Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Alkane Resources Ltd

www: alkane.com.au   email: info@alkane.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:ALK AUD
OTCMKTS:ALKEF USD
TSE:ALK CAD

Description

Alkane Resources Ltd are a gold focused mid-tier producer with two producing mines in Australia and Sweden and four exploration properties. Currently they produce roughly 165koz. of gold per year. They have approximately 10Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1153.27M which is a rise of roughly 22% over the last four months. As of 08/27/2025 they have ~A$33M debt and ~A$126.22M cash. They have 1,365M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $943.37M $1,153.27M 08/27/2025
MCap (OS): $929.75M $1,136.62M 08/27/2025
Total Assets: $336.68M $342.99M 08/27/2025
Total Liabilities: $112.23M $114.33M 08/27/2025
Current Assets: $100.55M $126.22M 10/29/2025
Current Liabilities: $27.89M $28.42M 08/27/2025
Total Debt: $32.43M $33.04M 08/27/2025
Cash: $100.55M $126.22M 10/29/2025
Debt (Net): $-68.11M $-93.18M
Enterprise Value: $875.26M $1,060.09M 08/05/2003
Cash Flow: $171.41M $319.96M never
Cash Flow Multiple: 5.50 3.60 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/27/2025
Misc 08/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,365,000,000 1,365,000,000 08/27/2025
Shares (FD): 1,385,000,000 1,385,000,000 08/27/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a 12/07/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 08/27/2025
Production (Gold Eq Oz.): (guess) 
160,000		 (guess) 
165,000		 10/29/2025
Production (Silver Eq Oz.): (guess) 
14,050,826		 (guess) 
10,564,670		 10/29/2025
Development Phase: none Producer (Single Mine) 12/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 09/07/2024
Cash Flow Multiple: 10 12 10/29/2025

Resource Data

GOLD 08/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 08/27/2025
Measured & Indicated: 4.00M 4.00M 08/27/2025
Inferred: 6.00M 6.00M 08/27/2025
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.80M 0.80M 08/27/2025
Measured & Indicated: 2.72M 2.72M 08/27/2025
Inferred: 2.40M 2.40M 08/27/2025
Reserves & Resources: 5.12M 5.12M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
160,000oz.		 (guess) 
165,000oz.		 10/29/2025
Cash Cost: $1,600 $1,700 10/29/2025
Extra Operating Cost: $700 $750 10/29/2025
Total: $2,300 $2,450 10/29/2025
Margin (Free Cash Flow): $1,071 (32%) $1,939 (44%)
MCap / Production (AuEq): $5,896.07 $6,989.51
EV / Production (AuEq): $5,470.37 $6,424.78
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 08/27/2025
Open Pit (Avg): n/a 0.50 g/t 08/27/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 12/07/2025
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 08/27/2025
Annual Production: 320,000oz. 320,000oz. 08/27/2025
Cash Cost: $1,600 $1,800 10/29/2025
Extra Operating Cost: $700 $750 10/29/2025
SILVER 08/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/27/2025
Measured & Indicated: n/a n/a 08/27/2025
Inferred: n/a n/a 08/27/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/27/2025
Measured & Indicated: n/a n/a 08/27/2025
Inferred: n/a n/a 08/27/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/27/2025
Extra Operating Cost: n/a n/a 08/27/2025
Total: n/a n/a 08/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $67.14 $109.16
EV / Production (AgEq): $62.29 $100.34
G
R
A
D
E		 Underground (Avg): n/a n/a 08/27/2025
Open Pit (Avg): n/a n/a 09/08/2023
Recovery Rate: n/a n/a 08/27/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/27/2025
Annual Production: n/a n/a 08/27/2025
Cash Cost: n/a n/a 08/27/2025
Extra Operating Cost: n/a n/a 08/27/2025

Property

Last Analysis Data  (08/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Boda
100 show
3.5M oz AU at .3 gpt
10M oz AUEQ at .5 gpt
Exp Kaiser
100 show
2M AU at .25 gpt
6M AUEQ at .5 gpt
Exp Tomingley
100 show
1.5 million oz deposit at 2 gpt.

Production at 60,000 oz per year.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Costerfield / Cuffley
100 show
Low cash costs.

PEA to expand production to Cuffley. 500,000 oz deposit.

Update -
12/21: P&P 312 Koz gold

2022 AISC: $925 - $1025 AuEq

Size: 1,300 ha
Exp Boda
100 show
3.5M oz AU at .3 gpt
10M oz AUEQ at .5 gpt
Exp Kaiser
100 show
2M AU at .25 gpt
6M AUEQ at .5 gpt
Exp Tomingley
100 show
1.5 million oz deposit at 2 gpt.

Production at 60,000 oz per year.
Exp La Quebrada
100 show
11 million oz silver deposit.

Becoming an advanced project.

2023 Update: Care & Maintenance spending of $100K and options being evaluated.
Prod Bjorkdal
100 show
45,000 oz production at very high cash costs. They plan to double production by 2016.

2022 Update: AISC $1325 - $1475; P&P 542Koz gold

Profitability (by resource)

Proven &
Probable		 08/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.80M 0.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $857.06M $1,551.31M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $857.06M $1,551.31M n/a
Max Profit / Current MCap: 0.909 1.345 n/a
Max Profit Per Share (Gold): $0.62 $1.12 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.62 $1.12 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,179.21 $1,441.59 n/a
FD MCap / Silver Eq.: $13.43 $22.51 n/a
FD MCap / Per Metal
as % Spot Price:		 34.98% 32.84% n/a
EV / Gold Eq.: $1,094.07 $1,325.11 n/a
EV / Silver Eq.: $12.46 $20.70 n/a
EV / Per Metal
as % Spot Price:		 32.45% 30.19% n/a
Measured &
Indicated		 08/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.72M 2.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,913.99M $5,274.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,913.99M $5,274.46M n/a
Max Profit / Current MCap: 3.089 4.573 n/a
Max Profit Per Share (Gold): $2.10 $3.81 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.10 $3.81 n/a
Total Free Profit Per Share: $1.05 $2.55 n/a
FD MCap / Gold Eq.: $346.83 $424.00 n/a
FD MCap / Silver Eq.: $3.95 $6.62 n/a
FD MCap / Per Metal
as % Spot Price:		 10.29% 9.66% n/a
EV / Gold Eq.: $321.79 $389.74 n/a
EV / Silver Eq.: $3.66 $6.09 n/a
EV / Per Metal
as % Spot Price:		 9.54% 8.88% n/a

Reserves &
Resources		 08/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 10.00M 10.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.12M 5.12M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,485.16M $9,928.40M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,485.16M $9,928.40M n/a
Max Profit / Current MCap: 5.814 8.609 n/a
Max Profit Per Share (Gold): $3.96 $7.17 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.96 $7.17 n/a
Total Free Profit Per Share: $2.91 $5.91 n/a
FD MCap / Gold Eq.: $184.25 $225.25 n/a
FD MCap / Silver Eq.: $2.10 $3.52 n/a
FD MCap / Per Metal
as % Spot Price:		 5.47% 5.13% n/a
EV / Gold Eq.: $170.95 $207.05 n/a
EV / Silver Eq.: $1.95 $3.23 n/a
EV / Per Metal
as % Spot Price:		 5.07% 4.72% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×