Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

St Barbara Ltd

www: www.stbarbara.com.au   email: rowan.cole@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMF USD
OTCMKTS:STBMY USD

Description

St Barbara Ltd are a gold focused mid-tier producer with four producing mines in Australia, Papua New Guinea and Solomon Islands, one mine in development in Canada and exploration properties. Currently they produce roughly 385koz. of gold per year. They have approximately 12Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$1272.66M which is a fall of roughly 29% over the last four months. As of 07/17/2020 they have ~$220M debt and ~$221M cash. They have 703M shares outstanding and trade on the Australian Stock Exchange, the over-the-counter markets and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/17/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,780.77M $1,272.66M 07/17/2020 $-508.11M
Total Assets: $985.00M $985.00M 07/17/2020 $0.00M
Total Liabilities: $106.00M $106.00M 07/17/2020 $0.00M
Current Assets: $680.00M $680.00M 07/17/2020 $0.00M
Current Liabilities: $67.00M $67.00M 07/17/2020 $0.00M
Total Debt: $220.00M $220.00M 07/17/2020 $0.00M
Cash: $221.00M $221.00M 07/17/2020 $0.00M
Enterprise Value: $1,779.77M $1,271.66M 04/19/2010 $-508.11M
Cash Flow: $191.45M $189.19M never $-2.26M
Cash Flow Multiple: 9.30 6.73 never -2.57
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: No No 07/17/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/17/2020 0.00%
Misc 07/17/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 703,000,000 703,000,000 07/17/2020 0
Shares (FD): 707,000,000 707,000,000 07/17/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/17/2020 n/a
Production (Gold Eq Oz.): (guess) 
385,000
(guess) 
385,000
07/17/2020 0
Production (Silver Eq Oz.): (guess) 
36,095,495
(guess) 
29,942,598
07/17/2020 -6,152,896
Initial CapEx (Outstanding): n/a n/a 07/17/2020 n/a
Funding Option: n/a n/a 07/17/2020 n/a
Documentation: none PRODUCER 07/17/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 07/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.40M 6.40M 07/17/2020 0.00M
Measured & Indicated: 10.00M 10.00M 07/17/2020 0.00M
Inferred: 2.00M 2.00M 07/17/2020 0.00M
Reserves & Resources: 12.00M 12.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 5.76M 5.76M 07/17/2020 0.00M
Measured & Indicated: 8.35M 8.35M 07/17/2020 0.00M
Inferred: 0.90M 0.90M 07/17/2020 0.00M
Reserves & Resources: 9.25M 9.25M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
385,000oz.
(CG) 
385,000oz.
07/17/2020 0oz.
Cash Cost: $700 $700 07/17/2020 $0.00
Extra Operating Cost: $400 $400 07/17/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/17/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/17/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 07/17/2020 0.00M
Annual Production: 450,000oz. 450,000oz. 07/17/2020 0oz.
Cash Cost: $750 $750 07/17/2020 $0
Extra Operating Cost: $400 $400 07/17/2020 $0
SILVER 07/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/17/2020 0.00M
Measured & Indicated: n/a n/a 07/17/2020 0.00M
Inferred: n/a n/a 07/17/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/17/2020 0.00M
Measured & Indicated: n/a n/a 07/17/2020 0.00M
Inferred: n/a n/a 07/17/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/17/2020 $0.00
Extra Operating Cost: n/a n/a 07/17/2020 $0.00
Average Grade: n/a n/a 07/17/2020 n/a
Recovery Rate: n/a n/a 07/17/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/17/2020 0.00M
Annual Production: n/a n/a 07/17/2020 n/a
Cash Cost: n/a n/a 07/17/2020 n/a
Extra Operating Cost: n/a n/a 07/17/2020 n/a

Property

Last Analysis Data  (07/17/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a n/a
Exploration Nsw, Australia NSW 100% n/a n/a n/a
Exploration Sa, Australia SA 100% n/a n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a n/a
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Production Papua New Guinea Simberi 100% (guess) n/a n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a n/a
Exploration Nsw, Australia NSW 100% n/a n/a n/a
Exploration Sa, Australia SA 100% n/a n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a n/a
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Production Papua New Guinea Simberi 100% (guess) n/a n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
07/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.40M 6.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -102.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.76M 5.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -92.05M
Maximum Profit (Gold): $3,580.42M $3,538.08M n/a $-42.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,580.42M $3,538.08M n/a $-42.34M
Max Profit / Current MCap: 2.011 2.780 n/a 0.769
Max Profit Per Share (Gold): $5.06 $5.00 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.06 $5.00 n/a $-0.06
Total Free Profit Per Share: $1.46 $2.54 n/a $1.09
FD Mkt. Cap / Gold Eq.: $309.16 $220.95 n/a $-88.21
FD Mkt. Cap / Silver Eq.: $3.30 $2.84 n/a $-0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
17.08% 12.26% n/a -4.82%
Measured &
Indicated
07/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -159.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.35M 8.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -133.48M
Maximum Profit (Gold): $5,191.60M $5,130.22M n/a $-61.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,191.60M $5,130.22M n/a $-61.39M
Max Profit / Current MCap: 2.915 4.031 n/a 1.116
Max Profit Per Share (Gold): $7.34 $7.26 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.34 $7.26 n/a $-0.09
Total Free Profit Per Share: $3.74 $4.80 n/a $1.06
FD Mkt. Cap / Gold Eq.: $213.21 $152.38 n/a $-60.84
FD Mkt. Cap / Silver Eq.: $2.27 $1.96 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
11.78% 8.46% n/a -3.32%

Reserves &
Resources
07/17/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -191.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.25M 9.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -147.86M
Maximum Profit (Gold): $5,751.04M $5,683.04M n/a $-68.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,751.04M $5,683.04M n/a $-68.00M
Max Profit / Current MCap: 3.230 4.465 n/a 1.236
Max Profit Per Share (Gold): $8.13 $8.04 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.13 $8.04 n/a $-0.10
Total Free Profit Per Share: $4.53 $5.58 n/a $1.05
FD Mkt. Cap / Gold Eq.: $192.47 $137.56 n/a $-54.92
FD Mkt. Cap / Silver Eq.: $2.05 $1.77 n/a $-0.28
FD Mkt. Cap / Per Metal
as % Spot Price:
10.63% 7.63% n/a -3.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.