Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

St Barbara Ltd

www: www.stbarbara.com.au   email: info@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with one producing mine in Papua New Guinea and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 6.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$430.93M which is a rise of roughly 162% over the last three months. As of 07/24/2025 they have no debt and ~$186M cash. They have 1,196M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $164.31M $430.93M 10/07/2025 $266.62M
MCap (OS): $216.94M $410.34M 10/07/2025 $193.41M
Total Assets: $568.00M $568.00M 07/24/2025 $0.00M
Total Liabilities: $219.00M $219.00M 07/24/2025 $0.00M
Current Assets: $281.00M $281.00M 07/24/2025 $0.00M
Current Liabilities: $8,600.00M $8,600.00M 07/24/2025 $0.00M
Total Debt: $0.00M $0.00M 07/24/2025 $0.00M
Cash: $186.00M $186.00M 07/24/2025 $0.00M
Debt (Net): $-186.00M $-186.00M $0.00M
Enterprise Value: $-21.69M $244.93M 10/05/1977 $266.62M
Cash Flow: $68.06M $111.01M never $42.95M
Cash Flow Multiple: 2.41 3.88 never 1.47
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: No No 07/24/2025 n/a
Misc 07/24/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,080,000,000 1,196,000,000 10/07/2025 116,000,000
Shares (FD): 818,000,000 1,256,000,000 10/07/2025 438,000,000
Insider Ownership: n/a 4% 10/07/2025 4%
Dividend (Annual): n/a n/a 10/07/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 07/24/2025 n/a
Production (Gold Eq Oz.): (guess) 
70,000		 (guess) 
70,000		 07/24/2025 0
Production (Silver Eq Oz.): (guess) 
6,031,088		 (guess) 
5,830,832		 07/24/2025 -200,257
Development Phase: none Producer (Single Mine) 07/24/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 07/05/2023 0
Cash Flow Multiple: 8 8 04/30/2025 0.00

Resource Data

GOLD 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 07/24/2025 0.00M
Measured & Indicated: 4.70M 4.70M 07/24/2025 0.00M
Inferred: 2.00M 2.00M 07/24/2025 0.00M
Reserves & Resources: 6.70M 6.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.04M 0.04M 07/24/2025 0.00M
Measured & Indicated: 0.04M 0.04M 07/24/2025 0.00M
Inferred: 0.01M 0.01M 07/24/2025 0.00M
Reserves & Resources: 0.05M 0.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
70,000oz.		 (CG) 
70,000oz.		 07/24/2025 0oz.
Cash Cost: $1,700 $1,700 07/24/2025 $0.00
Extra Operating Cost: $700 $700 07/24/2025 $0.00
Total: $2,400 $2,400 07/24/2025 $0.00
Margin (Free Cash Flow): $972 (29%) $1,586 (40%) $613.55
MCap / Production (AuEq): $2,347.27 $6,156.14 $3,808.87
EV / Production (AuEq): $-309.87 $3,499.00 $3,808.87
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 07/24/2025 n/a
Open Pit (Avg): n/a 1.30 g/t 03/24/2024 1.30 g/t
Recovery Rate: (CG)  1.00% (CG)  1.00% 10/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/24/2025 0.00M
Annual Production: 200,000oz. 200,000oz. 07/24/2025 0oz.
Cash Cost: $1,700 $1,700 07/24/2025 $0
Extra Operating Cost: $700 $700 07/24/2025 $0
SILVER 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Measured & Indicated: n/a n/a 07/24/2025 0.00M
Inferred: n/a n/a 07/24/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2025 $0.00
Extra Operating Cost: n/a n/a 07/24/2025 $0.00
Total: n/a n/a 07/24/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $27.24 $73.91 $46.66
EV / Production (AgEq): $-3.60 $42.01 $45.60
G
R
A
D
E		 Underground (Avg): n/a n/a 07/24/2025 n/a
Open Pit (Avg): n/a n/a 07/07/2023 n/a
Recovery Rate: n/a n/a 07/24/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/24/2025 0.00M
Annual Production: n/a n/a 07/24/2025 n/a
Cash Cost: n/a n/a 07/24/2025 n/a
Extra Operating Cost: n/a n/a 07/24/2025 n/a

Property

Last Analysis Data  (07/24/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Atlantic
100 show
2M oz

Production

50K year

High cost mine
Prod Simberi
100 show
4 million oz resource

Producing Mine.

70K oz year

High cost mine
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Atlantic
100 show
2M oz

Production

50K year

High cost mine
Prod Simberi
100 show
4 million oz resource

Producing Mine.

70K oz year

High cost mine

Profitability (by resource)

Proven &
Probable		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.10M
Maximum Profit (Gold): $34.03M $55.50M n/a $21.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $34.03M $55.50M n/a $21.47M
Max Profit / Current MCap: 0.207 0.129 n/a -0.078
Max Profit Per Share (Gold): $0.04 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $4,694.54 $12,312.29 n/a $7,617.75
FD MCap / Silver Eq.: $54.49 $147.81 n/a $93.32
FD MCap / Per Metal
as % Spot Price:		 139.21% 308.90% n/a 169.69%
EV / Gold Eq.: $-619.75 $6,998.00 n/a $7,617.75
EV / Silver Eq.: $-7.19 $84.01 n/a $91.21
EV / Per Metal
as % Spot Price:		 -18.38% 175.57% n/a 193.95%
Measured &
Indicated		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.70M 4.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.13M
Maximum Profit (Gold): $43.36M $70.73M n/a $27.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $43.36M $70.73M n/a $27.36M
Max Profit / Current MCap: 0.264 0.164 n/a -0.100
Max Profit Per Share (Gold): $0.05 $0.06 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.06 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $3,684.06 $9,662.11 n/a $5,978.05
FD MCap / Silver Eq.: $42.76 $116.00 n/a $73.24
FD MCap / Per Metal
as % Spot Price:		 109.25% 242.41% n/a 133.17%
EV / Gold Eq.: $-486.35 $5,491.70 n/a $5,978.05
EV / Silver Eq.: $-5.64 $65.93 n/a $71.57
EV / Per Metal
as % Spot Price:		 -14.42% 137.78% n/a 152.20%

Reserves &
Resources		 07/24/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.70M 6.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.16M
Maximum Profit (Gold): $53.08M $86.58M n/a $33.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $53.08M $86.58M n/a $33.50M
Max Profit / Current MCap: 0.323 0.201 n/a -0.122
Max Profit Per Share (Gold): $0.06 $0.07 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.07 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $3,009.32 $7,892.49 n/a $4,883.17
FD MCap / Silver Eq.: $34.93 $94.75 n/a $59.82
FD MCap / Per Metal
as % Spot Price:		 89.24% 198.02% n/a 108.78%
EV / Gold Eq.: $-397.27 $4,485.90 n/a $4,883.17
EV / Silver Eq.: $-4.61 $53.85 n/a $58.46
EV / Per Metal
as % Spot Price:		 -11.78% 112.55% n/a 124.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults