Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aura Minerals Inc

www: www.auraminerals.com   email: info@auraminerals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:ORA CAD
OTCMKTS:ORAAF USD

Description

Aura Minerals Inc are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, two mines in development in Brazil and one exploration property. Currently they produce roughly 275koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$531.28M which is a rise of roughly 3% over the last nine months. As of 03/14/2023 they have ~$214M debt and ~$128M cash. They have 72M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/14/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $517.72M $531.28M 03/14/2023
Total Assets: $592.00M $592.00M 03/14/2023
Total Liabilities: $320.00M $320.00M 03/14/2023
Current Assets: $272.00M $272.00M 03/14/2023
Current Liabilities: $146.00M $146.00M 03/14/2023
Total Debt: $214.00M $214.00M 03/14/2023
Cash: $128.00M $128.00M 03/14/2023
Enterprise Value: $603.72M $617.28M 07/24/1989
Cash Flow: $152.05M $198.36M never
Cash Flow Multiple: 3.41 2.68 never
Net Debt to
Cash Flow Ratio:		 0.57 0.43 never
Finance within 1 year: 03/14/2023
Misc 03/14/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 72,000,000 72,000,000 03/14/2023
Shares (FD): 73,000,000 73,000,000 03/14/2023
Insider Ownership: n/a 50% 11/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 03/14/2023
Production (Gold Eq Oz.): (guess) 
275,000		 (guess) 
275,000		 03/14/2023
Production (Silver Eq Oz.): (guess) 
24,159,626		 (guess) 
22,390,232		 03/14/2023
Initial CapEx (Outstanding): n/a n/a 03/14/2023
Funding Option: n/a n/a 03/14/2023
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 8 04/12/2023

Resource Data

GOLD 03/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 03/14/2023
Measured & Indicated: 3.50M 3.50M 03/14/2023
Inferred: 2.00M 2.00M 03/14/2023
Reserves & Resources: 5.50M 5.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 03/14/2023
Measured & Indicated: 2.72M 2.72M 03/14/2023
Inferred: 0.85M 0.85M 03/14/2023
Reserves & Resources: 3.57M 3.57M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
275,000oz.		 (guess) 
275,000oz.		 03/14/2023
Cash Cost: $900 $900 03/14/2023
Extra Operating Cost: $450 $450 03/14/2023
Average Grade: 0.90 g/t 0.90 g/t 03/14/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 03/14/2023
Annual Production: 400,000oz. 400,000oz. 03/14/2023
Cash Cost: $950 $1,000 04/17/2023
Extra Operating Cost: $450 $500 04/17/2023
SILVER 03/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/14/2023
Measured & Indicated: n/a n/a 03/14/2023
Inferred: n/a n/a 03/14/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/14/2023
Measured & Indicated: n/a n/a 03/14/2023
Inferred: n/a n/a 03/14/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/14/2023
Extra Operating Cost: n/a n/a 03/14/2023
Average Grade: n/a n/a 03/14/2023
Recovery Rate: n/a n/a 03/14/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/14/2023
Annual Production: n/a n/a 03/14/2023
Cash Cost: n/a n/a 03/14/2023
Extra Operating Cost: n/a n/a 03/14/2023

Property

Last Analysis Data  (03/14/2023)
Stage Name Owned Au Ag Cu Notes
Prod Ernesto - EPP 100% show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas 100% show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Dev Borborema 100% show
2.5 million oz resource.

Feasbility study underway.
Exp Matupa 100% show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Prod San Andres 100% show
1.6 million oz deposit at .5 gpt
Prod Aranzazu 100% show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 92,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Ernesto - EPP 100% show
400,000 deposit at 2.5 gpt

Producing mine.
Dev Almas 100% show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Dev Borborema 100% show
2.5 million oz resource.

Feasbility study underway.
Exp Matupa 100% show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Prod San Andres 100% show
1.6 million oz deposit at .5 gpt
Prod Aranzazu 100% show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 92,900  

Profitability (by resource)

Proven &
Probable		 03/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $939.93M $1,226.21M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $939.93M $1,226.21M n/a
Max Profit / Current MCap: 1.816 2.308 n/a
Max Profit Per Share (Gold): $12.88 $16.80 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $12.88 $16.80 n/a
Total Free Profit Per Share: $3.13 $6.95 n/a
FD MCap / Gold Eq.: $304.54 $312.52 n/a
FD MCap / Silver Eq.: $3.47 $3.84 n/a
FD MCap / Per Metal
as % Spot Price:		 16.00% 15.09% n/a
Measured &
Indicated		 03/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.72M 2.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,503.89M $1,961.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,503.89M $1,961.94M n/a
Max Profit / Current MCap: 2.905 3.693 n/a
Max Profit Per Share (Gold): $20.60 $26.88 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $20.60 $26.88 n/a
Total Free Profit Per Share: $10.85 $17.03 n/a
FD MCap / Gold Eq.: $190.34 $195.32 n/a
FD MCap / Silver Eq.: $2.17 $2.40 n/a
FD MCap / Per Metal
as % Spot Price:		 10.00% 9.43% n/a

Reserves &
Resources		 03/14/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.57M 3.57M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,973.85M $2,575.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,973.85M $2,575.04M n/a
Max Profit / Current MCap: 3.813 4.847 n/a
Max Profit Per Share (Gold): $27.04 $35.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $27.04 $35.27 n/a
Total Free Profit Per Share: $17.29 $25.42 n/a
FD MCap / Gold Eq.: $145.02 $148.82 n/a
FD MCap / Silver Eq.: $1.65 $1.83 n/a
FD MCap / Per Metal
as % Spot Price:		 7.62% 7.18% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×