Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
ASX:TBR
AUD
Description
Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$119.14M which is a rise of roughly 8% over the last seven months. As of 10/29/2022 they have no debt and ~A$2.68M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$110.63M
$119.14M
10/29/2022
Total Assets:
$226.92M
$236.46M
10/29/2022
Total Liabilities:
$30.86M
$32.15M
10/29/2022
Current Assets:
$153.64M
$160.09M
10/29/2022
Current Liabilities:
$18.00M
$18.76M
10/29/2022
Total Debt:
$0.00M
$0.00M
10/29/2022
Cash:
$2.57M
$2.68M
10/29/2022
Enterprise Value:
$108.06M
$116.46M
09/09/1973
Cash Flow:
$1.35M
$15.33M
never
Cash Flow Multiple:
81.76
7.77
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/29/2022
Misc
10/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
52,468,000
52,468,000
10/29/2022
Shares (FD):
52,468,000
52,468,000
10/29/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/29/2022
Production (Gold Eq Oz.):
(guess) 30,000
(guess) 25,000
02/08/2023
Production (Silver Eq Oz.) :
(guess) 2,566,459
(guess) 2,027,055
02/08/2023
Initial CapEx (Outstanding):
n/a
n/a
10/29/2022
Funding Option:
n/a
n/a
10/29/2022
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
5
04/21/2023
Resource Data
GOLD
10/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/29/2022
Measured & Indicated:
0.75M
0.75M
10/29/2022
Inferred:
1.00M
1.00M
10/29/2022
Reserves & Resources:
1.75M
1.75M
never
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
10/29/2022
Measured & Indicated:
0.61M
0.61M
10/29/2022
Inferred:
0.48M
0.48M
10/29/2022
Reserves & Resources:
1.08M
1.08M
never
C U R R E N T
Annual Production:
(guess) 30,000oz.
(guess) 25,000oz.
02/08/2023
Cash Cost:
$1,000
$900
02/07/2023
Extra Operating Cost:
$600
$450
02/08/2023
Average Grade:
10.00 g/t
10.00 g/t
10/29/2022
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
04/21/2023
F U T U R E
Proven & Probable:
1.00M
1.00M
10/29/2022
Annual Production:
80,000oz.
75,000oz.
02/08/2023
Cash Cost:
$1,000
$1,100
04/21/2023
Extra Operating Cost:
$500
$500
10/29/2022
SILVER
10/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/29/2022
Measured & Indicated:
n/a
n/a
10/29/2022
Inferred:
n/a
n/a
10/29/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/29/2022
Measured & Indicated:
n/a
n/a
10/29/2022
Inferred:
n/a
n/a
10/29/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/29/2022
Extra Operating Cost:
n/a
n/a
10/29/2022
Average Grade:
n/a
n/a
10/29/2022
Recovery Rate:
n/a
n/a
10/29/2022
F U T U R E
Proven & Probable:
n/a
n/a
10/29/2022
Annual Production:
n/a
n/a
10/29/2022
Cash Cost:
n/a
n/a
10/29/2022
Extra Operating Cost:
n/a
n/a
10/29/2022
Property
Last Analysis Data (10/29/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kooligori , Australia
East Kundana
75% (guess)
n/a
Both
show
EKJV
50,000 oz of production (their share) in 2021.
Exploration
Australia , Australia
West Kundana
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Ghana
Japa
100% (guess)
2,600
n/a
show
Early exploration
Total Land Package Size (ha):
2,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kooligori , Australia
East Kundana
75% (guess)
n/a
Both
show
EKJV
50,000 oz of production (their share) in 2021.
Exploration
Australia , Australia
West Kundana
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Ghana
Japa
100% (guess)
2,600
n/a
show
Early exploration
Total Land Package Size (ha):
2,600
Profitability (by resource)
Proven & Probable
10/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$8.57M
$116.47M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$8.57M
$116.47M
n/a
Max Profit / Current MCap:
0.077
0.978
n/a
Max Profit Per Share (Gold):
$0.16
$2.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.16
$2.22
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$582.25
$627.07
n/a
FD MCap / Silver Eq.:
$6.81
$7.73
n/a
FD MCap / Per Metal as % Spot Price:
35.39%
31.94%
n/a
Measured & Indicated
10/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.61M
0.61M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$27.42M
$372.70M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$27.42M
$372.70M
n/a
Max Profit / Current MCap:
0.248
3.128
n/a
Max Profit Per Share (Gold):
$0.52
$7.10
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.52
$7.10
n/a
Total Free Profit Per Share:
$0.00
$3.71
n/a
FD MCap / Gold Eq.:
$181.95
$195.96
n/a
FD MCap / Silver Eq.:
$2.13
$2.42
n/a
FD MCap / Per Metal as % Spot Price:
11.06%
9.98%
n/a
Reserves & Resources
10/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.75M
1.75M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.08M
1.08M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$48.84M
$663.88M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$48.84M
$663.88M
n/a
Max Profit / Current MCap:
0.442
5.572
n/a
Max Profit Per Share (Gold):
$0.93
$12.65
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.93
$12.65
n/a
Total Free Profit Per Share:
$0.00
$9.26
n/a
FD MCap / Gold Eq.:
$102.15
$110.01
n/a
FD MCap / Silver Eq.:
$1.19
$1.36
n/a
FD MCap / Per Metal as % Spot Price:
6.21%
5.60%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/29/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.6428
AUD 0.6699
06/09/2023
Spot Gold:
$1,645.10
$1,963.00
06/09/2023
Spot Silver:
$19.23
$24.21
06/09/2023
Gold:Silver Ratio:
85.55
81.08
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: