Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Metals Exploration Plc

www: www.metalsexploration.com   email: info@metalsexploration.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:MTL GBX

Description

Metals Exploration Plc are a gold focused junior, emerging mid-tier producer with one producing mine in Philippines and one mine in development in Nicaragua. Currently they produce roughly 80koz. of gold per year. They have approximately 0.4Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£209.23M which is a rise of roughly 79% over the last nine months. As of 08/19/2024 they have no debt and ~£10.2M cash. They have 2,016M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/19/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $116.63M $209.23M 08/19/2024
Total Assets: $175.04M $178.74M 08/19/2024
Total Liabilities: $103.73M $105.92M 08/19/2024
Current Assets: $24.63M $25.16M 08/19/2024
Current Liabilities: $40.19M $41.05M 08/19/2024
Total Debt: $0.00M $0.00M 08/19/2024
Cash: $9.98M $10.20M 08/19/2024
Enterprise Value: $106.65M $199.04M 04/22/1976
Cash Flow: $88.31M $153.90M never
Cash Flow Multiple: 1.32 1.36 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/19/2024
Misc 08/19/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 2,016,000,000 2,016,000,000 08/19/2024
Shares (FD): 2,026,000,000 2,026,000,000 08/19/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/19/2024
Production (Gold Eq Oz.): (guess) 
80,000		 (guess) 
80,000		 08/19/2024
Production (Silver Eq Oz.): (guess) 
6,829,594		 (guess) 
8,164,077		 08/19/2024
Initial CapEx (Outstanding): n/a n/a 08/19/2024
Funding Option: n/a n/a 08/19/2024
Documentation: none PRODUCER 08/19/2024
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 08/19/2024
Cash Flow Multiplier: 5 5 08/19/2024

Resource Data

GOLD 08/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 08/19/2024
Measured & Indicated: 0.40M 0.40M 08/19/2024
Inferred: n/a n/a 08/19/2024
Reserves & Resources: 0.40M 0.40M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.36M 0.36M 08/19/2024
Measured & Indicated: 0.36M 0.36M 08/19/2024
Inferred: n/a n/a 08/19/2024
Reserves & Resources: 0.36M 0.36M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
80,000oz.		 (guess) 
80,000oz.		 08/19/2024
Cash Cost: $900 $900 08/19/2024
Extra Operating Cost: $500 $500 08/19/2024
Total: $1,400 $1,400 08/19/2024
Margin (Free Cash Flow): $1,104 (44%) $1,924 (58%)
G
R
A
D
E		 Underground (Avg): n/a n/a 08/19/2024
Open Pit (Avg): n/a 1.70 g/t 03/25/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/19/2024
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 08/19/2024
Annual Production: 50,000oz. 50,000oz. 08/19/2024
Cash Cost: $1,000 $1,000 08/19/2024
Extra Operating Cost: $550 $550 08/19/2024
SILVER 08/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/19/2024
Measured & Indicated: n/a n/a 08/19/2024
Inferred: n/a n/a 08/19/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/19/2024
Measured & Indicated: n/a n/a 08/19/2024
Inferred: n/a n/a 08/19/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/19/2024
Extra Operating Cost: n/a n/a 08/19/2024
Total: n/a n/a 08/19/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/19/2024
Open Pit (Avg): n/a n/a 08/07/2023
Recovery Rate: n/a n/a 08/19/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/19/2024
Annual Production: n/a n/a 08/19/2024
Cash Cost: n/a n/a 08/19/2024
Extra Operating Cost: n/a n/a 08/19/2024

Property

Last Analysis Data  (08/19/2024)
Stage Name Owned Au Ag Cu Notes
Prod Runruno 100% show
1 million oz (1.7 gpt) resource.
Current Data
Stage Name Owned Au Ag Cu Notes
Dev La India 100% show
3 million oz deposit.

1.5 million open pit (3 gpt)
1.5 million underground

Construction ready.

PFS: $150 million capex.
$700 cash cost per oz.
Prod Runruno 100% show
1 million oz (1.7 gpt) resource.
Total Land Package Size (ha): 31,300  

Profitability (by resource)

Proven &
Probable		 08/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $397.40M $692.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $397.40M $692.57M n/a
Max Profit / Current MCap: 3.407 3.310 n/a
Max Profit Per Share (Gold): $0.20 $0.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.20 $0.34 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $323.98 $581.21 n/a
FD MCap / Silver Eq.: $3.80 $5.70 n/a
FD MCap / Per Metal
as % Spot Price:		 12.94% 17.49% n/a
Measured &
Indicated		 08/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $397.40M $692.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $397.40M $692.57M n/a
Max Profit / Current MCap: 3.407 3.310 n/a
Max Profit Per Share (Gold): $0.20 $0.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.20 $0.34 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $323.98 $581.21 n/a
FD MCap / Silver Eq.: $3.80 $5.70 n/a
FD MCap / Per Metal
as % Spot Price:		 12.94% 17.49% n/a

Reserves &
Resources		 08/19/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.36M 0.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $397.40M $692.57M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $397.40M $692.57M n/a
Max Profit / Current MCap: 3.407 3.310 n/a
Max Profit Per Share (Gold): $0.20 $0.34 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.20 $0.34 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $323.98 $581.21 n/a
FD MCap / Silver Eq.: $3.80 $5.70 n/a
FD MCap / Per Metal
as % Spot Price:		 12.94% 17.49% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults