Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Tribune Resources Ltd

www: www.tribune.com.au   email: noemail@tribune.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:TBR AUD

Description

Tribune Resources Ltd are a gold focused junior, project generator with one producing mine in Australia and one exploration property. Currently they produce roughly 80koz. of gold per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$199.81M which is a fall of roughly 37% over the last six months. As of 09/29/2019 they have ~A$5M debt and ~A$36.81M cash. They have 56M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/29/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $318.13M $199.81M 09/29/2019 $-118.32M
Total Assets: $169.18M $155.98M 09/29/2019 $-13.20M
Total Liabilities: $40.60M $37.43M 09/29/2019 $-3.17M
Current Assets: $94.74M $87.35M 09/29/2019 $-7.39M
Current Liabilities: $30.45M $28.08M 09/29/2019 $-2.38M
Total Debt: $5.08M $4.68M 09/29/2019 $-0.40M
Cash: $39.93M $36.81M 09/29/2019 $-3.12M
Enterprise Value: $283.28M $167.68M 04/25/1975 $-115.60M
Cash Flow: $27.77M $38.63M never $10.86M
Cash Flow Multiple: 11.46 5.17 never -6.28
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/29/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/29/2019 0.00%
Misc 09/29/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 55,503,000 55,503,000 09/29/2019 0
Shares (FD): 55,503,000 55,503,000 09/29/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/29/2019 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
09/29/2019 0
Production (Silver Eq Oz.): (guess) 
6,838,400
(guess) 
8,761,633
09/29/2019 1,923,233
Initial CapEx (Outstanding): n/a n/a 09/29/2019 n/a
Funding Option: n/a n/a 09/29/2019 n/a
Documentation: none none 09/29/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/29/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 09/29/2019 0.00M
Measured & Indicated: 0.75M 0.75M 09/29/2019 0.00M
Inferred: 0.25M 0.25M 09/29/2019 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.38M 0.38M 09/29/2019 0.00M
Measured & Indicated: 0.65M 0.65M 09/29/2019 0.00M
Inferred: 0.12M 0.12M 09/29/2019 0.00M
Reserves & Resources: 0.76M 0.76M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
09/29/2019 0oz.
Cash Cost: $700 $700 09/29/2019 $0.00
Extra Operating Cost: $300 $300 09/29/2019 $0.00
Average Grade: 10.00 g/t 10.00 g/t 09/29/2019 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 09/29/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 09/29/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 09/29/2019 0oz.
Cash Cost: $850 $850 09/29/2019 $0
Extra Operating Cost: $350 $350 09/29/2019 $0
SILVER 09/29/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/29/2019 0.00M
Measured & Indicated: n/a n/a 09/29/2019 0.00M
Inferred: n/a n/a 09/29/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/29/2019 0.00M
Measured & Indicated: n/a n/a 09/29/2019 0.00M
Inferred: n/a n/a 09/29/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/29/2019 $0.00
Extra Operating Cost: n/a n/a 09/29/2019 $0.00
Average Grade: n/a n/a 09/29/2019 n/a
Recovery Rate: n/a n/a 09/29/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/29/2019 0.00M
Annual Production: n/a n/a 09/29/2019 n/a
Cash Cost: n/a n/a 09/29/2019 n/a
Extra Operating Cost: n/a n/a 09/29/2019 n/a

Property

Last Analysis Data  (09/29/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 37% (guess) Both show
EKJV

80,000 oz of production (their share) in 2016.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 37% (guess) Both show
EKJV

80,000 oz of production (their share) in 2016.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a

Profitability (by resource)

Proven &
Probable
09/29/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.14M
Maximum Profit (Gold): $131.91M $183.51M n/a $51.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $131.91M $183.51M n/a $51.60M
Max Profit / Current MCap: 0.415 0.918 n/a 0.504
Max Profit Per Share (Gold): $2.38 $3.31 n/a $0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.38 $3.31 n/a $0.93
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $837.19 $525.81 n/a $-311.38
FD Mkt. Cap / Silver Eq.: $9.79 $4.80 n/a $-4.99
FD Mkt. Cap / Per Metal
as % Spot Price:
55.97% 31.11% n/a -24.85%
Measured &
Indicated
09/29/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.53M
Maximum Profit (Gold): $224.25M $311.97M n/a $87.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $224.25M $311.97M n/a $87.73M
Max Profit / Current MCap: 0.705 1.561 n/a 0.856
Max Profit Per Share (Gold): $4.04 $5.62 n/a $1.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.04 $5.62 n/a $1.58
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $492.46 $309.30 n/a $-183.16
FD Mkt. Cap / Silver Eq.: $5.76 $2.82 n/a $-2.94
FD Mkt. Cap / Per Metal
as % Spot Price:
32.92% 18.30% n/a -14.62%

Reserves &
Resources
09/29/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.76M 0.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.38M
Maximum Profit (Gold): $265.47M $369.32M n/a $103.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $265.47M $369.32M n/a $103.85M
Max Profit / Current MCap: 0.834 1.848 n/a 1.014
Max Profit Per Share (Gold): $4.78 $6.65 n/a $1.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.78 $6.65 n/a $1.87
Total Free Profit Per Share: $0.00 $0.88 n/a $0.88
FD Mkt. Cap / Gold Eq.: $416.00 $261.27 n/a $-154.72
FD Mkt. Cap / Silver Eq.: $4.87 $2.39 n/a $-2.48
FD Mkt. Cap / Per Metal
as % Spot Price:
27.81% 15.46% n/a -12.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.