Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Barrick Mining Corp

www: www.barrick.com   email: investor@barrick.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:B USD
TSE:ABX CAD

Description

Barrick Mining Corp are a gold focused major with producing mines in Argentina, Australia, Canada, Cote d'Ivoire, Chile, Mali, Peru, Papua New Guinea, Tanzania, USA and Zambia, eight mines in development in DRC, Chile, Dominican Republic, Pakistan, Saudi Arabia, Senegal and USA and exploration properties. Currently they produce roughly 3.3Moz. of gold per year. They have approximately 142Moz. of gold in the reserves and resources category of which 107Moz. are in the measured and indicated category. They have a market capitalisation of ~$47262.15M which is a rise of roughly 74% over the last nine months. As of 02/12/2025 they have ~$4,700M debt and ~$4101M cash. They have 1,753M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/21/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $27,114.75M $47,262.15M 12/21/2024
MCap (OS): $27,079.75M $47,201.14M 12/21/2024
Total Assets: $45,000.00M $45,000.00M 12/21/2024
Total Liabilities: $13,900.00M $13,900.00M 12/21/2024
Current Assets: $2,400.00M $2,400.00M 12/21/2024
Current Liabilities: $3,100.00M $3,100.00M 12/21/2024
Total Debt: $4,775.00M $4,700.00M 02/12/2025
Cash: $3,901.00M $4,101.00M 05/07/2025
Debt (Net): $874.00M $599.00M
Enterprise Value: $27,988.75M $47,861.15M 08/29/3486
Cash Flow: $3,081.60M $4,716.53M never
Cash Flow Multiple: 8.80 10.02 never
Net Debt to
Cash Flow Ratio:		 0.28 0.13 never
Finance within 1 year: 12/21/2024
Misc 12/21/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,752,734,380 1,752,734,380 12/21/2024
Shares (FD): 1,755,000,000 1,755,000,000 12/21/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 1.19% 09/01/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 12/21/2024
Production (Gold Eq Oz.): (guess) 
4,000,000		 (guess) 
3,300,000		 02/12/2025
Production (Silver Eq Oz.): (guess) 
356,274,643		 (guess) 
285,734,176		 02/12/2025
Development Phase: none Producer (Single Mine) 08/18/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 04/24/2023
Cash Flow Multiple: 20 20 11/07/2024

Resource Data

GOLD 12/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 75.00M 75.00M 12/21/2024
Measured & Indicated: 107.00M 107.00M 12/21/2024
Inferred: 35.00M 35.00M 12/21/2024
Reserves & Resources: 142.00M 142.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 67.50M 67.50M 12/21/2024
Measured & Indicated: 90.54M 90.54M 12/21/2024
Inferred: 15.75M 15.75M 12/21/2024
Reserves & Resources: 106.29M 106.29M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
4,000,000oz.		 (guess) 
3,300,000oz.		 02/12/2025
Cash Cost: $1,100 $1,300 08/18/2025
Extra Operating Cost: $750 $800 02/12/2025
Total: $1,850 $2,100 08/18/2025
Margin (Free Cash Flow): $770 (29%) $1,429 (40%)
MCap / Production (AuEq): $6,778.69 $14,321.86
EV / Production (AuEq): $6,997.19 $14,503.38
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 12/21/2024
Open Pit (Avg): n/a 1.00 g/t 03/18/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/18/2025
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 12/21/2024
Annual Production: 4,000,000oz. 3,600,000oz. 08/18/2025
Cash Cost: $1,250 $1,400 08/18/2025
Extra Operating Cost: $750 $800 05/07/2025
SILVER 12/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/21/2024
Measured & Indicated: n/a n/a 12/21/2024
Inferred: n/a n/a 12/21/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/21/2024
Measured & Indicated: n/a n/a 12/21/2024
Inferred: n/a n/a 12/21/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/21/2024
Extra Operating Cost: n/a n/a 12/21/2024
Total: n/a n/a 12/21/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $76.11 $165.41
EV / Production (AgEq): $78.56 $167.50
G
R
A
D
E		 Underground (Avg): n/a n/a 12/21/2024
Open Pit (Avg): n/a n/a 12/12/2023
Recovery Rate: n/a n/a 12/21/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/21/2024
Annual Production: n/a n/a 12/21/2024
Cash Cost: n/a n/a 12/21/2024
Extra Operating Cost: n/a n/a 12/21/2024

