Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bassari Resources Ltd.

www: www.bassariresources.com   email: admin@bassariresources.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BSR AUD

Description

Bassari Resources Ltd. are a gold focused junior near-term producer with one mine in development in Senegal. They have approximately 0.73Moz. of gold in the reserves and resources category of which 0.23Moz. are in the measured and indicated category. They have a market capitalisation of ~A$26.58M which is a rise of roughly 2% over the last three weeks. As of 08/26/2020 they have ~A$12M debt and ~A$1.1M cash. They have 2,418M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/26/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $26.15M $26.58M 08/26/2020 $0.43M
Total Assets: $55.32M $56.23M 08/26/2020 $0.91M
Total Liabilities: $15.80M $16.07M 08/26/2020 $0.26M
Current Assets: $1.08M $1.10M 08/26/2020 $0.02M
Current Liabilities: $12.93M $13.14M 08/26/2020 $0.21M
Total Debt: $11.49M $11.68M 08/26/2020 $0.19M
Cash: $1.08M $1.10M 08/26/2020 $0.02M
Enterprise Value: $36.57M $37.17M 03/06/1971 $0.60M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/26/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/26/2020 0.00%
Misc 08/26/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,418,000,000 2,418,000,000 08/26/2020 0
Shares (FD): 2,800,000,000 2,800,000,000 08/26/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2019 08/26/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/26/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/26/2020 0
Initial CapEx (Outstanding): $12.00M
45.89% of Mkt.Cap
$12.00M
45.15% of Mkt.Cap
08/26/2020 $0.00M
Funding Option: n/a n/a 08/26/2020 n/a
Documentation: none FS 08/26/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 08/26/2020 0.00M
Measured & Indicated: 0.23M 0.23M 08/26/2020 0.00M
Inferred: 0.50M 0.50M 08/26/2020 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 08/26/2020 0.00M
Measured & Indicated: 0.18M 0.18M 08/26/2020 0.00M
Inferred: 0.23M 0.23M 08/26/2020 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/26/2020 $0.00
Extra Operating Cost: n/a n/a 08/26/2020 $0.00
Average Grade: 2.60 g/t 2.60 g/t 08/26/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/26/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 08/26/2020 0.00M
Annual Production: 35,000oz. 35,000oz. 08/26/2020 0oz.
Cash Cost: $750 $750 08/26/2020 $0
Extra Operating Cost: $350 $350 08/26/2020 $0
SILVER 08/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/26/2020 0.00M
Measured & Indicated: n/a n/a 08/26/2020 0.00M
Inferred: n/a n/a 08/26/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/26/2020 0.00M
Measured & Indicated: n/a n/a 08/26/2020 0.00M
Inferred: n/a n/a 08/26/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/26/2020 $0.00
Extra Operating Cost: n/a n/a 08/26/2020 $0.00
Average Grade: n/a n/a 08/26/2020 n/a
Recovery Rate: n/a n/a 08/26/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/26/2020 0.00M
Annual Production: n/a n/a 08/26/2020 n/a
Cash Cost: n/a n/a 08/26/2020 n/a
Extra Operating Cost: n/a n/a 08/26/2020 n/a

Property

Last Analysis Data  (08/26/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  

Profitability (by resource)

Proven &
Probable
08/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.14M
Maximum Profit (Gold): $53.66M $53.49M n/a $-0.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $53.66M $53.49M n/a $-0.18M
Max Profit / Current MCap: 2.052 2.012 n/a -0.040
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.01 $0.01 n/a $0.00
FD Mkt. Cap / Gold Eq.: $290.54 $295.34 n/a $4.79
FD Mkt. Cap / Silver Eq.: $4.07 $4.05 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
14.89% 15.15% n/a 0.27%
Measured &
Indicated
08/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.23M 0.23M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.28M
Maximum Profit (Gold): $109.47M $109.11M n/a $-0.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $109.47M $109.11M n/a $-0.36M
Max Profit / Current MCap: 4.187 4.105 n/a -0.082
Max Profit Per Share (Gold): $0.04 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.04 n/a $0.00
Total Free Profit Per Share: $0.03 $0.03 n/a $0.00
FD Mkt. Cap / Gold Eq.: $142.42 $144.77 n/a $2.35
FD Mkt. Cap / Silver Eq.: $2.00 $1.99 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
7.30% 7.43% n/a 0.13%

Reserves &
Resources
08/26/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.73M 0.73M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.62M
Maximum Profit (Gold): $243.63M $242.83M n/a $-0.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $243.63M $242.83M n/a $-0.80M
Max Profit / Current MCap: 9.317 9.136 n/a -0.181
Max Profit Per Share (Gold): $0.09 $0.09 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.09 n/a $0.00
Total Free Profit Per Share: $0.07 $0.07 n/a $0.00
FD Mkt. Cap / Gold Eq.: $64.00 $65.05 n/a $1.06
FD Mkt. Cap / Silver Eq.: $0.90 $0.89 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
3.28% 3.34% n/a 0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.