Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ausgold Ltd

www: www.ausgoldlimited.com   email: info@ausgoldlimited.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AUC AUD

Description

Ausgold Ltd are a gold focused junior, late stage developer with three exploration properties in Australia. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$151.88M which is a rise of roughly 45% over the last two months. As of 09/06/2024 they have no debt and ~A$16.05M cash. They have 356M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/06/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $104.78M $151.88M 09/06/2024 $47.10M
Total Assets: $49.70M $49.48M 09/06/2024 $-0.21M
Total Liabilities: $1.34M $1.34M 09/06/2024 $-0.01M
Current Assets: $16.12M $16.05M 09/06/2024 $-0.07M
Current Liabilities: $0.67M $0.67M 09/06/2024 $0.00M
Total Debt: $0.00M $0.00M 09/06/2024 $0.00M
Cash: $16.12M $16.05M 09/06/2024 $-0.07M
Enterprise Value: $88.66M $135.83M 04/21/1974 $47.17M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/06/2024 n/a
Misc 09/06/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 356,280,787 356,280,787 09/06/2024 0
Shares (FD): 395,000,000 395,000,000 09/06/2024 0
Insider Ownership: n/a 35% 09/06/2024 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 09/06/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/06/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/06/2024 0
Initial CapEx (Outstanding): $200.00M
190.87% of MCap		 $200.00M
131.68% of MCap 		09/06/2024 $0.00M
Funding Option: n/a n/a 09/06/2024 n/a
Documentation: none PFS 09/06/2024 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 09/06/2024 0
Cash Flow Multiplier: 5 5 09/06/2024 0.00

Resource Data

GOLD 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.30M 1.30M 09/06/2024 0.00M
Measured & Indicated: 2.00M 2.00M 09/06/2024 0.00M
Inferred: 1.00M 1.00M 09/06/2024 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.04M 1.04M 09/06/2024 0.00M
Measured & Indicated: 1.49M 1.49M 09/06/2024 0.00M
Inferred: 0.40M 0.40M 09/06/2024 0.00M
Reserves & Resources: 1.89M 1.89M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2024 $0.00
Extra Operating Cost: n/a n/a 09/06/2024 $0.00
Total: $1,500 $1,500 09/06/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/06/2024 n/a
Open Pit (Avg): n/a 0.90 g/t 09/05/2023 0.90 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 09/06/2024 0.00M
Annual Production: 130,000oz. 130,000oz. 09/06/2024 0oz.
Cash Cost: $1,000 $1,000 09/06/2024 $0
Extra Operating Cost: $500 $500 09/06/2024 $0
SILVER 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/06/2024 0.00M
Measured & Indicated: n/a n/a 09/06/2024 0.00M
Inferred: n/a n/a 09/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/06/2024 0.00M
Measured & Indicated: n/a n/a 09/06/2024 0.00M
Inferred: n/a n/a 09/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2024 $0.00
Extra Operating Cost: n/a n/a 09/06/2024 $0.00
Total: n/a n/a 09/06/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/06/2024 n/a
Open Pit (Avg): n/a n/a 09/05/2023 n/a
Recovery Rate: n/a n/a 09/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/06/2024 0.00M
Annual Production: n/a n/a 09/06/2024 n/a
Cash Cost: n/a n/a 09/06/2024 n/a
Extra Operating Cost: n/a n/a 09/06/2024 n/a

Property

Last Analysis Data  (09/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Cracow 100% show
Early exploration.
Exp Doolgunna 100% show
Early exploration.
Exp Katanning 100% show
1.5 million oz resource at 1.2 gpt and growing.

50+ targets.

500,000 acres.
Total Land Package Size (ha): 124,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Cracow 100% show
Early exploration.
Exp Doolgunna 100% show
Early exploration.
Exp Katanning 100% show
1.5 million oz resource at 1.2 gpt and growing.

50+ targets.

500,000 acres.
Total Land Package Size (ha): 124,500  

Profitability (by resource)

Proven &
Probable		 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.10M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.04M 1.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -9.68M
Maximum Profit (Gold): $1,037.61M $1,282.22M n/a $244.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,037.61M $1,282.22M n/a $244.61M
Max Profit / Current MCap: 9.903 8.442 n/a -1.460
Max Profit Per Share (Gold): $2.63 $3.25 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.63 $3.25 n/a $0.62
Total Free Profit Per Share: $2.23 $2.67 n/a $0.44
FD MCap / Gold Eq.: $100.75 $146.04 n/a $45.29
FD MCap / Silver Eq.: $1.13 $1.82 n/a $0.70
FD MCap / Per Metal
as % Spot Price:		 4.03% 5.34% n/a 1.31%
Measured &
Indicated		 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -18.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.49M 1.49M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.85M
Maximum Profit (Gold): $1,484.58M $1,834.56M n/a $349.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,484.58M $1,834.56M n/a $349.98M
Max Profit / Current MCap: 14.168 12.079 n/a -2.089
Max Profit Per Share (Gold): $3.76 $4.64 n/a $0.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.76 $4.64 n/a $0.89
Total Free Profit Per Share: $3.36 $4.07 n/a $0.71
FD MCap / Gold Eq.: $70.42 $102.07 n/a $31.65
FD MCap / Silver Eq.: $0.79 $1.28 n/a $0.49
FD MCap / Per Metal
as % Spot Price:		 2.82% 3.73% n/a 0.92%

Reserves &
Resources		 09/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -27.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.89M 1.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.57M
Maximum Profit (Gold): $1,883.66M $2,327.72M n/a $444.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,883.66M $2,327.72M n/a $444.06M
Max Profit / Current MCap: 17.977 15.326 n/a -2.651
Max Profit Per Share (Gold): $4.77 $5.89 n/a $1.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.77 $5.89 n/a $1.12
Total Free Profit Per Share: $4.37 $5.32 n/a $0.94
FD MCap / Gold Eq.: $55.50 $80.44 n/a $24.95
FD MCap / Silver Eq.: $0.62 $1.01 n/a $0.38
FD MCap / Per Metal
as % Spot Price:		 2.22% 2.94% n/a 0.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults