Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Big River Gold Limited

www: www.bigrivergold.com.au   email: admin@bigrivergold.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:BRV AUD
OTCMKTS:CHLXF USD

Description

Big River Gold Limited are a gold focused junior, late stage development company with one mine in development in Brazil. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$33.58M which is a rise of roughly 71% over the last three months. As of 04/11/2020 they have no debt and ~A$2.76M cash. They have 1,321M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/11/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $19.60M $33.58M 04/11/2020 $13.98M
Total Assets: $13.10M $14.48M 04/11/2020 $1.38M
Total Liabilities: $2.37M $2.62M 04/11/2020 $0.25M
Current Assets: $2.50M $2.76M 04/11/2020 $0.26M
Current Liabilities: $1.87M $2.07M 04/11/2020 $0.20M
Total Debt: $0.00M $0.00M 04/11/2020 $0.00M
Cash: $2.50M $2.76M 04/11/2020 $0.26M
Enterprise Value: $17.10M $30.82M 12/23/1970 $13.72M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/11/2020 0.00%
Misc 04/11/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,321,000,000 1,321,000,000 04/11/2020 0
Shares (FD): 1,571,000,000 1,571,000,000 04/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 04/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/11/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/11/2020 0
Initial CapEx (Outstanding): $99.00M
505.13% of Mkt.Cap
$99.00M
294.84% of Mkt.Cap
04/11/2020 $0.00M
Funding Option: n/a n/a 04/11/2020 n/a
Documentation: none FS 04/11/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.75M 0.75M 04/11/2020 0.00M
Measured & Indicated: 2.00M 2.00M 04/11/2020 0.00M
Inferred: 0.50M 0.50M 04/11/2020 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.68M 0.68M 04/11/2020 0.00M
Measured & Indicated: 1.58M 1.58M 04/11/2020 0.00M
Inferred: 0.23M 0.23M 04/11/2020 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/11/2020 $0.00
Extra Operating Cost: n/a n/a 04/11/2020 $0.00
Average Grade: 1.10 g/t 1.10 g/t 04/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/11/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/11/2020 0.00M
Annual Production: 80,000oz. 80,000oz. 04/11/2020 0oz.
Cash Cost: $750 $750 04/11/2020 $0
Extra Operating Cost: $400 $400 04/11/2020 $0
SILVER 04/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/11/2020 0.00M
Measured & Indicated: n/a n/a 04/11/2020 0.00M
Inferred: n/a n/a 04/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/11/2020 0.00M
Measured & Indicated: n/a n/a 04/11/2020 0.00M
Inferred: n/a n/a 04/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/11/2020 $0.00
Extra Operating Cost: n/a n/a 04/11/2020 $0.00
Average Grade: n/a n/a 04/11/2020 n/a
Recovery Rate: n/a n/a 04/11/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/11/2020 0.00M
Annual Production: n/a n/a 04/11/2020 n/a
Cash Cost: n/a n/a 04/11/2020 n/a
Extra Operating Cost: n/a n/a 04/11/2020 n/a

Property

Last Analysis Data  (04/11/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Total Land Package Size (ha): 2,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Total Land Package Size (ha): 2,900  

Profitability (by resource)

Proven &
Probable
04/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.32M
Maximum Profit (Gold): $255.10M $290.68M n/a $35.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $255.10M $290.68M n/a $35.58M
Max Profit / Current MCap: 13.016 8.657 n/a -4.359
Max Profit Per Share (Gold): $0.16 $0.19 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.19 n/a $0.02
Total Free Profit Per Share: $0.14 $0.15 n/a $0.01
FD Mkt. Cap / Gold Eq.: $29.04 $49.74 n/a $20.71
FD Mkt. Cap / Silver Eq.: $0.27 $0.50 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
1.72% 2.82% n/a 1.10%
Measured &
Indicated
04/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -21.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.58M 1.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.09M
Maximum Profit (Gold): $595.24M $678.26M n/a $83.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $595.24M $678.26M n/a $83.02M
Max Profit / Current MCap: 30.371 20.200 n/a -10.171
Max Profit Per Share (Gold): $0.38 $0.43 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.43 n/a $0.05
Total Free Profit Per Share: $0.36 $0.40 n/a $0.04
FD Mkt. Cap / Gold Eq.: $12.44 $21.32 n/a $8.88
FD Mkt. Cap / Silver Eq.: $0.11 $0.22 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
0.74% 1.21% n/a 0.47%

Reserves &
Resources
04/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -27.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -19.53M
Maximum Profit (Gold): $680.27M $775.15M n/a $94.88M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $680.27M $775.15M n/a $94.88M
Max Profit / Current MCap: 34.710 23.086 n/a -11.624
Max Profit Per Share (Gold): $0.43 $0.49 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.49 n/a $0.06
Total Free Profit Per Share: $0.41 $0.46 n/a $0.05
FD Mkt. Cap / Gold Eq.: $10.89 $18.65 n/a $7.77
FD Mkt. Cap / Silver Eq.: $0.10 $0.19 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
0.64% 1.06% n/a 0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.