Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Skeena Gold & Silver

www: skeenagoldsilver.com   email: apenk@skeenagold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:SKE CAD
NYSE:SKE USD

Description

Skeena Gold & Silver are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 7Moz. of gold in the reserves and resources category of which 5.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2138.65M which is a rise of roughly 99% over the last eight months. As of 01/05/2025 they have ~C$365M debt and ~C$64.28M cash. They have 114M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/05/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,077.17M $2,138.65M 02/18/2025
MCap (OS): $1,002.24M $1,998.41M 02/18/2025
Total Assets: $124.89M $130.01M 01/05/2025
Total Liabilities: $416.30M $433.37M 01/05/2025
Current Assets: $61.75M $64.28M 01/05/2025
Current Liabilities: $14.57M $15.17M 01/05/2025
Total Debt: $350.38M $364.75M 01/05/2025
Cash: $61.75M $64.28M 01/05/2025
Debt (Net): $288.63M $300.47M
Enterprise Value: $1,365.80M $2,439.12M 04/17/2047
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: Yes Yes 01/05/2025
Misc 01/05/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 107,000,000 114,000,000 02/18/2025
Shares (FD): 115,000,000 122,000,000 02/18/2025
Insider Ownership: n/a 30% 07/04/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2026 01/05/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/05/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/05/2025
Development Phase: none FS Released 07/04/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 04/24/2023
Cash Flow Multiple: 10 10 01/05/2025

Resource Data

GOLD 01/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 4.50M 4.50M 01/05/2025
Measured & Indicated: 5.50M 5.50M 01/05/2025
Inferred: 1.50M 1.50M 01/05/2025
Reserves & Resources: 7.00M 7.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 3.83M 3.83M 01/05/2025
Measured & Indicated: 4.51M 4.51M 01/05/2025
Inferred: 0.64M 0.64M 01/05/2025
Reserves & Resources: 5.14M 5.14M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/05/2025
Extra Operating Cost: n/a n/a 01/05/2025
Total: $1,500 $1,500 01/05/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 01/05/2025
Open Pit (Avg): n/a 4.00 g/t 01/05/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/04/2025
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 01/05/2025
Annual Production: 450,000oz. 450,000oz. 01/05/2025
Cash Cost: $900 $900 01/05/2025
Extra Operating Cost: $600 $600 01/05/2025
SILVER 01/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/05/2025
Measured & Indicated: n/a n/a 01/05/2025
Inferred: n/a n/a 01/05/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/05/2025
Measured & Indicated: n/a n/a 01/05/2025
Inferred: n/a n/a 01/05/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/05/2025
Extra Operating Cost: n/a n/a 01/05/2025
Total: n/a n/a 01/05/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/05/2025
Open Pit (Avg): n/a n/a 01/07/2024
Recovery Rate: n/a n/a 01/05/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/05/2025
Annual Production: n/a n/a 01/05/2025
Cash Cost: n/a n/a 01/05/2025
Extra Operating Cost: n/a n/a 01/05/2025

Property

Last Analysis Data  (01/05/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Castle
100 show
Size: 20,000 ha
Exp Eskay Creek
100 show
4 million oz at 4 gpt (high grade open pit).

Feasibility underway.

Size: 6,000 ha
Exp Hearts Peak
100 show
Size: 14,000 ha
Exp Hit
100 show
Size: 1,000 ha
Exp Kingpin
100 show
Size: 32,000 ha
Exp KSP
100 show
Excellent location for finding gold.

Size: 30,000 ha
Exp North ROK
100 show
First drill hole 242 meters at .85 gpt in 2013.

1 million oz of gold at .25 gpt. Primarily a copper mine. Early exploration.

Size: 20,000 ha
Exp Snip
100 show
Past producing mine from 1991 to 1999 of 1 million oz at 27 gpt.

Drilling. Early exploration.

Size: 1,900 ha
Exp Sophia
100 show
Size: 9,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Castle
100 show
Size: 20,000 ha
Exp Eskay Creek
100 40.00 720.00 show
4 million oz at 4 gpt (high grade open pit).

Feasibility underway.

Size: 6,000 ha
Exp Hearts Peak
100 show
Size: 14,000 ha
Exp Hit
100 show
Size: 1,000 ha
Exp Kingpin
100 show
Size: 32,000 ha
Exp KSP
100 show
Excellent location for finding gold.

Size: 30,000 ha
Exp North ROK
100 show
First drill hole 242 meters at .85 gpt in 2013.

1 million oz of gold at .25 gpt. Primarily a copper mine. Early exploration.

Size: 20,000 ha
Exp Snip
100 show
Past producing mine from 1991 to 1999 of 1 million oz at 27 gpt.

Drilling. Early exploration.

Size: 1,900 ha
Exp Sophia
100 show
Size: 9,000 ha

Profitability (by resource)

Proven &
Probable		 01/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.83M 3.83M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,355.15M $8,186.65M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,355.15M $8,186.65M n/a
Max Profit / Current MCap: 4.043 3.828 n/a
Max Profit Per Share (Gold): $37.87 $67.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $37.87 $67.10 n/a
Total Free Profit Per Share: $24.37 $42.83 n/a
FD MCap / Gold Eq.: $281.61 $559.12 n/a
FD MCap / Silver Eq.: $3.15 $6.45 n/a
FD MCap / Per Metal
as % Spot Price:		 10.67% 15.36% n/a
EV / Gold Eq.: $357.07 $637.68 n/a
EV / Silver Eq.: $4.00 $7.35 n/a
EV / Per Metal
as % Spot Price:		 13.53% 17.52% n/a
Measured &
Indicated		 01/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.50M 5.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.51M 4.51M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,129.39M $9,642.05M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,129.39M $9,642.05M n/a
Max Profit / Current MCap: 4.762 4.508 n/a
Max Profit Per Share (Gold): $44.60 $79.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $44.60 $79.03 n/a
Total Free Profit Per Share: $31.10 $54.76 n/a
FD MCap / Gold Eq.: $239.11 $474.73 n/a
FD MCap / Silver Eq.: $2.68 $5.47 n/a
FD MCap / Per Metal
as % Spot Price:		 9.06% 13.04% n/a
EV / Gold Eq.: $303.17 $541.42 n/a
EV / Silver Eq.: $3.40 $6.24 n/a
EV / Per Metal
as % Spot Price:		 11.49% 14.87% n/a

Reserves &
Resources		 01/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.14M 5.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,855.25M $11,006.49M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,855.25M $11,006.49M n/a
Max Profit / Current MCap: 5.436 5.146 n/a
Max Profit Per Share (Gold): $50.92 $90.22 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $50.92 $90.22 n/a
Total Free Profit Per Share: $37.42 $65.95 n/a
FD MCap / Gold Eq.: $209.46 $415.88 n/a
FD MCap / Silver Eq.: $2.35 $4.80 n/a
FD MCap / Per Metal
as % Spot Price:		 7.94% 11.42% n/a
EV / Gold Eq.: $265.59 $474.31 n/a
EV / Silver Eq.: $2.97 $5.47 n/a
EV / Per Metal
as % Spot Price:		 10.07% 13.03% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults