Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SBM
AUD
OTCMKTS:STBMY
USD
OTCMKTS:STBMF
USD
Description
St Barbara Ltd are a gold focused mid-tier producer with four producing mines in Australia, Papua New Guinea and Solomon Islands, three mines in development in Australia and Canada and exploration properties. Currently they produce roughly 380koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$572.78M which is a fall of roughly 43% over the last ten months. As of 07/10/2021 they have ~$102M debt and ~$100M cash. They have 708M shares outstanding and trade on the Australian Stock Exchange, the over-the-counter markets and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$1,000.01M
$572.78M
07/10/2021
$-427.22M
Total Assets:
$985.00M
$985.00M
07/10/2021
$0.00M
Total Liabilities:
$106.00M
$106.00M
07/10/2021
$0.00M
Current Assets:
$680.00M
$680.00M
07/10/2021
$0.00M
Current Liabilities:
$67.00M
$67.00M
07/10/2021
$0.00M
Total Debt:
$102.00M
$102.00M
07/10/2021
$0.00M
Cash:
$100.00M
$100.00M
07/10/2021
$0.00M
Enterprise Value:
$1,002.01M
$574.78M
03/19/1988
$-427.22M
Cash Flow:
$121.83M
$32.80M
never
$-89.03M
Cash Flow Multiple:
8.21
17.46
never
9.26
Net Debt to Cash Flow Ratio:
0.02
0.06
never
0.04
Finance within 1 year:
No
No
07/10/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/10/2021
0.00%
Misc
07/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
708,000,000
708,000,000
07/10/2021
0
Shares (FD):
712,000,000
712,000,000
07/10/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
07/10/2021
n/a
Production (Gold Eq Oz.):
(guess) 380,000
(guess) 380,000
07/10/2021
0
Production (Silver Eq Oz.) :
(guess) 26,333,461
(guess) 31,958,210
07/10/2021
5,624,749
Initial CapEx (Outstanding):
n/a
n/a
07/10/2021
n/a
Funding Option:
n/a
n/a
07/10/2021
n/a
Documentation:
none
PRODUCER
04/27/2022
n/a
Value Adjustment:
15%
15%
never
0%
Resource Data
GOLD
07/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
6.00M
6.00M
07/10/2021
0.00M
Measured & Indicated:
10.00M
10.00M
07/10/2021
0.00M
Inferred:
2.00M
2.00M
07/10/2021
0.00M
Reserves & Resources:
12.00M
12.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
5.40M
5.40M
07/10/2021
0.00M
Measured & Indicated:
8.28M
8.28M
07/10/2021
0.00M
Inferred:
0.90M
0.90M
07/10/2021
0.00M
Reserves & Resources:
9.18M
9.18M
never
0.00M
C U R R E N T
Annual Production:
(guess) 380,000oz.
(CG) 380,000oz.
07/10/2021
0oz.
Cash Cost:
$900
$1,100
04/27/2022
$200.00
Extra Operating Cost:
$450
$600
09/22/2021
$150.00
Average Grade:
2.00 g/t
2.00 g/t
07/10/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/27/2022
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
07/10/2021
0.00M
Annual Production:
500,000oz.
500,000oz.
07/10/2021
0oz.
Cash Cost:
$850
$1,000
04/27/2022
$150
Extra Operating Cost:
$450
$500
09/22/2021
$50
SILVER
07/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/10/2021
0.00M
Measured & Indicated:
n/a
n/a
07/10/2021
0.00M
Inferred:
n/a
n/a
07/10/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/10/2021
0.00M
Measured & Indicated:
n/a
n/a
07/10/2021
0.00M
Inferred:
n/a
n/a
07/10/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/10/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/10/2021
$0.00
Average Grade:
n/a
n/a
07/10/2021
n/a
Recovery Rate:
n/a
n/a
07/10/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/10/2021
0.00M
Annual Production:
n/a
n/a
07/10/2021
n/a
Cash Cost:
n/a
n/a
07/10/2021
n/a
Extra Operating Cost:
n/a
n/a
07/10/2021
n/a
Property
Last Analysis Data (07/10/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Leonora , Australia
Leonora
100%
n/a
n/a
show
4.5 million oz.
Producing mine. 250,000 oz in 2015.
Production
Southern Cross , Australia
Southern Cross
100%
n/a
n/a
n/a
Exploration
Nsw , Australia
NSW
100%
n/a
n/a
n/a
Exploration
Sa , Australia
SA
100%
n/a
n/a
n/a
Exploration
Wa , Australia
WA other
100%
n/a
n/a
n/a
Development
Nova Scotia , Canada
Touquouy
64%
1,800
Open Pit
show
Producing in 2017.
Low cash costs.
Exploration
Nova Scotia , Canada
Beaver Dam
100% (guess)
n/a
n/a
show
500,000 oz deposit. Advanced.
Exploration
Nova Scotia , Canada
Cochrane Hill
100% (guess)
n/a
Open Pit
show
Ready for a feasibility study. Nice project in their pipeline.
400,000 oz deposit.
Exploration
Nova Scotia , Canada
Fifteen Mile
100%
n/a
n/a
show
400,000 oz deposit (Historical)
Production
Papua New Guinea
Simberi
100% (guess)
n/a
n/a
show
5 million oz resource
Producing Mine.
Reaching 100,000 oz in June 2015.
Production
Solomon Islands
Gold Ridge
100% (guess)
n/a
n/a
show
Was a Producing mine. 80,000 oz in 2013.
Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Leonora , Australia
Leonora
100%
n/a
n/a
show
4.5 million oz.
Producing mine. 250,000 oz in 2015.
Production
Southern Cross , Australia
Southern Cross
100%
n/a
n/a
n/a
Development
Western Australia , Australia
Aphrodite
100% (guess)
3,000
Both
show
1.2 million oz deposit.
600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
Development
Australia , Australia
Kalgoorlie North
100% (guess)
100,000
Open Pit
show
1.3 million oz resource.
13 deposits.
70 drill targets.
Exploration
Australia , Australia
Alice River
100% (guess)
n/a
n/a
show
450 historic drill holes.
Early exploration.
Exploration
Western Australia , Australia
Kalgoorlie North
100% (guess)
n/a
Open Pit
show
800,000 oz at 1.7 gpt
Needs feasibility study.
Exploration
Australia , Australia
Mulwarrie
100% (guess)
1,800
Both
show
Early exploration.
Gold discovery.
Exploration
Nsw , Australia
NSW
100%
n/a
n/a
n/a
Exploration
Sa , Australia
SA
100%
n/a
n/a
n/a
Exploration
Wa , Australia
WA other
100%
n/a
n/a
n/a
Development
Nova Scotia , Canada
Touquouy
64%
1,800
Open Pit
show
Producing in 2017.
Low cash costs.
Exploration
Nova Scotia , Canada
Beaver Dam
100% (guess)
n/a
n/a
show
500,000 oz deposit. Advanced.
Exploration
Nova Scotia , Canada
Cochrane Hill
100% (guess)
n/a
Open Pit
show
Ready for a feasibility study. Nice project in their pipeline.
400,000 oz deposit.
Exploration
Nova Scotia , Canada
Fifteen Mile
100%
n/a
n/a
show
400,000 oz deposit (Historical)
Production
Papua New Guinea
Simberi
100% (guess)
n/a
n/a
show
5 million oz resource
Producing Mine.
Reaching 100,000 oz in June 2015.
Production
Solomon Islands
Gold Ridge
100% (guess)
n/a
n/a
show
Was a Producing mine. 80,000 oz in 2013.
Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha):
106,600
Profitability (by resource)
Proven & Probable
07/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
88.81M
P L A U S I B L E
Gold Eq. Oz.:
5.40M
5.40M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
79.93M
Maximum Profit (Gold):
$1,990.93M
$535.99M
n/a
$-1,454.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,990.93M
$535.99M
n/a
$-1,454.94M
Max Profit / Current MCap:
1.991
0.936
n/a
-1.055
Max Profit Per Share (Gold):
$2.80
$0.75
n/a
$-2.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.80
$0.75
n/a
$-2.04
Total Free Profit Per Share:
$0.91
$0.00
n/a
$-0.91
FD Mkt. Cap / Gold Eq.:
$185.19
$106.07
n/a
$-79.12
FD Mkt. Cap / Silver Eq.:
$2.67
$1.26
n/a
$-1.41
FD Mkt. Cap / Per Metal as % Spot Price:
10.24%
5.82%
n/a
-4.43%
Measured & Indicated
07/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
148.02M
P L A U S I B L E
Gold Eq. Oz.:
8.28M
8.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
122.56M
Maximum Profit (Gold):
$3,052.75M
$821.84M
n/a
$-2,230.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,052.75M
$821.84M
n/a
$-2,230.91M
Max Profit / Current MCap:
3.053
1.435
n/a
-1.618
Max Profit Per Share (Gold):
$4.29
$1.15
n/a
$-3.13
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.29
$1.15
n/a
$-3.13
Total Free Profit Per Share:
$2.41
$0.00
n/a
$-2.40
FD Mkt. Cap / Gold Eq.:
$120.77
$69.18
n/a
$-51.60
FD Mkt. Cap / Silver Eq.:
$1.74
$0.82
n/a
$-0.92
FD Mkt. Cap / Per Metal as % Spot Price:
6.68%
3.79%
n/a
-2.89%
Reserves & Resources
07/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
177.62M
P L A U S I B L E
Gold Eq. Oz.:
9.18M
9.18M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
135.88M
Maximum Profit (Gold):
$3,384.57M
$911.17M
n/a
$-2,473.40M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,384.57M
$911.17M
n/a
$-2,473.40M
Max Profit / Current MCap:
3.385
1.591
n/a
-1.794
Max Profit Per Share (Gold):
$4.75
$1.28
n/a
$-3.47
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.75
$1.28
n/a
$-3.47
Total Free Profit Per Share:
$2.87
$0.13
n/a
$-2.74
FD Mkt. Cap / Gold Eq.:
$108.93
$62.39
n/a
$-46.54
FD Mkt. Cap / Silver Eq.:
$1.57
$0.74
n/a
$-0.83
FD Mkt. Cap / Per Metal as % Spot Price:
6.03%
3.42%
n/a
-2.60%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/17/2022
Spot Gold:
$1,808.00
$1,823.30
05/17/2022
$15.30
Spot Silver:
$26.09
$21.68
05/17/2022
$-4.41
Gold:Silver Ratio:
69.30
84.10
05/17/2022
14.80
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: