Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:SKE
CAD
NYSE:SKE
USD
Description
Skeena Gold & Silver are a gold focused junior, late stage developer with exploration properties in Canada. They have approximately 7Moz. of gold in the reserves and resources category of which 5.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1498.36M which is a rise of roughly 39% over the last five months. As of 01/05/2025 they have ~C$362M debt and ~C$63.81M cash. They have 114M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,077.17M
$1,498.36M
02/18/2025
$421.19M
Total Assets:
$124.89M
$129.05M
01/05/2025
$4.16M
Total Liabilities:
$416.30M
$430.18M
01/05/2025
$13.88M
Current Assets:
$61.75M
$63.81M
01/05/2025
$2.06M
Current Liabilities:
$14.57M
$15.06M
01/05/2025
$0.49M
Total Debt:
$350.38M
$362.07M
01/05/2025
$11.68M
Cash:
$61.75M
$63.81M
01/05/2025
$2.06M
Enterprise Value:
$1,365.80M
$1,796.62M
12/06/2026
$430.81M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/05/2025
n/a
Misc
01/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
107,000,000
114,000,000
02/18/2025
7,000,000
Shares (FD):
115,000,000
122,000,000
02/18/2025
7,000,000
Insider Ownership:
n/a
30%
02/18/2025
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
01/05/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/05/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/05/2025
0
Initial CapEx (Outstanding):
$720.00M66.84% of MCap
$720.00M48.05% of MCap
01/05/2025
$0.00M
Funding Option:
n/a
(guess) Debt Financing
01/05/2025
n/a
Documentation:
none
FS
02/18/2025
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
0
Cash Flow Multiplier:
10
10
01/05/2025
0.00
Resource Data
GOLD
01/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
4.50M
4.50M
01/05/2025
0.00M
Measured & Indicated:
5.50M
5.50M
01/05/2025
0.00M
Inferred:
1.50M
1.50M
01/05/2025
0.00M
Reserves & Resources:
7.00M
7.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.83M
3.83M
01/05/2025
0.00M
Measured & Indicated:
4.51M
4.51M
01/05/2025
0.00M
Inferred:
0.64M
0.64M
01/05/2025
0.00M
Reserves & Resources:
5.14M
5.14M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/05/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/05/2025
$0.00
Total:
$1,500
$1,500
01/05/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
10.00 g/t
10.00 g/t
01/05/2025
n/a
Open Pit (Avg):
n/a
4.00 g/t
01/05/2025
4.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/18/2025
0.00%
F U T U R E
Proven & Probable:
6.00M
6.00M
01/05/2025
0.00M
Annual Production:
450,000oz.
450,000oz.
01/05/2025
0oz.
Cash Cost:
$900
$900
01/05/2025
$0
Extra Operating Cost:
$600
$600
01/05/2025
$0
SILVER
01/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/05/2025
0.00M
Measured & Indicated:
n/a
n/a
01/05/2025
0.00M
Inferred:
n/a
n/a
01/05/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/05/2025
0.00M
Measured & Indicated:
n/a
n/a
01/05/2025
0.00M
Inferred:
n/a
n/a
01/05/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/05/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/05/2025
$0.00
Total:
n/a
n/a
01/05/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/05/2025
n/a
Open Pit (Avg):
n/a
n/a
01/07/2024
n/a
Recovery Rate:
n/a
n/a
01/05/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/05/2025
0.00M
Annual Production:
n/a
n/a
01/05/2025
n/a
Cash Cost:
n/a
n/a
01/05/2025
n/a
Extra Operating Cost:
n/a
n/a
01/05/2025
n/a
Property
Last Analysis Data (01/05/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Castle
100% (guess)
20,000
n/a
n/a
Exploration
British Columbia , Canada
Eskay Creek
100% (guess)
6,000
Both
show
4 million oz at 4 gpt (high grade open pit).
Feasibility underway.
Exploration
British Columbia , Canada
Hearts Peak
100% (guess)
14,000
n/a
n/a
Exploration
British Columbia , Canada
Hit
100% (guess)
1,000
n/a
n/a
Exploration
British Columbia , Canada
Kingpin
100% (guess)
32,000
n/a
n/a
Exploration
British Columbia , Canada
KSP
100% (guess)
30,000
n/a
show
Excellent location for finding gold.
Exploration
British Columbia , Canada
North ROK
100% (guess)
20,000
n/a
show
First drill hole 242 meters at .85 gpt in 2013.
1 million oz of gold at .25 gpt. Primarily a copper mine. Early exploration.
