Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Tribune Resources Ltd

www: www.tribune.com.au   email: noemail@tribune.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TBR AUD

Description

Tribune Resources Ltd are a gold focused junior, project generator with one producing mine in Australia and one exploration property. Currently they produce roughly 80koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$247.55M which is a fall of roughly 5% over the last two months. As of 10/01/2020 they have no debt and ~A$10.32M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $261.13M $247.55M 10/01/2020 $-13.58M
Total Assets: $217.38M $224.11M 10/01/2020 $6.73M
Total Liabilities: $27.89M $28.75M 10/01/2020 $0.86M
Current Assets: $133.00M $137.12M 10/01/2020 $4.12M
Current Liabilities: $16.45M $16.96M 10/01/2020 $0.51M
Total Debt: $0.00M $0.00M 10/01/2020 $0.00M
Cash: $10.01M $10.32M 10/01/2020 $0.31M
Enterprise Value: $251.12M $237.23M 07/08/1977 $-13.89M
Cash Flow: $50.75M $44.09M never $-6.66M
Cash Flow Multiple: 5.15 5.61 never 0.47
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/01/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/01/2020 0.00%
Misc 10/01/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 52,468,000 52,468,000 10/01/2020 0
Shares (FD): 52,468,000 52,468,000 10/01/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/01/2020 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
10/01/2020 0
Production (Silver Eq Oz.): (guess) 
6,407,731
(guess) 
6,304,762
10/01/2020 -102,969
Initial CapEx (Outstanding): n/a n/a 10/01/2020 n/a
Funding Option: n/a n/a 10/01/2020 n/a
Documentation: none none 10/01/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 10/01/2020 0.00M
Measured & Indicated: 0.75M 0.75M 10/01/2020 0.00M
Inferred: 0.25M 0.25M 10/01/2020 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.38M 0.38M 10/01/2020 0.00M
Measured & Indicated: 0.65M 0.65M 10/01/2020 0.00M
Inferred: 0.12M 0.12M 10/01/2020 0.00M
Reserves & Resources: 0.76M 0.76M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
10/01/2020 0oz.
Cash Cost: $700 $700 10/01/2020 $0.00
Extra Operating Cost: $300 $300 10/01/2020 $0.00
Average Grade: 10.00 g/t 10.00 g/t 10/01/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/01/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/01/2020 0.00M
Annual Production: 80,000oz. 80,000oz. 10/01/2020 0oz.
Cash Cost: $850 $850 10/01/2020 $0
Extra Operating Cost: $350 $350 10/01/2020 $0
SILVER 10/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/01/2020 0.00M
Measured & Indicated: n/a n/a 10/01/2020 0.00M
Inferred: n/a n/a 10/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/01/2020 0.00M
Measured & Indicated: n/a n/a 10/01/2020 0.00M
Inferred: n/a n/a 10/01/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/01/2020 $0.00
Extra Operating Cost: n/a n/a 10/01/2020 $0.00
Average Grade: n/a n/a 10/01/2020 n/a
Recovery Rate: n/a n/a 10/01/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/01/2020 0.00M
Annual Production: n/a n/a 10/01/2020 n/a
Cash Cost: n/a n/a 10/01/2020 n/a
Extra Operating Cost: n/a n/a 10/01/2020 n/a

Property

Last Analysis Data  (10/01/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 37% (guess) Both show
EKJV

80,000 oz of production (their share) in 2016.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 37% (guess) Both show
EKJV

80,000 oz of production (their share) in 2016.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a

Profitability (by resource)

Proven &
Probable
10/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.49M
Maximum Profit (Gold): $241.08M $209.45M n/a $-31.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $241.08M $209.45M n/a $-31.63M
Max Profit / Current MCap: 0.923 0.846 n/a -0.077
Max Profit Per Share (Gold): $4.59 $3.99 n/a $-0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.59 $3.99 n/a $-0.60
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $687.18 $651.44 n/a $-35.74
FD Mkt. Cap / Silver Eq.: $8.58 $8.27 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
36.05% 36.45% n/a 0.40%
Measured &
Indicated
10/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.83M
Maximum Profit (Gold): $409.83M $356.06M n/a $-53.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $409.83M $356.06M n/a $-53.77M
Max Profit / Current MCap: 1.569 1.438 n/a -0.131
Max Profit Per Share (Gold): $7.81 $6.79 n/a $-1.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.81 $6.79 n/a $-1.02
Total Free Profit Per Share: $0.85 $0.39 n/a $-0.46
FD Mkt. Cap / Gold Eq.: $404.22 $383.20 n/a $-21.02
FD Mkt. Cap / Silver Eq.: $5.05 $4.86 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
21.20% 21.44% n/a 0.23%

Reserves &
Resources
10/01/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.76M 0.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.98M
Maximum Profit (Gold): $485.17M $421.51M n/a $-63.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $485.17M $421.51M n/a $-63.65M
Max Profit / Current MCap: 1.858 1.703 n/a -0.155
Max Profit Per Share (Gold): $9.25 $8.03 n/a $-1.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.25 $8.03 n/a $-1.21
Total Free Profit Per Share: $2.29 $1.63 n/a $-0.65
FD Mkt. Cap / Gold Eq.: $341.45 $323.70 n/a $-17.76
FD Mkt. Cap / Silver Eq.: $4.26 $4.11 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
17.91% 18.11% n/a 0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×