Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Aura Minerals Inc.

www: www.auraminerals.com   email: info@auraminerals.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ARMZF USD
TSE:ORA CAD

Description

Aura Minerals Inc. are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, one mine in development in Brazil and one exploration property. Currently they produce roughly 100koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$692.02M which is a rise of roughly 156% over the last twelve months. As of 03/05/2020 they have ~$22M debt and ~$38M cash. They have 70M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $269.88M $692.02M 01/16/2021 $422.14M
Total Assets: $350.00M $350.00M 03/05/2020 $0.00M
Total Liabilities: $154.00M $154.00M 03/05/2020 $0.00M
Current Assets: $110.00M $110.00M 03/05/2020 $0.00M
Current Liabilities: $87.00M $87.00M 03/05/2020 $0.00M
Total Debt: $22.00M $22.00M 03/05/2020 $0.00M
Cash: $38.00M $38.00M 03/05/2020 $0.00M
Enterprise Value: $253.88M $676.02M 06/04/1991 $422.14M
Cash Flow: $25.89M $30.43M never $4.54M
Cash Flow Multiple: 10.42 22.74 never 12.32
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/05/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/05/2020 0.00%
Misc 03/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 4,353,000 70,000,000 01/16/2021 65,647,000
Shares (FD): 4,583,000 73,000,000 01/16/2021 68,417,000
Insider Ownership: n/a 55% 01/16/2021 55%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/05/2020 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
03/05/2020 0
Production (Silver Eq Oz.): (guess) 
9,630,334
(guess) 
6,494,571
03/05/2020 -3,135,763
Initial CapEx (Outstanding): n/a n/a 03/05/2020 n/a
Funding Option: n/a n/a 03/05/2020 n/a
Documentation: none PRODUCER 01/16/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 03/05/2020 0.00M
Measured & Indicated: 4.00M 4.00M 03/05/2020 0.00M
Inferred: 1.50M 1.50M 03/05/2020 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.70M 1.70M 03/05/2020 0.00M
Measured & Indicated: 3.06M 3.06M 03/05/2020 0.00M
Inferred: 0.64M 0.64M 03/05/2020 0.00M
Reserves & Resources: 3.70M 3.70M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
03/05/2020 0oz.
Cash Cost: $900 $900 03/05/2020 $0.00
Extra Operating Cost: $400 $400 03/05/2020 $0.00
Average Grade: 0.90 g/t 0.90 g/t 03/05/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/16/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 03/05/2020 0.00M
Annual Production: 125,000oz. 125,000oz. 03/05/2020 0oz.
Cash Cost: $900 $900 03/05/2020 $0
Extra Operating Cost: $400 $400 03/05/2020 $0
SILVER 03/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/05/2020 0.00M
Measured & Indicated: n/a n/a 03/05/2020 0.00M
Inferred: n/a n/a 03/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/05/2020 0.00M
Measured & Indicated: n/a n/a 03/05/2020 0.00M
Inferred: n/a n/a 03/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/05/2020 $0.00
Extra Operating Cost: n/a n/a 03/05/2020 $0.00
Average Grade: n/a n/a 03/05/2020 n/a
Recovery Rate: n/a n/a 03/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/05/2020 0.00M
Annual Production: n/a n/a 03/05/2020 n/a
Cash Cost: n/a n/a 03/05/2020 n/a
Extra Operating Cost: n/a n/a 03/05/2020 n/a

Property

Last Analysis Data  (03/05/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Ernesto - EPP 100% (guess) n/a Open Pit show
400,000 deposit at 2.5 gpt

Producing mine.
Production Honduras, Honduras San Andres 100% (guess) n/a Open Pit show
1.6 million oz deposit at .5 gpt
Production Mexico Aranzazu 100% (guess) n/a Open Pit show
Producing 18 million lbs of copper.
Development Tocantins, Brazil Almas 100% 90,000 Open Pit show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Exploration Mato Grosso, Brazil Matupa 100% n/a Open Pit show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Brazil, Brazil Ernesto - EPP 100% (guess) n/a Open Pit show
400,000 deposit at 2.5 gpt

Producing mine.
Development Tocantins, Brazil Almas 100% 90,000 Open Pit show
Economic project with a feasibility study.

Permitted.

$92 million capex.

1.3 million oz deposit (.85 gpt)
Exploration Mato Grosso, Brazil Matupa 100% n/a Open Pit show
Early exploration. 350,000 oz (1.3 gpt) deposit.

They think it will be much bigger.
Production Honduras, Honduras San Andres 100% (guess) n/a Open Pit show
1.6 million oz deposit at .5 gpt
Production Mexico Aranzazu 100% (guess) n/a Open Pit show
Producing 18 million lbs of copper.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable
03/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -62.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -53.31M
Maximum Profit (Gold): $440.18M $517.29M n/a $77.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $440.18M $517.29M n/a $77.11M
Max Profit / Current MCap: 1.631 0.748 n/a -0.884
Max Profit Per Share (Gold): $96.05 $7.09 n/a $-88.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $96.05 $7.09 n/a $-88.96
Total Free Profit Per Share: $17.05 $0.00 n/a $-17.05
FD Mkt. Cap / Gold Eq.: $158.75 $407.07 n/a $248.32
FD Mkt. Cap / Silver Eq.: $1.65 $6.27 n/a $4.62
FD Mkt. Cap / Per Metal
as % Spot Price:
9.51% 23.47% n/a 13.96%
Measured &
Indicated
03/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -125.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.06M 3.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -95.95M
Maximum Profit (Gold): $792.33M $931.13M n/a $138.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $792.33M $931.13M n/a $138.80M
Max Profit / Current MCap: 2.936 1.346 n/a -1.590
Max Profit Per Share (Gold): $172.88 $12.76 n/a $-160.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $172.88 $12.76 n/a $-160.13
Total Free Profit Per Share: $93.88 $0.79 n/a $-93.10
FD Mkt. Cap / Gold Eq.: $88.20 $226.15 n/a $137.95
FD Mkt. Cap / Silver Eq.: $0.92 $3.48 n/a $2.57
FD Mkt. Cap / Per Metal
as % Spot Price:
5.28% 13.04% n/a 7.76%

Reserves &
Resources
03/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -172.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.70M 3.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -115.94M
Maximum Profit (Gold): $957.39M $1,125.11M n/a $167.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $957.39M $1,125.11M n/a $167.72M
Max Profit / Current MCap: 3.547 1.626 n/a -1.922
Max Profit Per Share (Gold): $208.90 $15.41 n/a $-193.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $208.90 $15.41 n/a $-193.49
Total Free Profit Per Share: $129.90 $3.44 n/a $-126.46
FD Mkt. Cap / Gold Eq.: $72.99 $187.16 n/a $114.17
FD Mkt. Cap / Silver Eq.: $0.76 $2.88 n/a $2.12
FD Mkt. Cap / Per Metal
as % Spot Price:
4.37% 10.79% n/a 6.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×