Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Tribune Resources Ltd

www: www.tribune.com.au   email: noemail@tribune.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:TBR AUD

Description

Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 25koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$119.14M which is a rise of roughly 8% over the last seven months. As of 10/29/2022 they have no debt and ~A$2.68M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/29/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $110.63M $119.14M 10/29/2022
Total Assets: $226.92M $236.46M 10/29/2022
Total Liabilities: $30.86M $32.15M 10/29/2022
Current Assets: $153.64M $160.09M 10/29/2022
Current Liabilities: $18.00M $18.76M 10/29/2022
Total Debt: $0.00M $0.00M 10/29/2022
Cash: $2.57M $2.68M 10/29/2022
Enterprise Value: $108.06M $116.46M 09/09/1973
Cash Flow: $1.35M $15.33M never
Cash Flow Multiple: 81.76 7.77 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/29/2022
Misc 10/29/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 52,468,000 52,468,000 10/29/2022
Shares (FD): 52,468,000 52,468,000 10/29/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 10/29/2022
Production (Gold Eq Oz.): (guess) 
30,000		 (guess) 
25,000		 02/08/2023
Production (Silver Eq Oz.): (guess) 
2,566,459		 (guess) 
2,027,055		 02/08/2023
Initial CapEx (Outstanding): n/a n/a 10/29/2022
Funding Option: n/a n/a 10/29/2022
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 5 04/21/2023

Resource Data

GOLD 10/29/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 10/29/2022
Measured & Indicated: 0.75M 0.75M 10/29/2022
Inferred: 1.00M 1.00M 10/29/2022
Reserves & Resources: 1.75M 1.75M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.19M 0.19M 10/29/2022
Measured & Indicated: 0.61M 0.61M 10/29/2022
Inferred: 0.48M 0.48M 10/29/2022
Reserves & Resources: 1.08M 1.08M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
30,000oz.		 (guess) 
25,000oz.		 02/08/2023
Cash Cost: $1,000 $900 02/07/2023
Extra Operating Cost: $600 $450 02/08/2023
Average Grade: 10.00 g/t 10.00 g/t 10/29/2022
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 10/29/2022
Annual Production: 80,000oz. 75,000oz. 02/08/2023
Cash Cost: $1,000 $1,100 04/21/2023
Extra Operating Cost: $500 $500 10/29/2022
SILVER 10/29/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/29/2022
Measured & Indicated: n/a n/a 10/29/2022
Inferred: n/a n/a 10/29/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/29/2022
Measured & Indicated: n/a n/a 10/29/2022
Inferred: n/a n/a 10/29/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/29/2022
Extra Operating Cost: n/a n/a 10/29/2022
Average Grade: n/a n/a 10/29/2022
Recovery Rate: n/a n/a 10/29/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/29/2022
Annual Production: n/a n/a 10/29/2022
Cash Cost: n/a n/a 10/29/2022
Extra Operating Cost: n/a n/a 10/29/2022

Property

Last Analysis Data  (10/29/2022)
Stage Name Owned Au Ag Cu Notes
Prod East Kundana 75% show
EKJV

50,000 oz of production (their share) in 2021.
Exp West Kundana 100% n/a
Exp Japa 100% show
Early exploration
Total Land Package Size (ha): 2,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod East Kundana 75% show
EKJV

50,000 oz of production (their share) in 2021.
Exp West Kundana 100% n/a
Exp Japa 100% show
Early exploration
Total Land Package Size (ha): 2,600  

Profitability (by resource)

Proven &
Probable		 10/29/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8.57M $116.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8.57M $116.47M n/a
Max Profit / Current MCap: 0.077 0.978 n/a
Max Profit Per Share (Gold): $0.16 $2.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.16 $2.22 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $582.25 $627.07 n/a
FD MCap / Silver Eq.: $6.81 $7.73 n/a
FD MCap / Per Metal
as % Spot Price:		 35.39% 31.94% n/a
Measured &
Indicated		 10/29/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.61M 0.61M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $27.42M $372.70M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $27.42M $372.70M n/a
Max Profit / Current MCap: 0.248 3.128 n/a
Max Profit Per Share (Gold): $0.52 $7.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.52 $7.10 n/a
Total Free Profit Per Share: $0.00 $3.71 n/a
FD MCap / Gold Eq.: $181.95 $195.96 n/a
FD MCap / Silver Eq.: $2.13 $2.42 n/a
FD MCap / Per Metal
as % Spot Price:		 11.06% 9.98% n/a

Reserves &
Resources		 10/29/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.75M 1.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 1.08M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $48.84M $663.88M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $48.84M $663.88M n/a
Max Profit / Current MCap: 0.442 5.572 n/a
Max Profit Per Share (Gold): $0.93 $12.65 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.93 $12.65 n/a
Total Free Profit Per Share: $0.00 $9.26 n/a
FD MCap / Gold Eq.: $102.15 $110.01 n/a
FD MCap / Silver Eq.: $1.19 $1.36 n/a
FD MCap / Per Metal
as % Spot Price:		 6.21% 5.60% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×