Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Xtract Resources Plc

www: www.xtractresources.com   email: info@xtractresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:XTR GBX

Description

Xtract Resources Plc are a junior, project generator looking for gold with one exploration property in Mozambique. They have a market capitalisation of ~£4.82M which is a fall of roughly 11% over the last one months. As of 11/03/2019 they have no debt and ~£0.43M cash. They have 355M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/03/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $5.39M $4.82M 11/03/2019 $-0.57M
Total Assets: $14.24M $14.72M 11/03/2019 $0.48M
Total Liabilities: $0.65M $0.67M 11/03/2019 $0.02M
Current Assets: $1.04M $1.07M 11/03/2019 $0.03M
Current Liabilities: $0.65M $0.67M 11/03/2019 $0.02M
Total Debt: $0.00M $0.00M 11/03/2019 $0.00M
Cash: $0.41M $0.43M 11/03/2019 $0.01M
Enterprise Value: $4.98M $4.39M 02/20/1970 $-0.58M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/03/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/03/2019 0.00%
Misc 11/03/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 355,174,000 355,174,000 11/03/2019 0
Shares (FD): 378,174,000 378,174,000 11/03/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 11/03/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/03/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/03/2019 0
Initial CapEx (Outstanding): $44.00M
815.84% of Mkt.Cap
$44.00M
912.29% of Mkt.Cap
11/03/2019 $0.00M
Funding Option: n/a n/a 11/03/2019 n/a
Documentation: none FS 11/03/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/03/2019 0.00M
Measured & Indicated: n/a n/a 11/03/2019 0.00M
Inferred: n/a n/a 11/03/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/03/2019 0.00M
Measured & Indicated: n/a n/a 11/03/2019 0.00M
Inferred: n/a n/a 11/03/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/03/2019 $0.00
Extra Operating Cost: n/a n/a 11/03/2019 $0.00
Average Grade: n/a n/a 11/03/2019 n/a
Recovery Rate: n/a n/a 11/03/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/03/2019 0.00M
Annual Production: n/a n/a 11/03/2019 n/a
Cash Cost: n/a n/a 11/03/2019 n/a
Extra Operating Cost: n/a n/a 11/03/2019 n/a
SILVER 11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/03/2019 0.00M
Measured & Indicated: n/a n/a 11/03/2019 0.00M
Inferred: n/a n/a 11/03/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/03/2019 0.00M
Measured & Indicated: n/a n/a 11/03/2019 0.00M
Inferred: n/a n/a 11/03/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/03/2019 $0.00
Extra Operating Cost: n/a n/a 11/03/2019 $0.00
Average Grade: n/a n/a 11/03/2019 n/a
Recovery Rate: n/a n/a 11/03/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/03/2019 0.00M
Annual Production: n/a n/a 11/03/2019 n/a
Cash Cost: n/a n/a 11/03/2019 n/a
Extra Operating Cost: n/a n/a 11/03/2019 n/a

Property

Last Analysis Data  (11/03/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Mozambique Fair Bride 23% (guess) Open Pit show
PEA: 45,000 oz per year at $650 per oz cash costs.

Currently permitting.

Production possible in 2018.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration East Africa, Mozambique Fair Bride 23% (guess) Open Pit show
PEA: 45,000 oz per year at $650 per oz cash costs.

Currently permitting.

Production possible in 2018.

Profitability (by resource)

Proven &
Probable
11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
11/03/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.