Property

Last Analysis Data  (12/21/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Veladero
100 show
Size: 1 ha
Prod Cowal
100 show
Size: 1 ha
Prod Darlot
100 n/a
Prod Granny Smith
100 n/a
Prod Kalgoorlie JV
50 n/a
Prod Kanowna Belle
100 n/a
Prod Lawlers
100 n/a
Prod Plutonic
100 n/a
Prod Hemlo
100 show
Size: 1 ha
Dev Kibali
45 n/a
Prod Tongon
89 n/a
Prod Zaldivar
100 show
Size: 1 ha
Dev Cerro Casale
75 n/a
Dev Pascua-Lama
100 n/a
Dev Pueblo Viejo
60 n/a
Prod Gounkoto
80 n/a
Prod Loulo
80 n/a
Prod Morila
40 n/a
Prod Lagunas Norte
100 show
Size: 1 ha
Prod Pierina
100 n/a
Prod Porgera
95 show
Size: 1 ha
Dev Reko Diq
37 n/a
Dev Jabal Sayid
100 n/a
Dev Massawa
83 n/a
Prod Bulyanhulu
100 show
17 million oz deposit at 10 gpt.
Prod Bulyanhulu
73 show
Size: 1 ha
Prod Buzwagi
73 n/a
Prod Buzwagi
100 n/a
Prod North Mara
100 n/a
Prod North Mara
73 n/a
Prod Tulawaka
70 n/a
Prod Tulawaka
51 n/a
Exp Golden Ridge
100 n/a
Exp Kabanga
50 n/a
Exp Kahama
100 n/a
Exp Nyakafuru JV
51 n/a
Exp Nyanzaga
73 n/a
Exp Nyanzaga
100 n/a
Prod Bald Mountain
100 n/a
Prod Cortez
100 show
Size: 1 ha
Prod Golden Sunlight
100 n/a
Prod Goldstrike
100 n/a
Prod Marigold
33 n/a
Prod Round Mountain
50 n/a
Prod Ruby Hill
100 n/a
Prod Turquoise Ridge
75 n/a
Dev South Arturo
60 n/a
Exp Donlin Creek
50 n/a
Exp Red Hill-Goldrush
100 n/a
Prod Lumwana
100 n/a
Exp Lumwana Uranium
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Veladero
100 show
Size: 1 ha
Prod Cowal
100 show
Size: 1 ha
Prod Darlot
100 n/a
Prod Granny Smith
100 n/a
Prod Kalgoorlie JV
50 n/a
Prod Kanowna Belle
100 n/a
Prod Lawlers
100 n/a
Prod Plutonic
100 n/a
Prod Hemlo
100 show
Size: 1 ha
Dev Kibali
45 n/a
Prod Tongon
89 n/a
Prod Zaldivar
100 show
Size: 1 ha
Dev Cerro Casale
75 n/a
Dev Pascua-Lama
100 n/a
Dev Pueblo Viejo
60 n/a
Prod Gounkoto
80 n/a
Prod Loulo
80 n/a
Prod Morila
40 n/a
Prod Lagunas Norte
100 show
Size: 1 ha
Prod Pierina
100 n/a
Prod Porgera
95 show
Size: 1 ha
Dev Reko Diq
37 n/a
Dev Jabal Sayid
100 n/a
Dev Massawa
83 n/a
Prod Bulyanhulu
100 show
17 million oz deposit at 10 gpt.
Prod Bulyanhulu
73 show
Size: 1 ha
Prod Buzwagi
73 n/a
Prod Buzwagi
100 n/a
Prod North Mara
100 n/a
Prod North Mara
73 n/a
Prod Tulawaka
70 n/a
Prod Tulawaka
51 n/a
Exp Golden Ridge
100 n/a
Exp Kabanga
50 n/a
Exp Kahama
100 n/a
Exp Nyakafuru JV
51 n/a
Exp Nyanzaga
73 n/a
Exp Nyanzaga
100 n/a
Prod Bald Mountain
100 n/a
Prod Cortez
100 show
Size: 1 ha
Prod Golden Sunlight
100 n/a
Prod Goldstrike
100 n/a
Prod Marigold
33 n/a
Prod Round Mountain
50 n/a
Prod Ruby Hill
100 n/a
Prod Turquoise Ridge
75 n/a
Dev South Arturo
60 n/a
Exp Donlin Creek
50 n/a
Exp Red Hill-Goldrush
100 n/a
Prod Lumwana
100 n/a
Exp Lumwana Uranium
100 n/a

Profitability (by resource)

Proven &
Probable		 12/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 75.00M 75.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 67.50M 67.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $52,002.00M $96,474.38M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $52,002.00M $96,474.38M n/a
Max Profit / Current MCap: 1.918 2.041 n/a
Max Profit Per Share (Gold): $29.63 $54.97 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $29.63 $54.97 n/a
Total Free Profit Per Share: $14.18 $28.04 n/a
FD MCap / Gold Eq.: $401.70 $700.18 n/a
FD MCap / Silver Eq.: $4.51 $8.09 n/a
FD MCap / Per Metal
as % Spot Price:		 15.33% 19.84% n/a
EV / Gold Eq.: $414.65 $709.05 n/a
EV / Silver Eq.: $4.66 $8.19 n/a
EV / Per Metal
as % Spot Price:		 15.82% 20.09% n/a
Measured &
Indicated		 12/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 107.00M 107.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 90.54M 90.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $69,752.02M $129,404.30M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $69,752.02M $129,404.30M n/a
Max Profit / Current MCap: 2.572 2.738 n/a
Max Profit Per Share (Gold): $39.74 $73.73 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $39.74 $73.73 n/a
Total Free Profit Per Share: $24.29 $46.80 n/a
FD MCap / Gold Eq.: $299.48 $522.00 n/a
FD MCap / Silver Eq.: $3.36 $6.03 n/a
FD MCap / Per Metal
as % Spot Price:		 11.43% 14.79% n/a
EV / Gold Eq.: $309.13 $528.62 n/a
EV / Silver Eq.: $3.47 $6.11 n/a
EV / Per Metal
as % Spot Price:		 11.80% 14.98% n/a

Reserves &
Resources		 12/21/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 142.00M 142.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 106.29M 106.29M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $81,885.82M $151,914.98M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $81,885.82M $151,914.98M n/a
Max Profit / Current MCap: 3.020 3.214 n/a
Max Profit Per Share (Gold): $46.66 $86.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $46.66 $86.56 n/a
Total Free Profit Per Share: $31.21 $59.63 n/a
FD MCap / Gold Eq.: $255.10 $444.65 n/a
FD MCap / Silver Eq.: $2.86 $5.14 n/a
FD MCap / Per Metal
as % Spot Price:		 9.74% 12.60% n/a
EV / Gold Eq.: $263.32 $450.29 n/a
EV / Silver Eq.: $2.96 $5.20 n/a
EV / Per Metal
as % Spot Price:		 10.05% 12.76% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults