Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
St Barbara Ltd
www: www.stbarbara.com.au     email: rowan.cole@stbarbara.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMY USD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with four producing mines in Australia, Papua New Guinea and Solomon Islands and three exploration properties. Currently they produce roughly 375koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 7.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$969.07M which is a fall of roughly 41% over the last ten months. As of 08/12/2018 they have no debt and ~$253M cash. They have 520M shares outstanding and trade on the Australian Stock Exchange, the over-the-counter markets and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/12/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,643.38M $969.07M 08/12/2018 $-674.31M
Total Assets: $665.00M $665.00M 08/12/2018 $0.00M
Total Liabilities: $115.00M $115.00M 08/12/2018 $0.00M
Current Assets: $282.00M $282.00M 08/12/2018 $0.00M
Current Liabilities: $55.00M $55.00M 08/12/2018 $0.00M
Total Debt: $0.00M $0.00M 08/12/2018 $0.00M
Cash: $215.00M $253.00M 03/26/2019 $38.00M
Enterprise Value: $1,428.38M $716.07M 09/09/1992 $-712.31M
Cash Flow: $81.72M $115.79M never $34.07M
Cash Flow Multiple: 20.11 8.37 never -11.74
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: No No 08/12/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/12/2018 0.00%
Misc 08/12/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 520,000,000 520,000,000 08/12/2018 0
Shares (FD): 526,000,000 526,000,000 08/12/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/12/2018 n/a
Production (Gold Eq Oz.): (guess) 
375,000		 (guess) 
375,000		 08/12/2018 0
Production (Silver Eq Oz.): (guess) 
29,747,053		 (guess) 
33,934,717		 08/12/2018 4,187,664
Initial CapEx (Outstanding): n/a n/a 08/12/2018 n/a
Funding Option: n/a n/a 08/12/2018 n/a
Documentation: none PRODUCER 03/26/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.00M 4.00M 08/12/2018 0.00M
Measured & Indicated: 7.70M 7.70M 08/12/2018 0.00M
Inferred: 1.30M 1.30M 08/12/2018 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.60M 3.60M 08/12/2018 0.00M
Measured & Indicated: 6.26M 6.26M 08/12/2018 0.00M
Inferred: 0.59M 0.59M 08/12/2018 0.00M
Reserves & Resources: 6.85M 6.85M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
375,000oz.		 (CG) 
375,000oz.		 08/12/2018 0oz.
Cash Cost: $650 $650 08/12/2018 $0.00
Extra Operating Cost: $250 $250 08/12/2018 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/12/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/26/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 08/12/2018 0.00M
Annual Production: 400,000oz. 400,000oz. 08/12/2018 0oz.
Cash Cost: $750 $750 08/12/2018 $0
Extra Operating Cost: $350 $350 08/12/2018 $0
SILVER 08/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/12/2018 0.00M
Measured & Indicated: n/a n/a 08/12/2018 0.00M
Inferred: n/a n/a 08/12/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/12/2018 0.00M
Measured & Indicated: n/a n/a 08/12/2018 0.00M
Inferred: n/a n/a 08/12/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/12/2018 $0.00
Extra Operating Cost: n/a n/a 08/12/2018 $0.00
Average Grade: n/a n/a 08/12/2018 n/a
Recovery Rate: n/a n/a 08/12/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/12/2018 0.00M
Annual Production: n/a n/a 08/12/2018 n/a
Cash Cost: n/a n/a 08/12/2018 n/a
Extra Operating Cost: n/a n/a 08/12/2018 n/a

Property

Last Analysis Data  (08/12/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a
Production Papua New Guinea Simberi 100% (guess) n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Exploration Nsw, Australia NSW 100% n/a n/a
Exploration Sa, Australia SA 100% n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a
Production Papua New Guinea Simberi 100% (guess) n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Exploration Nsw, Australia NSW 100% n/a n/a
Exploration Sa, Australia SA 100% n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 08/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 44.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.60M 3.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 40.20M
Maximum Profit (Gold): $784.48M $1,111.57M n/a $327.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $784.48M $1,111.57M n/a $327.10M
Max Profit / Current MCap: 0.477 1.147 n/a 0.670
Max Profit Per Share (Gold): $1.49 $2.11 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.49 $2.11 n/a $0.62
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $456.49 $269.19 n/a $-187.31
FD Mkt. Cap / Silver Eq.: $5.75 $2.97 n/a $-2.78
FD Mkt. Cap / Per Metal
as % Spot Price:		 37.69% 20.07% n/a -17.61%
Measured &
Indicated		 08/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.70M 7.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 85.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.26M 6.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 69.95M
Maximum Profit (Gold): $1,364.99M $1,934.14M n/a $569.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,364.99M $1,934.14M n/a $569.15M
Max Profit / Current MCap: 0.831 1.996 n/a 1.165
Max Profit Per Share (Gold): $2.60 $3.68 n/a $1.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.60 $3.68 n/a $1.08
Total Free Profit Per Share: $0.00 $1.01 n/a $1.01
FD Mkt. Cap / Gold Eq.: $262.35 $154.70 n/a $-107.65
FD Mkt. Cap / Silver Eq.: $3.31 $1.71 n/a $-1.60
FD Mkt. Cap / Per Metal
as % Spot Price:		 21.66% 11.54% n/a -10.12%

Reserves &
Resources		 08/12/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 100.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.85M 6.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 76.48M
Maximum Profit (Gold): $1,492.47M $2,114.77M n/a $622.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,492.47M $2,114.77M n/a $622.30M
Max Profit / Current MCap: 0.908 2.182 n/a 1.274
Max Profit Per Share (Gold): $2.84 $4.02 n/a $1.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.84 $4.02 n/a $1.18
Total Free Profit Per Share: $0.00 $1.35 n/a $1.35
FD Mkt. Cap / Gold Eq.: $239.94 $141.49 n/a $-98.45
FD Mkt. Cap / Silver Eq.: $3.02 $1.56 n/a $-1.46
FD Mkt. Cap / Per Metal
as % Spot Price:		 19.81% 10.55% n/a -9.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.