Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:ORA
CAD
OTCMKTS:ORAAF
USD
Description
Aura Minerals Inc are a gold focused mid-tier producer with three producing mines in Brazil, Honduras and Mexico, two mines in development in Brazil and one exploration property. Currently they produce roughly 275koz. of gold per year. They have approximately 5.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$531.28M which is a rise of roughly 3% over the last nine months. As of 03/14/2023 they have ~$214M debt and ~$128M cash. They have 72M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$517.72M
$531.28M
03/14/2023
Total Assets:
$592.00M
$592.00M
03/14/2023
Total Liabilities:
$320.00M
$320.00M
03/14/2023
Current Assets:
$272.00M
$272.00M
03/14/2023
Current Liabilities:
$146.00M
$146.00M
03/14/2023
Total Debt:
$214.00M
$214.00M
03/14/2023
Cash:
$128.00M
$128.00M
03/14/2023
Enterprise Value:
$603.72M
$617.28M
07/24/1989
Cash Flow:
$152.05M
$198.36M
never
Cash Flow Multiple:
3.41
2.68
never
Net Debt to Cash Flow Ratio:
0.57
0.43
never
Finance within 1 year:
03/14/2023
Misc
03/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
72,000,000
72,000,000
03/14/2023
Shares (FD):
73,000,000
73,000,000
03/14/2023
Insider Ownership:
n/a
50%
11/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
03/14/2023
Production (Gold Eq Oz.):
(guess) 275,000
(guess) 275,000
03/14/2023
Production (Silver Eq Oz.) :
(guess) 24,159,626
(guess) 22,390,232
03/14/2023
Initial CapEx (Outstanding):
n/a
n/a
03/14/2023
Funding Option:
n/a
n/a
03/14/2023
Documentation:
none
PRODUCER
11/19/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
8
04/12/2023
Resource Data
GOLD
03/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
03/14/2023
Measured & Indicated:
3.50M
3.50M
03/14/2023
Inferred:
2.00M
2.00M
03/14/2023
Reserves & Resources:
5.50M
5.50M
never
P L A U S I B L E
Proven & Probable:
1.70M
1.70M
03/14/2023
Measured & Indicated:
2.72M
2.72M
03/14/2023
Inferred:
0.85M
0.85M
03/14/2023
Reserves & Resources:
3.57M
3.57M
never
C U R R E N T
Annual Production:
(guess) 275,000oz.
(guess) 275,000oz.
03/14/2023
Cash Cost:
$900
$900
03/14/2023
Extra Operating Cost:
$450
$450
03/14/2023
Average Grade:
0.90 g/t
0.90 g/t
03/14/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
F U T U R E
Proven & Probable:
5.00M
5.00M
03/14/2023
Annual Production:
400,000oz.
400,000oz.
03/14/2023
Cash Cost:
$950
$1,000
04/17/2023
Extra Operating Cost:
$450
$500
04/17/2023
SILVER
03/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/14/2023
Measured & Indicated:
n/a
n/a
03/14/2023
Inferred:
n/a
n/a
03/14/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/14/2023
Measured & Indicated:
n/a
n/a
03/14/2023
Inferred:
n/a
n/a
03/14/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/14/2023
Extra Operating Cost:
n/a
n/a
03/14/2023
Average Grade:
n/a
n/a
03/14/2023
Recovery Rate:
n/a
n/a
03/14/2023
F U T U R E
Proven & Probable:
n/a
n/a
03/14/2023
Annual Production:
n/a
n/a
03/14/2023
Cash Cost:
n/a
n/a
03/14/2023
Extra Operating Cost:
n/a
n/a
03/14/2023
Property
Last Analysis Data (03/14/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Brazil , Brazil
Ernesto - EPP
100% (guess)
n/a
Open Pit
show
400,000 deposit at 2.5 gpt
Producing mine.
Development
Tocantins , Brazil
Almas
100%
90,000
Open Pit
show
Economic project with a feasibility study.
Permitted.
$92 million capex.
1.3 million oz deposit (.85 gpt)
Development
Brazil , Brazil
Borborema
100% (guess)
2,900
Open Pit
show
2.5 million oz resource.
Feasbility study underway.
Exploration
Mato Grosso , Brazil
Matupa
100%
n/a
Open Pit
show
Early exploration. 350,000 oz (1.3 gpt) deposit.
They think it will be much bigger.
Production
Honduras , Honduras
San Andres
100% (guess)
n/a
Open Pit
show
1.6 million oz deposit at .5 gpt
Production
Mexico
Aranzazu
100% (guess)
n/a
Open Pit
show
Producing 18 million lbs of copper.
Total Land Package Size (ha):
92,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Brazil , Brazil
Ernesto - EPP
100% (guess)
n/a
Open Pit
show
400,000 deposit at 2.5 gpt
Producing mine.
Development
Tocantins , Brazil
Almas
100%
90,000
Open Pit
show
Economic project with a feasibility study.
Permitted.
$92 million capex.
1.3 million oz deposit (.85 gpt)
Development
Brazil , Brazil
Borborema
100% (guess)
2,900
Open Pit
show
2.5 million oz resource.
Feasbility study underway.
Exploration
Mato Grosso , Brazil
Matupa
100%
n/a
Open Pit
show
Early exploration. 350,000 oz (1.3 gpt) deposit.
They think it will be much bigger.
Production
Honduras , Honduras
San Andres
100% (guess)
n/a
Open Pit
show
1.6 million oz deposit at .5 gpt
Production
Mexico
Aranzazu
100% (guess)
n/a
Open Pit
show
Producing 18 million lbs of copper.
Total Land Package Size (ha):
92,900
Profitability (by resource)
Proven & Probable
03/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$939.93M
$1,226.21M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$939.93M
$1,226.21M
n/a
Max Profit / Current MCap:
1.816
2.308
n/a
Max Profit Per Share (Gold):
$12.88
$16.80
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$12.88
$16.80
n/a
Total Free Profit Per Share:
$3.13
$6.95
n/a
FD MCap / Gold Eq.:
$304.54
$312.52
n/a
FD MCap / Silver Eq.:
$3.47
$3.84
n/a
FD MCap / Per Metal as % Spot Price:
16.00%
15.09%
n/a
Measured & Indicated
03/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.72M
2.72M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,503.89M
$1,961.94M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,503.89M
$1,961.94M
n/a
Max Profit / Current MCap:
2.905
3.693
n/a
Max Profit Per Share (Gold):
$20.60
$26.88
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$20.60
$26.88
n/a
Total Free Profit Per Share:
$10.85
$17.03
n/a
FD MCap / Gold Eq.:
$190.34
$195.32
n/a
FD MCap / Silver Eq.:
$2.17
$2.40
n/a
FD MCap / Per Metal as % Spot Price:
10.00%
9.43%
n/a
Reserves & Resources
03/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
5.50M
5.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
3.57M
3.57M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,973.85M
$2,575.04M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,973.85M
$2,575.04M
n/a
Max Profit / Current MCap:
3.813
4.847
n/a
Max Profit Per Share (Gold):
$27.04
$35.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$27.04
$35.27
n/a
Total Free Profit Per Share:
$17.29
$25.42
n/a
FD MCap / Gold Eq.:
$145.02
$148.82
n/a
FD MCap / Silver Eq.:
$1.65
$1.83
n/a
FD MCap / Per Metal as % Spot Price:
7.62%
7.18%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/14/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/03/2023
Spot Gold:
$1,902.90
$2,071.30
12/03/2023
Spot Silver:
$21.66
$25.44
12/03/2023
Gold:Silver Ratio:
87.85
81.42
12/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: