Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:SGZ
GBX
Description
Scotgold Resources Ltd are a gold focused junior, small producer with two exploration properties in United Kingdom. They have approximately 0.28Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~A$0.14M which is a fall of roughly 99% over the last sixteen months. As of 08/22/2023 they have ~A$13M debt and ~A$1.61M cash. They have 81M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$13.45M
$0.14M
08/22/2023
Total Assets:
$34.10M
$34.08M
08/22/2023
Total Liabilities:
$15.44M
$15.43M
08/22/2023
Current Assets:
$2.25M
$2.25M
08/22/2023
Current Liabilities:
$7.08M
$7.07M
08/22/2023
Total Debt:
$12.87M
$12.86M
08/22/2023
Cash:
$1.61M
$1.61M
08/22/2023
Enterprise Value:
$24.71M
$11.39M
05/12/1970
Cash Flow:
$11.98M
$26.73M
never
Cash Flow Multiple:
1.12
0.01
never
Net Debt to Cash Flow Ratio:
0.94
0.42
never
Finance within 1 year:
08/22/2023
Misc
08/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
81,000,000
81,000,000
08/22/2023
Shares (FD):
84,000,000
84,000,000
08/22/2023
Insider Ownership:
n/a
50%
08/22/2023
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
09/01/2021
08/22/2023
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
08/22/2023
Production (Silver Eq Oz.) :
(guess) 1,619,787
(guess) 1,688,917
08/22/2023
Initial CapEx (Outstanding):
$20.00M148.65% of MCap
$20.00M14367.18% of MCap
08/22/2023
Funding Option:
n/a
n/a
08/22/2023
Documentation:
none
PRODUCER
08/22/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
3
3
08/22/2023
Resource Data
GOLD
08/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
08/22/2023
Measured & Indicated:
0.25M
0.25M
08/22/2023
Inferred:
0.03M
0.03M
08/22/2023
Reserves & Resources:
0.28M
0.28M
never
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
08/22/2023
Measured & Indicated:
0.23M
0.23M
08/22/2023
Inferred:
0.01M
0.01M
08/22/2023
Reserves & Resources:
0.24M
0.24M
never
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
08/22/2023
Cash Cost:
$850
$850
08/22/2023
Extra Operating Cost:
$450
$450
08/22/2023
Total:
$1,300
$1,300
08/22/2023
Margin (Free Cash Flow):
$599 (32%)
$1,336 (51%)
G R A D E
Underground (Avg):
11.00 g/t
11.00 g/t
08/22/2023
Open Pit (Avg):
n/a
n/a
08/22/2023
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
08/22/2023
F U T U R E
Proven & Probable:
0.20M
0.20M
08/22/2023
Annual Production:
20,000oz.
20,000oz.
08/22/2023
Cash Cost:
$1,000
$1,000
08/22/2023
Extra Operating Cost:
$500
$500
08/22/2023
SILVER
08/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/22/2023
Measured & Indicated:
n/a
n/a
08/22/2023
Inferred:
n/a
n/a
08/22/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/22/2023
Measured & Indicated:
n/a
n/a
08/22/2023
Inferred:
n/a
n/a
08/22/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/22/2023
Extra Operating Cost:
n/a
n/a
08/22/2023
Total:
n/a
n/a
08/22/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
08/22/2023
Open Pit (Avg):
n/a
n/a
08/22/2023
Recovery Rate:
n/a
n/a
08/22/2023
F U T U R E
Proven & Probable:
n/a
n/a
08/22/2023
Annual Production:
n/a
n/a
08/22/2023
Cash Cost:
n/a
n/a
08/22/2023
Extra Operating Cost:
n/a
n/a
08/22/2023
Property
Last Analysis Data (08/22/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Scotland , United Kingdom
Cononish
100% (guess)
2,000
Both
show
Small high grade deposit.
Exploration
Scotland , United Kingdom
Grampian
100% (guess)
400,000
n/a
show
Early exploration
Total Land Package Size (ha):
402,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Scotland , United Kingdom
Cononish
100% (guess)
2,000
Both
show
Small high grade deposit.
Exploration
Scotland , United Kingdom
Grampian
100% (guess)
400,000
n/a
show
Early exploration
Total Land Package Size (ha):
402,000
Profitability (by resource)
Proven & Probable
08/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$113.85M
$253.92M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$113.85M
$253.92M
n/a
Max Profit / Current MCap:
8.462
1,824.028
n/a
Max Profit Per Share (Gold):
$1.36
$3.02
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.36
$3.02
n/a
Total Free Profit Per Share:
$0.00
$2.89
n/a
FD MCap / Gold Eq.:
$70.81
$0.73
n/a
FD MCap / Silver Eq.:
$0.87
$0.01
n/a
FD MCap / Per Metal as % Spot Price:
3.73%
0.03%
n/a
Measured & Indicated
08/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.23M
0.23M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$136.62M
$304.70M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$136.62M
$304.70M
n/a
Max Profit / Current MCap:
10.154
2,188.834
n/a
Max Profit Per Share (Gold):
$1.63
$3.63
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.63
$3.63
n/a
Total Free Profit Per Share:
$0.00
$3.50
n/a
FD MCap / Gold Eq.:
$59.01
$0.61
n/a
FD MCap / Silver Eq.:
$0.73
$0.01
n/a
FD MCap / Per Metal as % Spot Price:
3.11%
0.02%
n/a
Reserves & Resources
08/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.28M
0.28M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$143.73M
$320.57M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$143.73M
$320.57M
n/a
Max Profit / Current MCap:
10.683
2,302.836
n/a
Max Profit Per Share (Gold):
$1.71
$3.82
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.71
$3.82
n/a
Total Free Profit Per Share:
$0.00
$3.69
n/a
FD MCap / Gold Eq.:
$56.09
$0.58
n/a
FD MCap / Silver Eq.:
$0.69
$0.01
n/a
FD MCap / Per Metal as % Spot Price:
2.95%
0.02%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/22/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6434
AUD 0.6430
12/06/2024
Spot Gold:
$1,899.20
$2,636.40
12/06/2024
Spot Silver:
$23.45
$31.22
12/06/2024
Gold:Silver Ratio:
80.99
84.45
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: