Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Xtract Resources Plc

www: www.xtractresources.com   email: info@xtractresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:XTR GBX

Description

Xtract Resources Plc are a junior, project generator looking for gold with two exploration properties in Australia and Mozambique. They have a market capitalisation of ~£30.49M which is a rise of roughly 228% over the last twelve months. As of 12/12/2020 they have no debt and ~£0.19M cash. They have 457M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/12/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.30M $30.49M 12/12/2020 $21.19M
Total Assets: $14.64M $14.78M 12/12/2020 $0.14M
Total Liabilities: $0.46M $0.46M 12/12/2020 $0.00M
Current Assets: $1.02M $1.02M 12/12/2020 $0.01M
Current Liabilities: $0.46M $0.46M 12/12/2020 $0.00M
Total Debt: $0.00M $0.00M 12/12/2020 $0.00M
Cash: $0.19M $0.19M 12/12/2020 $0.00M
Enterprise Value: $9.11M $30.29M 12/17/1970 $21.19M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/12/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/12/2020 0.00%
Misc 12/12/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 457,303,000 457,303,000 12/12/2020 0
Shares (FD): 476,553,000 476,553,000 12/12/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/12/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/12/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/12/2020 0
Initial CapEx (Outstanding): $44.00M
473.22% of Mkt.Cap
$44.00M
144.32% of Mkt.Cap
12/12/2020 $0.00M
Funding Option: n/a n/a 12/12/2020 n/a
Documentation: none FS 12/12/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: n/a n/a 12/12/2020 0.00M
Inferred: n/a n/a 12/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: n/a n/a 12/12/2020 0.00M
Inferred: n/a n/a 12/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/12/2020 $0.00
Extra Operating Cost: n/a n/a 12/12/2020 $0.00
Average Grade: n/a n/a 12/12/2020 n/a
Recovery Rate: n/a n/a 12/12/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/12/2020 0.00M
Annual Production: n/a n/a 12/12/2020 n/a
Cash Cost: n/a n/a 12/12/2020 n/a
Extra Operating Cost: n/a n/a 12/12/2020 n/a
SILVER 12/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: n/a n/a 12/12/2020 0.00M
Inferred: n/a n/a 12/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/12/2020 0.00M
Measured & Indicated: n/a n/a 12/12/2020 0.00M
Inferred: n/a n/a 12/12/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/12/2020 $0.00
Extra Operating Cost: n/a n/a 12/12/2020 $0.00
Average Grade: n/a n/a 12/12/2020 n/a
Recovery Rate: n/a n/a 12/12/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/12/2020 0.00M
Annual Production: n/a n/a 12/12/2020 n/a
Cash Cost: n/a n/a 12/12/2020 n/a
Extra Operating Cost: n/a n/a 12/12/2020 n/a

Property

Last Analysis Data  (12/12/2020)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia Bushranger 100% (guess) n/a n/a
Exploration East Africa, Mozambique Manica 23% (guess) Open Pit show
PEA: 45,000 oz per year at $650 per oz cash costs.

Currently permitting.

Production possible in 2018.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Australia Bushranger 100% (guess) n/a n/a
Exploration East Africa, Mozambique Manica 23% (guess) Open Pit show
PEA: 45,000 oz per year at $650 per oz cash costs.

Currently permitting.

Production possible in 2018.

Profitability (by resource)

Proven &
Probable
12/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
12/12/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×