Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

St Barbara Ltd

www: www.stbarbara.com.au   email: info@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with one producing mine in Papua New Guinea and one exploration property. Currently they produce roughly 65koz. of gold per year. They have approximately 6.7Moz. of gold in the reserves and resources category of which 4.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$120.08M which is a fall of roughly 15% over the last two weeks. As of 07/12/2024 they have no debt and ~$145M cash. They have 818M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/12/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $141.82M $120.08M 07/12/2024 $-21.74M
Total Assets: $500.00M $500.00M 07/12/2024 $0.00M
Total Liabilities: $200.00M $200.00M 07/12/2024 $0.00M
Current Assets: $195.00M $195.00M 07/12/2024 $0.00M
Current Liabilities: $75.00M $75.00M 07/12/2024 $0.00M
Total Debt: $0.00M $0.00M 07/12/2024 $0.00M
Cash: $145.00M $145.00M 07/12/2024 $0.00M
Enterprise Value: $-3.18M $-24.92M 03/18/1969 $-21.74M
Cash Flow: $0.68M $-0.92M never $-1.61M
Cash Flow Multiple: 207.80 0.00 never -207.80
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: No No 07/12/2024 n/a
Misc 07/12/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 817,970,380 817,970,380 07/12/2024 0
Shares (FD): 872,000,000 872,000,000 07/12/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/12/2024 n/a
Production (Gold Eq Oz.): (guess) 
65,000		 (guess) 
65,000		 07/12/2024 0
Production (Silver Eq Oz.): (guess) 
5,097,023		 (guess) 
5,560,308		 07/12/2024 463,285
Initial CapEx (Outstanding): n/a n/a 07/12/2024 n/a
Funding Option: n/a n/a 07/12/2024 n/a
Documentation: none PRODUCER 07/12/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 07/05/2023 0
Cash Flow Multiplier: 5 5 07/12/2024 0.00

Resource Data

GOLD 07/12/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 3.50M 3.50M 07/12/2024 0.00M
Measured & Indicated: 4.70M 4.70M 07/12/2024 0.00M
Inferred: 2.00M 2.00M 07/12/2024 0.00M
Reserves & Resources: 6.70M 6.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.15M 3.15M 07/12/2024 0.00M
Measured & Indicated: 4.01M 4.01M 07/12/2024 0.00M
Inferred: 0.90M 0.90M 07/12/2024 0.00M
Reserves & Resources: 4.91M 4.91M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (CG) 
65,000oz.		 07/12/2024 0oz.
Cash Cost: $1,600 $1,600 07/12/2024 $0.00
Extra Operating Cost: $800 $800 07/12/2024 $0.00
Total: $2,400 $2,400 07/12/2024 $0.00
Margin (Free Cash Flow): $11 (0%) $-14 $-24.70
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 07/12/2024 n/a
Open Pit (Avg): n/a 1.30 g/t 03/24/2024 1.30 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/12/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 07/12/2024 0.00M
Annual Production: 250,000oz. 250,000oz. 07/12/2024 0oz.
Cash Cost: $1,200 $1,200 07/12/2024 $0
Extra Operating Cost: $550 $550 07/12/2024 $0
SILVER 07/12/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/12/2024 0.00M
Measured & Indicated: n/a n/a 07/12/2024 0.00M
Inferred: n/a n/a 07/12/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/12/2024 0.00M
Measured & Indicated: n/a n/a 07/12/2024 0.00M
Inferred: n/a n/a 07/12/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/12/2024 $0.00
Extra Operating Cost: n/a n/a 07/12/2024 $0.00
Total: n/a n/a 07/12/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/12/2024 n/a
Open Pit (Avg): n/a n/a 07/07/2023 n/a
Recovery Rate: n/a n/a 07/12/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/12/2024 0.00M
Annual Production: n/a n/a 07/12/2024 n/a
Cash Cost: n/a n/a 07/12/2024 n/a
Extra Operating Cost: n/a n/a 07/12/2024 n/a

Property

Last Analysis Data  (07/12/2024)
Stage Name Owned Au Ag Cu Notes
Exp Atlantic 100% show
2M oz

Production

50K year

High cost mine
Prod Simberi 100% show
4 million oz resource

Producing Mine.

70K oz year

High cost mine
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Atlantic 100% show
2M oz

Production

50K year

High cost mine
Prod Simberi 100% show
4 million oz resource

Producing Mine.

70K oz year

High cost mine

Profitability (by resource)

Proven &
Probable		 07/12/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 24.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.15M 3.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 22.45M
Maximum Profit (Gold): $33.08M $-44.73M n/a $-77.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $33.08M $-44.73M n/a $-77.80M
Max Profit / Current MCap: 0.233 n/a n/a -0.606
Max Profit Per Share (Gold): $0.04 $-0.05 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $-0.05 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $45.02 $38.12 n/a $-6.90
FD MCap / Silver Eq.: $0.57 $0.45 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:		 1.87% 1.60% n/a -0.27%
Measured &
Indicated		 07/12/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.70M 4.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 33.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.01M 4.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.61M
Maximum Profit (Gold): $42.15M $-57.00M n/a $-99.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $42.15M $-57.00M n/a $-99.15M
Max Profit / Current MCap: 0.297 n/a n/a -0.772
Max Profit Per Share (Gold): $0.05 $-0.07 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $-0.07 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $35.33 $29.92 n/a $-5.42
FD MCap / Silver Eq.: $0.45 $0.35 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:		 1.47% 1.25% n/a -0.21%

Reserves &
Resources		 07/12/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.70M 6.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 47.75M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.91M 4.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 35.02M
Maximum Profit (Gold): $51.60M $-69.78M n/a $-121.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.60M $-69.78M n/a $-121.38M
Max Profit / Current MCap: 0.364 n/a n/a -0.945
Max Profit Per Share (Gold): $0.06 $-0.08 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $-0.08 n/a $-0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $28.86 $24.44 n/a $-4.42
FD MCap / Silver Eq.: $0.37 $0.29 n/a $-0.08
FD MCap / Per Metal
as % Spot Price:		 1.20% 1.02% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults