Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

St Barbara Ltd

www: www.stbarbara.com.au   email: rowan.cole@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMY USD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with four producing mines in Australia, Papua New Guinea and Solomon Islands, one mine in development in Canada and exploration properties. Currently they produce roughly 450koz. of gold per year. They have approximately 11.5Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$914.08M which is a fall of roughly 21% over the last five months. As of 07/13/2019 they have no debt and ~$100M cash. They have 520M shares outstanding and trade on the Australian Stock Exchange, the over-the-counter markets and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/13/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,153.03M $914.08M 07/13/2019 $-238.95M
Total Assets: $665.00M $665.00M 07/13/2019 $0.00M
Total Liabilities: $115.00M $115.00M 07/13/2019 $0.00M
Current Assets: $150.00M $150.00M 07/13/2019 $0.00M
Current Liabilities: $55.00M $55.00M 07/13/2019 $0.00M
Total Debt: $0.00M $0.00M 07/13/2019 $0.00M
Cash: $100.00M $100.00M 07/13/2019 $0.00M
Enterprise Value: $1,053.03M $814.08M 10/19/1995 $-238.95M
Cash Flow: $130.88M $150.51M never $19.62M
Cash Flow Multiple: 8.81 6.07 never -2.74
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: No No 07/13/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/13/2019 0.00%
Misc 07/13/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 520,000,000 520,000,000 07/13/2019 0
Shares (FD): 526,000,000 526,000,000 07/13/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/13/2019 n/a
Production (Gold Eq Oz.): (guess) 
450,000		 (guess) 
450,000		 07/13/2019 0
Production (Silver Eq Oz.): (guess) 
41,906,250		 (guess) 
39,003,519		 07/13/2019 -2,902,731
Initial CapEx (Outstanding): n/a n/a 07/13/2019 n/a
Funding Option: n/a n/a 07/13/2019 n/a
Documentation: none PRODUCER 07/13/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 6.00M 6.00M 07/13/2019 0.00M
Measured & Indicated: 10.00M 10.00M 07/13/2019 0.00M
Inferred: 1.50M 1.50M 07/13/2019 0.00M
Reserves & Resources: 11.50M 11.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 5.40M 5.40M 07/13/2019 0.00M
Measured & Indicated: 8.28M 8.28M 07/13/2019 0.00M
Inferred: 0.68M 0.68M 07/13/2019 0.00M
Reserves & Resources: 8.96M 8.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
450,000oz.		 (CG) 
450,000oz.		 07/13/2019 0oz.
Cash Cost: $700 $700 07/13/2019 $0.00
Extra Operating Cost: $300 $300 07/13/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/13/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/13/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 07/13/2019 0.00M
Annual Production: 450,000oz. 450,000oz. 07/13/2019 0oz.
Cash Cost: $750 $750 07/13/2019 $0
Extra Operating Cost: $350 $350 07/13/2019 $0
SILVER 07/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/13/2019 0.00M
Measured & Indicated: n/a n/a 07/13/2019 0.00M
Inferred: n/a n/a 07/13/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/13/2019 0.00M
Measured & Indicated: n/a n/a 07/13/2019 0.00M
Inferred: n/a n/a 07/13/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/13/2019 $0.00
Extra Operating Cost: n/a n/a 07/13/2019 $0.00
Average Grade: n/a n/a 07/13/2019 n/a
Recovery Rate: n/a n/a 07/13/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/13/2019 0.00M
Annual Production: n/a n/a 07/13/2019 n/a
Cash Cost: n/a n/a 07/13/2019 n/a
Extra Operating Cost: n/a n/a 07/13/2019 n/a

Property

Last Analysis Data  (07/13/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a
Production Papua New Guinea Simberi 100% (guess) n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Exploration Nsw, Australia NSW 100% n/a n/a
Exploration Sa, Australia SA 100% n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a n/a
Production Papua New Guinea Simberi 100% (guess) n/a n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nsw, Australia NSW 100% n/a n/a n/a
Exploration Sa, Australia SA 100% n/a n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a n/a
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable		 07/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -38.70M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.40M 5.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -34.83M
Maximum Profit (Gold): $1,570.59M $1,806.08M n/a $235.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,570.59M $1,806.08M n/a $235.49M
Max Profit / Current MCap: 1.362 1.976 n/a 0.614
Max Profit Per Share (Gold): $2.99 $3.43 n/a $0.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.99 $3.43 n/a $0.45
Total Free Profit Per Share: $0.00 $0.92 n/a $0.92
FD Mkt. Cap / Gold Eq.: $213.52 $169.27 n/a $-44.25
FD Mkt. Cap / Silver Eq.: $2.29 $1.95 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:		 15.08% 11.45% n/a -3.63%
Measured &
Indicated		 07/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -64.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.28M 8.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -53.41M
Maximum Profit (Gold): $2,408.24M $2,769.33M n/a $361.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,408.24M $2,769.33M n/a $361.09M
Max Profit / Current MCap: 2.089 3.030 n/a 0.941
Max Profit Per Share (Gold): $4.58 $5.26 n/a $0.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.58 $5.26 n/a $0.69
Total Free Profit Per Share: $1.45 $2.75 n/a $1.30
FD Mkt. Cap / Gold Eq.: $139.26 $110.40 n/a $-28.86
FD Mkt. Cap / Silver Eq.: $1.50 $1.27 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.84% 7.47% n/a -2.37%

Reserves &
Resources		 07/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.50M 11.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -74.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.96M 8.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -57.76M
Maximum Profit (Gold): $2,604.56M $2,995.09M n/a $390.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,604.56M $2,995.09M n/a $390.53M
Max Profit / Current MCap: 2.259 3.277 n/a 1.018
Max Profit Per Share (Gold): $4.95 $5.69 n/a $0.74
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.95 $5.69 n/a $0.74
Total Free Profit Per Share: $1.82 $3.18 n/a $1.36
FD Mkt. Cap / Gold Eq.: $128.76 $102.08 n/a $-26.68
FD Mkt. Cap / Silver Eq.: $1.38 $1.18 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.10% 6.91% n/a -2.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.