Exploration
British Columbia , Canada
Snip
100% (guess)
1,900
Both
show
Past producing mine from 1991 to 1999 of 1 million oz at 27 gpt.
Drilling. Early exploration.
Exploration
British Columbia , Canada
Sophia
100% (guess)
9,000
n/a
n/a
Total Land Package Size (ha):
133,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Castle
100% (guess)
20,000
n/a
n/a
Exploration
British Columbia , Canada
Eskay Creek
100% (guess)
6,000
Both
show
4 million oz at 4 gpt (high grade open pit).
Feasibility underway.
Exploration
British Columbia , Canada
Hearts Peak
100% (guess)
14,000
n/a
n/a
Exploration
British Columbia , Canada
Hit
100% (guess)
1,000
n/a
n/a
Exploration
British Columbia , Canada
Kingpin
100% (guess)
32,000
n/a
n/a
Exploration
British Columbia , Canada
KSP
100% (guess)
30,000
n/a
show
Excellent location for finding gold.
Exploration
British Columbia , Canada
North ROK
100% (guess)
20,000
n/a
show
First drill hole 242 meters at .85 gpt in 2013.
1 million oz of gold at .25 gpt. Primarily a copper mine. Early exploration.
Exploration
British Columbia , Canada
Snip
100% (guess)
1,900
Both
show
Past producing mine from 1991 to 1999 of 1 million oz at 27 gpt.
Drilling. Early exploration.
Exploration
British Columbia , Canada
Sophia
100% (guess)
9,000
n/a
n/a
Total Land Package Size (ha):
133,900
Profitability (by resource)
Proven & Probable
01/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
45.17M
P L A U S I B L E
Gold Eq. Oz.:
3.83M
3.83M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
38.39M
Maximum Profit (Gold):
$4,355.15M
$6,853.64M
n/a
$2,498.49M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,355.15M
$6,853.64M
n/a
$2,498.49M
Max Profit / Current MCap:
4.043
4.574
n/a
0.531
Max Profit Per Share (Gold):
$37.87
$56.18
n/a
$18.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$37.87
$56.18
n/a
$18.31
Total Free Profit Per Share:
$24.37
$39.05
n/a
$14.68
FD MCap / Gold Eq.:
$281.61
$391.73
n/a
$110.11
FD MCap / Silver Eq.:
$3.15
$3.94
n/a
$0.79
FD MCap / Per Metal as % Spot Price:
10.67%
11.90%
n/a
1.23%
Measured & Indicated
01/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
5.50M
5.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
55.21M
P L A U S I B L E
Gold Eq. Oz.:
4.51M
4.51M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
45.22M
Maximum Profit (Gold):
$5,129.39M
$8,072.06M
n/a
$2,942.67M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,129.39M
$8,072.06M
n/a
$2,942.67M
Max Profit / Current MCap:
4.762
5.387
n/a
0.625
Max Profit Per Share (Gold):
$44.60
$66.16
n/a
$21.56
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$44.60
$66.16
n/a
$21.56
Total Free Profit Per Share:
$31.10
$49.03
n/a
$17.93
FD MCap / Gold Eq.:
$239.11
$332.60
n/a
$93.49
FD MCap / Silver Eq.:
$2.68
$3.35
n/a
$0.67
FD MCap / Per Metal as % Spot Price:
9.06%
10.10%
n/a
1.04%
Reserves & Resources
01/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
70.26M
P L A U S I B L E
Gold Eq. Oz.:
5.14M
5.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
51.62M
Maximum Profit (Gold):
$5,855.25M
$9,214.33M
n/a
$3,359.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,855.25M
$9,214.33M
n/a
$3,359.08M
Max Profit / Current MCap:
5.436
6.150
n/a
0.714
Max Profit Per Share (Gold):
$50.92
$75.53
n/a
$24.61
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$50.92
$75.53
n/a
$24.61
Total Free Profit Per Share:
$37.42
$58.40
n/a
$20.98
FD MCap / Gold Eq.:
$209.46
$291.37
n/a
$81.90
FD MCap / Silver Eq.:
$2.35
$2.93
n/a
$0.59
FD MCap / Per Metal as % Spot Price:
7.94%
8.85%
n/a
0.91%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/05/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.6938
CAD 0.7170
05/20/2025
Spot Gold:
$2,638.60
$3,291.80
05/20/2025
$653.20
Spot Silver:
$29.55
$33.14
05/20/2025
$3.59
Gold:Silver Ratio:
89.29
99.33
05/20/2025
10.04
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: