Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Skeena Gold & Silver

www: skeenagoldsilver.com   email: apenk@skeenagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SKE CAD
NYSE:SKE USD

Description

Skeena Gold & Silver are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 7Moz. of gold in the reserves and resources category of which 5.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1500.18M which is a rise of roughly 39% over the last four months. As of 01/05/2025 they have ~C$363M debt and ~C$63.96M cash. They have 114M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/05/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,077.17M $1,500.18M 02/18/2025 $423.01M
Total Assets: $124.89M $129.36M 01/05/2025 $4.47M
Total Liabilities: $416.30M $431.21M 01/05/2025 $14.91M
Current Assets: $61.75M $63.96M 01/05/2025 $2.21M
Current Liabilities: $14.57M $15.09M 01/05/2025 $0.52M
Total Debt: $350.38M $362.93M 01/05/2025 $12.55M
Cash: $61.75M $63.96M 01/05/2025 $2.21M
Enterprise Value: $1,365.80M $1,799.15M 01/05/2027 $433.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 01/05/2025 n/a
Misc 01/05/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 107,000,000 114,000,000 02/18/2025 7,000,000
Shares (FD): 115,000,000 122,000,000 02/18/2025 7,000,000
Insider Ownership: n/a 30% 02/18/2025 30%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 01/05/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/05/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/05/2025 0
Initial CapEx (Outstanding): $720.00M
66.84% of MCap		 $720.00M
47.99% of MCap 		01/05/2025 $0.00M
Funding Option: n/a (guess)  Debt Financing 01/05/2025 n/a
Documentation: none FS 02/18/2025 n/a
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023 0
Cash Flow Multiplier: 10 10 01/05/2025 0.00

Resource Data

GOLD 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.50M 4.50M 01/05/2025 0.00M
Measured & Indicated: 5.50M 5.50M 01/05/2025 0.00M
Inferred: 1.50M 1.50M 01/05/2025 0.00M
Reserves & Resources: 7.00M 7.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.83M 3.83M 01/05/2025 0.00M
Measured & Indicated: 4.51M 4.51M 01/05/2025 0.00M
Inferred: 0.64M 0.64M 01/05/2025 0.00M
Reserves & Resources: 5.14M 5.14M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/05/2025 $0.00
Extra Operating Cost: n/a n/a 01/05/2025 $0.00
Total: $1,500 $1,500 01/05/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 01/05/2025 n/a
Open Pit (Avg): n/a 4.00 g/t 01/05/2025 4.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 01/05/2025 0.00M
Annual Production: 450,000oz. 450,000oz. 01/05/2025 0oz.
Cash Cost: $900 $900 01/05/2025 $0
Extra Operating Cost: $600 $600 01/05/2025 $0
SILVER 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/05/2025 0.00M
Measured & Indicated: n/a n/a 01/05/2025 0.00M
Inferred: n/a n/a 01/05/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/05/2025 0.00M
Measured & Indicated: n/a n/a 01/05/2025 0.00M
Inferred: n/a n/a 01/05/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/05/2025 $0.00
Extra Operating Cost: n/a n/a 01/05/2025 $0.00
Total: n/a n/a 01/05/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/05/2025 n/a
Open Pit (Avg): n/a n/a 01/07/2024 n/a
Recovery Rate: n/a n/a 01/05/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/05/2025 0.00M
Annual Production: n/a n/a 01/05/2025 n/a
Cash Cost: n/a n/a 01/05/2025 n/a
Extra Operating Cost: n/a n/a 01/05/2025 n/a

Property

Last Analysis Data  (01/05/2025)
Stage Name Owned Au Ag Cu Notes
Exp Castle 100% n/a
Exp Eskay Creek 100% show
4 million oz at 4 gpt (high grade open pit).

Feasibility underway.
Exp Hearts Peak 100% n/a
Exp Hit 100% n/a
Exp Kingpin 100% n/a
Exp KSP 100% show
Excellent location for finding gold.
Exp North ROK 100% show
First drill hole 242 meters at .85 gpt in 2013.

1 million oz of gold at .25 gpt. Primarily a copper mine. Early exploration.
Exp Snip 100% show
Past producing mine from 1991 to 1999 of 1 million oz at 27 gpt.

Drilling. Early exploration.
Exp Sophia 100% n/a
Total Land Package Size (ha): 133,900  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Castle 100% n/a
Exp Eskay Creek 100% show
4 million oz at 4 gpt (high grade open pit).

Feasibility underway.
Exp Hearts Peak 100% n/a
Exp Hit 100% n/a
Exp Kingpin 100% n/a
Exp KSP 100% show
Excellent location for finding gold.
Exp North ROK 100% show
First drill hole 242 meters at .85 gpt in 2013.

1 million oz of gold at .25 gpt. Primarily a copper mine. Early exploration.
Exp Snip 100% show
Past producing mine from 1991 to 1999 of 1 million oz at 27 gpt.

Drilling. Early exploration.
Exp Sophia 100% n/a
Total Land Package Size (ha): 133,900  

Profitability (by resource)

Proven &
Probable		 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 58.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.83M 3.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 49.49M
Maximum Profit (Gold): $4,355.15M $6,986.75M n/a $2,631.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,355.15M $6,986.75M n/a $2,631.60M
Max Profit / Current MCap: 4.043 4.657 n/a 0.614
Max Profit Per Share (Gold): $37.87 $57.27 n/a $19.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $37.87 $57.27 n/a $19.40
Total Free Profit Per Share: $24.37 $40.16 n/a $15.79
FD MCap / Gold Eq.: $281.61 $392.20 n/a $110.59
FD MCap / Silver Eq.: $3.15 $3.84 n/a $0.68
FD MCap / Per Metal
as % Spot Price:		 10.67% 11.79% n/a 1.12%
Measured &
Indicated		 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 71.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.51M 4.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 58.29M
Maximum Profit (Gold): $5,129.39M $8,228.83M n/a $3,099.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,129.39M $8,228.83M n/a $3,099.44M
Max Profit / Current MCap: 4.762 5.485 n/a 0.723
Max Profit Per Share (Gold): $44.60 $67.45 n/a $22.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $44.60 $67.45 n/a $22.85
Total Free Profit Per Share: $31.10 $50.34 n/a $19.24
FD MCap / Gold Eq.: $239.11 $333.00 n/a $93.90
FD MCap / Silver Eq.: $2.68 $3.26 n/a $0.58
FD MCap / Per Metal
as % Spot Price:		 9.06% 10.01% n/a 0.95%

Reserves &
Resources		 01/05/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 90.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.14M 5.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 66.54M
Maximum Profit (Gold): $5,855.25M $9,393.29M n/a $3,538.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,855.25M $9,393.29M n/a $3,538.04M
Max Profit / Current MCap: 5.436 6.261 n/a 0.826
Max Profit Per Share (Gold): $50.92 $76.99 n/a $26.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $50.92 $76.99 n/a $26.08
Total Free Profit Per Share: $37.42 $59.88 n/a $22.47
FD MCap / Gold Eq.: $209.46 $291.72 n/a $82.26
FD MCap / Silver Eq.: $2.35 $2.85 n/a $0.51
FD MCap / Per Metal
as % Spot Price:		 7.94% 8.77% n/a 0.83%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults