Debt to
Cash Flow Ratio:
0.60 0.57 never -0.03
Finance within 1 year: 08/26/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/26/2021 0.00%
Misc 08/26/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 56,221,000 56,221,000 08/26/2021 0
Shares (FD): 59,000,000 59,000,000 08/26/2021 0
Insider Ownership: n/a 50% 08/26/2021 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2021 08/26/2021 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
08/26/2021 0
Production (Silver Eq Oz.): (guess) 
1,523,195
(guess) 
1,534,825
08/26/2021 11,630
Initial CapEx (Outstanding): $20.00M
37.68% of Mkt.Cap
$20.00M
31.16% of Mkt.Cap
08/26/2021 $0.00M
Funding Option: n/a n/a 08/26/2021 n/a
Documentation: none PRODUCER 08/26/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 08/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 08/26/2021 0.00M
Measured & Indicated: 0.25M 0.25M 08/26/2021 0.00M
Inferred: 0.03M 0.03M 08/26/2021 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.19M 0.19M 08/26/2021 0.00M
Measured & Indicated: 0.23M 0.23M 08/26/2021 0.00M
Inferred: 0.01M 0.01M 08/26/2021 0.00M
Reserves & Resources: 0.24M 0.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
08/26/2021 0oz.
Cash Cost: $800 $800 08/26/2021 $0.00
Extra Operating Cost: $450 $450 08/26/2021 $0.00
Average Grade: 11.00 g/t 11.00 g/t 08/26/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 08/26/2021 0.00M
Annual Production: 20,000oz. 20,000oz. 08/26/2021 0oz.
Cash Cost: $800 $800 08/26/2021 $0
Extra Operating Cost: $450 $450 08/26/2021 $0
SILVER 08/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/26/2021 0.00M
Measured & Indicated: n/a n/a 08/26/2021 0.00M
Inferred: n/a n/a 08/26/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/26/2021 0.00M
Measured & Indicated: n/a n/a 08/26/2021 0.00M
Inferred: n/a n/a 08/26/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/26/2021 $0.00
Extra Operating Cost: n/a n/a 08/26/2021 $0.00
Average Grade: n/a n/a 08/26/2021 n/a
Recovery Rate: n/a n/a 08/26/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/26/2021 0.00M
Annual Production: n/a n/a 08/26/2021 n/a
Cash Cost: n/a n/a 08/26/2021 n/a
Extra Operating Cost: n/a n/a 08/26/2021 n/a

Property

Last Analysis Data  (08/26/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Scotland, United Kingdom Cononish 100% (guess) 2,000 Both show
Small high grade deposit.
Exploration Scotland, United Kingdom Grampian 100% (guess) 400,000 n/a show
Early exploration
Total Land Package Size (ha): 402,000  

Profitability (by resource)

Proven &
Probable
08/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.11M
Maximum Profit (Gold): $90.24M $94.43M n/a $4.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $90.24M $94.43M n/a $4.19M
Max Profit / Current MCap: 1.700 1.471 n/a -0.229
Max Profit Per Share (Gold): $1.53 $1.60 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.53 $1.60 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $279.33 $337.80 n/a $58.47
FD Mkt. Cap / Silver Eq.: $3.67 $4.40 n/a $0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
15.58% 18.58% n/a 3.00%
Measured &
Indicated
08/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.13M
Maximum Profit (Gold): $108.29M $113.32M n/a $5.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $108.29M $113.32M n/a $5.03M
Max Profit / Current MCap: 2.040 1.766 n/a -0.275
Max Profit Per Share (Gold): $1.84 $1.92 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.84 $1.92 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $232.77 $281.50 n/a $48.72
FD Mkt. Cap / Silver Eq.: $3.06 $3.67 n/a $0.61
FD Mkt. Cap / Per Metal
as % Spot Price:
12.98% 15.48% n/a 2.50%

Reserves &
Resources
08/26/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.28M 0.28M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.14M
Maximum Profit (Gold): $113.93M $119.22M n/a $5.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $113.93M $119.22M n/a $5.29M
Max Profit / Current MCap: 2.147 1.858 n/a -0.289
Max Profit Per Share (Gold): $1.93 $2.02 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.93 $2.02 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $221.25 $267.56 n/a $46.31
FD Mkt. Cap / Silver Eq.: $2.91 $3.49 n/a $0.58
FD Mkt. Cap / Per Metal
as % Spot Price:
12.34% 14.72% n/a 2.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×