Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

St Barbara Ltd

www: www.stbarbara.com.au   email: rowan.cole@stbarbara.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SBM AUD
OTCMKTS:STBMY USD
OTCMKTS:STBMF USD

Description

St Barbara Ltd are a gold focused mid-tier producer with four producing mines in Australia, Papua New Guinea and Solomon Islands, three mines in development in Australia and Canada and exploration properties. Currently they produce roughly 280koz. of gold per year. They have approximately 16Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$416.65M which is a fall of roughly 16% over the last three months. As of 07/05/2022 they have ~$100M debt and ~$75M cash. They have 816M shares outstanding and trade on the Australian Stock Exchange, the over-the-counter markets and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/05/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $496.57M $416.65M 07/05/2022 $-79.91M
Total Assets: $1,100.00M $1,100.00M 07/05/2022 $0.00M
Total Liabilities: $375.00M $375.00M 07/05/2022 $0.00M
Current Assets: $170.00M $170.00M 07/05/2022 $0.00M
Current Liabilities: $75.00M $75.00M 07/05/2022 $0.00M
Total Debt: $100.00M $100.00M 07/05/2022 $0.00M
Cash: $55.00M $75.00M 09/01/2022 $20.00M
Enterprise Value: $541.57M $441.65M 12/30/1983 $-99.91M
Cash Flow: $16.63M $46.65M never $30.02M
Cash Flow Multiple: 29.86 8.93 never -20.92
Net Debt to
Cash Flow Ratio:
2.71 0.54 never -2.17
Finance within 1 year: No No 07/05/2022 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/05/2022 0.00%
Misc 07/05/2022
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 816,000,000 816,000,000 07/05/2022 0
Shares (FD): 822,000,000 822,000,000 07/05/2022 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/05/2022 n/a
Production (Gold Eq Oz.): (guess) 
270,000
(guess) 
280,000
09/01/2022 10,000
Production (Silver Eq Oz.): (guess) 
23,017,625
(guess) 
23,870,130
09/01/2022 852,505
Initial CapEx (Outstanding): n/a n/a 07/05/2022 n/a
Funding Option: n/a n/a 07/05/2022 n/a
Documentation: none PRODUCER 09/01/2022 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.00M 6.00M 07/05/2022 0.00M
Measured & Indicated: 13.00M 13.00M 07/05/2022 0.00M
Inferred: 3.00M 3.00M 07/05/2022 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 5.40M 5.40M 07/05/2022 0.00M
Measured & Indicated: 10.44M 10.44M 07/05/2022 0.00M
Inferred: 1.35M 1.35M 07/05/2022 0.00M
Reserves & Resources: 11.79M 11.79M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
270,000oz.
(CG) 
280,000oz.
09/01/2022 10,000oz.
Cash Cost: $1,150 $1,100 09/01/2022 $-50.00
Extra Operating Cost: $600 $500 09/01/2022 $-100.00
Average Grade: 2.00 g/t 2.00 g/t 07/05/2022 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/01/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 12.00M 12.00M 07/05/2022 0.00M
Annual Production: 500,000oz. 500,000oz. 07/05/2022 0oz.
Cash Cost: $1,000 $1,100 09/01/2022 $100
Extra Operating Cost: $550 $500 09/01/2022 $-50
SILVER 07/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/05/2022 0.00M
Measured & Indicated: n/a n/a 07/05/2022 0.00M
Inferred: n/a n/a 07/05/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/05/2022 0.00M
Measured & Indicated: n/a n/a 07/05/2022 0.00M
Inferred: n/a n/a 07/05/2022 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/05/2022 $0.00
Extra Operating Cost: n/a n/a 07/05/2022 $0.00
Average Grade: n/a n/a 07/05/2022 n/a
Recovery Rate: n/a n/a 07/05/2022 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/05/2022 0.00M
Annual Production: n/a n/a 07/05/2022 n/a
Cash Cost: n/a n/a 07/05/2022 n/a
Extra Operating Cost: n/a n/a 07/05/2022 n/a

Property

Last Analysis Data  (07/05/2022)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a n/a
Development Western Australia, Australia Aphrodite 100% (guess) 3,000 Both show
1.2 million oz deposit.

