Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

St Barbara Ltd

www: www.stbarbara.com.au   email: info@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with one producing mine in Papua New Guinea and one exploration property. Currently they produce roughly 70koz. of gold per year. They have approximately 6.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$167.6M which is a rise of roughly 18% over the last twelve months. As of 07/12/2024 they have no debt and ~$145M cash. They have 818M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/12/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $141.82M $167.60M 07/12/2024
Total Assets: $500.00M $500.00M 07/12/2024
Total Liabilities: $200.00M $200.00M 07/12/2024
Current Assets: $195.00M $195.00M 07/12/2024
Current Liabilities: $75.00M $75.00M 07/12/2024
Total Debt: $0.00M $0.00M 07/12/2024
Cash: $145.00M $145.00M 07/12/2024
Enterprise Value: $-3.18M $22.60M 09/19/1970
Cash Flow: $0.68M $68.90M never
Cash Flow Multiple: 207.80 2.43 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: No No 07/12/2024
Misc 07/12/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 817,970,380 817,970,380 07/12/2024
Shares (FD): 872,000,000 872,000,000 07/12/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 07/12/2024
Production (Gold Eq Oz.): (guess) 
65,000		 (guess) 
70,000		 03/10/2025
Production (Silver Eq Oz.): (guess) 
5,097,023		 (guess) 
6,474,350		 03/10/2025
Initial CapEx (Outstanding): n/a n/a 07/12/2024
Funding Option: n/a n/a 07/12/2024
Documentation: none PRODUCER 04/30/2025
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 07/05/2023
Cash Flow Multiplier: 5 8 04/30/2025

Resource Data

GOLD 07/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 07/12/2024
Measured & Indicated: 4.70M 4.70M 07/12/2024
Inferred: 2.00M 2.00M 07/12/2024
Reserves & Resources: 6.70M 6.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 07/12/2024
Measured & Indicated: 4.01M 4.01M 07/12/2024
Inferred: 0.90M 0.90M 07/12/2024
Reserves & Resources: 4.91M 4.91M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (CG) 
70,000oz.		 03/10/2025
Cash Cost: $1,600 $1,700 03/10/2025
Extra Operating Cost: $800 $650 04/30/2025
Total: $2,400 $2,350 04/30/2025
Margin (Free Cash Flow): $11 (0%) $984 (30%)
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 07/12/2024
Open Pit (Avg): n/a 1.30 g/t 03/24/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/30/2025
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/12/2024
Annual Production: 250,000oz. 200,000oz. 04/30/2025
Cash Cost: $1,200 $1,300 03/10/2025
Extra Operating Cost: $550 $700 04/30/2025
SILVER 07/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/12/2024
Measured & Indicated: n/a n/a 07/12/2024
Inferred: n/a n/a 07/12/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/12/2024
Measured & Indicated: n/a n/a 07/12/2024
Inferred: n/a n/a 07/12/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/12/2024
Extra Operating Cost: n/a n/a 07/12/2024
Total: n/a n/a 07/12/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/12/2024
Open Pit (Avg): n/a n/a 07/07/2023
Recovery Rate: n/a n/a 07/12/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/12/2024
Annual Production: n/a n/a 07/12/2024
Cash Cost: n/a n/a 07/12/2024
Extra Operating Cost: n/a n/a 07/12/2024

Property

Last Analysis Data  (07/12/2024)
Stage Name Owned Au Ag Cu Notes
Exp Atlantic 100% show
2M oz

Production

50K year

High cost mine
Prod Simberi 100% show
4 million oz resource

Producing Mine.

70K oz year

High cost mine
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Atlantic 100% show
2M oz

Production

50K year

High cost mine
Prod Simberi 100% show
4 million oz resource

Producing Mine.

70K oz year

High cost mine

Profitability (by resource)

Proven &
Probable		 07/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $33.08M $3,100.51M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $33.08M $3,100.51M n/a
Max Profit / Current MCap: 0.233 18.499 n/a
Max Profit Per Share (Gold): $0.04 $3.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.04 $3.56 n/a
Total Free Profit Per Share: $0.00 $3.26 n/a
FD MCap / Gold Eq.: $45.02 $53.21 n/a
FD MCap / Silver Eq.: $0.57 $0.58 n/a
FD MCap / Per Metal
as % Spot Price:		 1.87% 1.60% n/a
Measured &
Indicated		 07/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.70M 4.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.01M 4.01M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $42.15M $3,950.94M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $42.15M $3,950.94M n/a
Max Profit / Current MCap: 0.297 23.573 n/a
Max Profit Per Share (Gold): $0.05 $4.53 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.05 $4.53 n/a
Total Free Profit Per Share: $0.00 $4.24 n/a
FD MCap / Gold Eq.: $35.33 $41.75 n/a
FD MCap / Silver Eq.: $0.45 $0.45 n/a
FD MCap / Per Metal
as % Spot Price:		 1.47% 1.25% n/a

Reserves &
Resources		 07/12/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.70M 6.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.91M 4.91M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $51.60M $4,836.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $51.60M $4,836.80M n/a
Max Profit / Current MCap: 0.364 28.859 n/a
Max Profit Per Share (Gold): $0.06 $5.55 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.06 $5.55 n/a
Total Free Profit Per Share: $0.00 $5.25 n/a
FD MCap / Gold Eq.: $28.86 $34.11 n/a
FD MCap / Silver Eq.: $0.37 $0.37 n/a
FD MCap / Per Metal
as % Spot Price:		 1.20% 1.02% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults