Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

St Barbara Ltd

www: www.stbarbara.com.au   email: rowan.cole@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMY USD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with four producing mines in Australia, Papua New Guinea and Solomon Islands, three mines in development in Australia and Canada and exploration properties. Currently they produce roughly 120koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~$315.43M which is a fall of roughly 36% over the last eleven months. As of 04/18/2023 they have no debt and ~$175M cash. They have 816M shares outstanding and trade on the Australian Stock Exchange, the over-the-counter markets and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $496.57M $315.43M 07/05/2022
Total Assets: $1,100.00M $1,100.00M 07/05/2022
Total Liabilities: $375.00M $275.00M 04/18/2023
Current Assets: $170.00M $175.00M 04/18/2023
Current Liabilities: $75.00M $75.00M 07/05/2022
Total Debt: $100.00M $0.00M 04/18/2023
Cash: $55.00M $175.00M 04/18/2023
Enterprise Value: $541.57M $140.43M 06/14/1974
Cash Flow: $23.76M $17.68M never
Cash Flow Multiple: 20.90 17.85 never
Net Debt to
Cash Flow Ratio:		 1.89 n/a never
Finance within 1 year: No No 07/05/2022
Misc 07/05/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 816,000,000 816,000,000 07/05/2022
Shares (FD): 822,000,000 822,000,000 07/05/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 07/05/2022
Production (Gold Eq Oz.): (guess) 
270,000		 (guess) 
120,000		 04/18/2023
Production (Silver Eq Oz.): (guess) 
23,017,625		 (guess) 
9,905,723		 04/18/2023
Initial CapEx (Outstanding): n/a n/a 07/05/2022
Funding Option: n/a n/a 07/05/2022
Documentation: none PRODUCER 04/18/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 8 04/18/2023

Resource Data

GOLD 07/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.00M 3.50M 04/18/2023
Measured & Indicated: 13.00M 4.00M 04/18/2023
Inferred: 3.00M 2.00M 04/18/2023
Reserves & Resources: 16.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.40M 3.15M 04/18/2023
Measured & Indicated: 10.44M 3.51M 04/18/2023
Inferred: 1.35M 0.90M 04/18/2023
Reserves & Resources: 11.79M 4.41M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
270,000oz.		 (CG) 
120,000oz.		 04/18/2023
Cash Cost: $1,150 $1,300 02/21/2023
Extra Operating Cost: $600 $500 09/01/2022
Average Grade: 2.00 g/t 2.00 g/t 07/05/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/18/2023
F
U
T
U
R
E		 Proven & Probable: 12.00M 5.00M 04/18/2023
Annual Production: 500,000oz. 150,000oz. 04/18/2023
Cash Cost: $1,000 $1,300 04/18/2023
Extra Operating Cost: $550 $500 09/01/2022
SILVER 07/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/05/2022
Measured & Indicated: n/a n/a 07/05/2022
Inferred: n/a n/a 07/05/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/05/2022
Measured & Indicated: n/a n/a 07/05/2022
Inferred: n/a n/a 07/05/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/05/2022
Extra Operating Cost: n/a n/a 07/05/2022
Average Grade: n/a n/a 07/05/2022
Recovery Rate: n/a n/a 07/05/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/05/2022
Annual Production: n/a n/a 07/05/2022
Cash Cost: n/a n/a 07/05/2022
Extra Operating Cost: n/a n/a 07/05/2022

Property

Last Analysis Data  (07/05/2022)
Stage Name Owned Au Ag Cu Notes
Prod Leonora 100% show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Prod Southern Cross 100% n/a
Dev Aphrodite 100% show
1.2 million oz deposit.

600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
Dev Kalgoorlie North 100% show
1.3 million oz resource.

13 deposits.

70 drill targets.
Exp Alice River 100% show
450 historic drill holes.

Early exploration.
Exp Mulwarrie 100% show
Early exploration.

Gold discovery.
Exp NSW 100% n/a
Exp SA 100% n/a
Exp WA other 100% n/a
Dev Touquouy 64% show
Producing in 2017.

Low cash costs.
Exp Beaver Dam 100% show
500,000 oz deposit. Advanced.
Exp Cochrane Hill 100% show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exp Fifteen Mile 100% show
400,000 oz deposit (Historical)
Prod Simberi 100% show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Prod Gold Ridge 100% show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha): 106,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Leonora 100% show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Prod Southern Cross 100% n/a
Dev Aphrodite 100% show
1.2 million oz deposit.

600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
Dev Kalgoorlie North 100% show
1.3 million oz resource.

13 deposits.

70 drill targets.
Exp Alice River 100% show
450 historic drill holes.

Early exploration.
Exp Mulwarrie 100% show
Early exploration.

Gold discovery.
Exp NSW 100% n/a
Exp SA 100% n/a
Exp WA other 100% n/a
Dev Touquouy 64% show
Producing in 2017.

Low cash costs.
Exp Beaver Dam 100% show
500,000 oz deposit. Advanced.
Exp Cochrane Hill 100% show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exp Fifteen Mile 100% show
400,000 oz deposit (Historical)
Prod Simberi 100% show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Prod Gold Ridge 100% show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha): 106,600  

Profitability (by resource)

Proven &
Probable		 07/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.40M 3.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $475.20M $464.00M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $475.20M $464.00M n/a
Max Profit / Current MCap: 0.957 1.471 n/a
Max Profit Per Share (Gold): $0.58 $0.56 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.58 $0.56 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $91.96 $100.14 n/a
FD MCap / Silver Eq.: $1.08 $1.21 n/a
FD MCap / Per Metal
as % Spot Price:		 5.00% 5.14% n/a
Measured &
Indicated		 07/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 13.00M 4.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.44M 3.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $918.72M $517.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $918.72M $517.02M n/a
Max Profit / Current MCap: 1.850 1.639 n/a
Max Profit Per Share (Gold): $1.12 $0.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.12 $0.63 n/a
Total Free Profit Per Share: $0.24 $0.05 n/a
FD MCap / Gold Eq.: $47.56 $89.87 n/a
FD MCap / Silver Eq.: $0.56 $1.09 n/a
FD MCap / Per Metal
as % Spot Price:		 2.59% 4.61% n/a

Reserves &
Resources		 07/05/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 16.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.79M 4.41M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,037.52M $649.59M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,037.52M $649.59M n/a
Max Profit / Current MCap: 2.089 2.059 n/a
Max Profit Per Share (Gold): $1.26 $0.79 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.26 $0.79 n/a
Total Free Profit Per Share: $0.38 $0.21 n/a
FD MCap / Gold Eq.: $42.12 $71.53 n/a
FD MCap / Silver Eq.: $0.49 $0.87 n/a
FD MCap / Per Metal
as % Spot Price:		 2.29% 3.67% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×