600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
Development Australia, Australia Kalgoorlie North 100% (guess) 100,000 Open Pit show
1.3 million oz resource.

13 deposits.

70 drill targets.
Exploration Australia, Australia Alice River 100% (guess) n/a n/a show
450 historic drill holes.

Early exploration.
Exploration Australia, Australia Mulwarrie 100% (guess) 1,800 Both show
Early exploration.

Gold discovery.
Exploration Nsw, Australia NSW 100% n/a n/a n/a
Exploration Sa, Australia SA 100% n/a n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a n/a
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Production Papua New Guinea Simberi 100% (guess) n/a n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha): 106,600  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Leonora, Australia Leonora 100% n/a n/a show
4.5 million oz.

Producing mine. 250,000 oz in 2015.
Production Southern Cross, Australia Southern Cross 100% n/a n/a n/a
Development Western Australia, Australia Aphrodite 100% (guess) 3,000 Both show
1.2 million oz deposit.

600,000 oz at 1.8 gpt (open pit)
650,000 oz at 7 gpt (under ground).
Development Australia, Australia Kalgoorlie North 100% (guess) 100,000 Open Pit show
1.3 million oz resource.

13 deposits.

70 drill targets.
Exploration Australia, Australia Alice River 100% (guess) n/a n/a show
450 historic drill holes.

Early exploration.
Exploration Australia, Australia Mulwarrie 100% (guess) 1,800 Both show
Early exploration.

Gold discovery.
Exploration Nsw, Australia NSW 100% n/a n/a n/a
Exploration Sa, Australia SA 100% n/a n/a n/a
Exploration Wa, Australia WA other 100% n/a n/a n/a
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Production Papua New Guinea Simberi 100% (guess) n/a n/a show
5 million oz resource

Producing Mine.

Reaching 100,000 oz in June 2015.
Production Solomon Islands Gold Ridge 100% (guess) n/a n/a show
Was a Producing mine. 80,000 oz in 2013.

Currently legal dispute. Negotiations to give the mine to the government of the Solomon Islands.
Total Land Package Size (ha): 106,600  

Profitability (by resource)

Proven &
Probable
07/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.40M 5.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $332.64M $899.64M n/a $567.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $332.64M $899.64M n/a $567.00M
Max Profit / Current MCap: 0.670 2.159 n/a 1.489
Max Profit Per Share (Gold): $0.40 $1.09 n/a $0.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.40 $1.09 n/a $0.69
Total Free Profit Per Share: $0.00 $0.32 n/a $0.32
FD Mkt. Cap / Gold Eq.: $91.96 $77.16 n/a $-14.80
FD Mkt. Cap / Silver Eq.: $1.08 $0.91 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
5.00% 4.20% n/a -0.81%
Measured &
Indicated
07/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.44M 10.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $643.10M $1,739.30M n/a $1,096.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $643.10M $1,739.30M n/a $1,096.20M
Max Profit / Current MCap: 1.295 4.174 n/a 2.879
Max Profit Per Share (Gold): $0.78 $2.12 n/a $1.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $2.12 n/a $1.33
Total Free Profit Per Share: $0.00 $1.35 n/a $1.35
FD Mkt. Cap / Gold Eq.: $47.56 $39.91 n/a $-7.65
FD Mkt. Cap / Silver Eq.: $0.56 $0.47 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
2.59% 2.17% n/a -0.42%

Reserves &
Resources
07/05/2022
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.79M 11.79M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $726.26M $1,964.21M n/a $1,237.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $726.26M $1,964.21M n/a $1,237.95M
Max Profit / Current MCap: 1.463 4.714 n/a 3.252
Max Profit Per Share (Gold): $0.88 $2.39 n/a $1.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.88 $2.39 n/a $1.51
Total Free Profit Per Share: $0.00 $1.62 n/a $1.62
FD Mkt. Cap / Gold Eq.: $42.12 $35.34 n/a $-6.78
FD Mkt. Cap / Silver Eq.: $0.49 $0.41 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
2.29% 1.92% n/a -0.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×