Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:AAU
GBX
Description
Ariana Resources Plc are a gold focused junior, small producer with three mines in development in Turkey. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£68.24M which is a fall of roughly 3% over the last two weeks. As of 02/23/2021 they have no debt and ~£2.77M cash. They have 1,070M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$70.42M
$68.24M
02/23/2021
$-2.18M
Total Assets:
$42.24M
$41.50M
02/23/2021
$-0.73M
Total Liabilities:
$5.63M
$5.53M
02/23/2021
$-0.10M
Current Assets:
$3.52M
$3.46M
02/23/2021
$-0.06M
Current Liabilities:
$0.35M
$0.35M
02/23/2021
$-0.01M
Total Debt:
$0.00M
$0.00M
02/23/2021
$0.00M
Cash:
$2.82M
$2.77M
02/23/2021
$-0.05M
Enterprise Value:
$67.61M
$65.47M
01/28/1972
$-2.13M
Cash Flow:
$5.08M
$4.26M
never
$-0.83M
Cash Flow Multiple:
13.85
16.03
never
2.18
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/23/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/23/2021
0.00%
Misc
02/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,070,000,000
1,070,000,000
02/23/2021
0
Shares (FD):
1,134,000,000
1,134,000,000
02/23/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2017
02/23/2021
n/a
Production (Gold Eq Oz.):
(guess) 12,000
(guess) 12,000
02/23/2021
0
Production (Silver Eq Oz.) :
(guess) 783,777
(guess) 799,750
02/23/2021
15,973
Initial CapEx (Outstanding):
$31.00M44.02% of Mkt.Cap
$31.00M45.43% of Mkt.Cap
02/23/2021
$0.00M
Funding Option:
n/a
n/a
02/23/2021
n/a
Documentation:
none
PRODUCER
02/23/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.15M
0.15M
02/23/2021
0.00M
Measured & Indicated:
0.50M
0.50M
02/23/2021
0.00M
Inferred:
0.25M
0.25M
02/23/2021
0.00M
Reserves & Resources:
0.75M
0.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.14M
0.14M
02/23/2021
0.00M
Measured & Indicated:
0.39M
0.39M
02/23/2021
0.00M
Inferred:
0.11M
0.11M
02/23/2021
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
C U R R E N T
Annual Production:
(guess) 12,000oz.
(guess) 12,000oz.
02/23/2021
0oz.
Cash Cost:
$750
$750
02/23/2021
$0.00
Extra Operating Cost:
$450
$450
02/23/2021
$0.00
Average Grade:
3.00 g/t
3.00 g/t
02/23/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/23/2021
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
02/23/2021
0.00M
Annual Production:
40,000oz.
40,000oz.
02/23/2021
0oz.
Cash Cost:
$800
$800
02/23/2021
$0
Extra Operating Cost:
$450
$450
02/23/2021
$0
SILVER
02/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/23/2021
0.00M
Measured & Indicated:
n/a
n/a
02/23/2021
0.00M
Inferred:
n/a
n/a
02/23/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/23/2021
0.00M
Measured & Indicated:
n/a
n/a
02/23/2021
0.00M
Inferred:
n/a
n/a
02/23/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/23/2021
$0.00
Extra Operating Cost:
n/a
n/a
02/23/2021
$0.00
Average Grade:
n/a
n/a
02/23/2021
n/a
Recovery Rate:
n/a
n/a
02/23/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/23/2021
0.00M
Annual Production:
n/a
n/a
02/23/2021
n/a
Cash Cost:
n/a
n/a
02/23/2021
n/a
Extra Operating Cost:
n/a
n/a
02/23/2021
n/a
Property
Last Analysis Data (02/23/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Middle East , Turkey
Red Rabbit - Kiziltepe
23% (guess)
Open Pit
show
$31 million capex
Funded and Permitted.
Production in 2016.
Development
Turkey , Turkey
Red Rabbit - Tavsan
23% (guess)
Open Pit
show
200,000 oz.
Target: 400,000 oz.
Currently permitting.
Next mine.
Development
Middle East , Turkey
Salinbas
23% (guess)
n/a
show
650,000 oz deposit.
Scoping completed.
$800 cash costs.
50,000 oz per year
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Middle East , Turkey
Red Rabbit - Kiziltepe
23% (guess)
Open Pit
show
$31 million capex
Funded and Permitted.
Production in 2016.
Development
Turkey , Turkey
Red Rabbit - Tavsan
23% (guess)
Open Pit
show
200,000 oz.
Target: 400,000 oz.
Currently permitting.
Next mine.
Development
Middle East , Turkey
Salinbas
23% (guess)
n/a
show
650,000 oz deposit.
Scoping completed.
$800 cash costs.
50,000 oz per year
Profitability (by resource)
Proven & Probable
02/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.20M
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.18M
Maximum Profit (Gold):
$57.20M
$47.89M
n/a
$-9.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$57.20M
$47.89M
n/a
$-9.31M
Max Profit / Current MCap:
0.812
0.702
n/a
-0.110
Max Profit Per Share (Gold):
$0.05
$0.04
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.05
$0.04
n/a
$-0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$521.65
$505.49
n/a
$-16.16
FD Mkt. Cap / Silver Eq.:
$7.99
$7.58
n/a
$-0.40
FD Mkt. Cap / Per Metal as % Spot Price:
28.90%
29.62%
n/a
0.72%
Measured & Indicated
02/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.67M
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.52M
Maximum Profit (Gold):
$163.98M
$137.29M
n/a
$-26.68M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$163.98M
$137.29M
n/a
$-26.68M
Max Profit / Current MCap:
2.328
2.012
n/a
-0.317
Max Profit Per Share (Gold):
$0.14
$0.12
n/a
$-0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.14
$0.12
n/a
$-0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$181.97
$176.33
n/a
$-5.64
FD Mkt. Cap / Silver Eq.:
$2.79
$2.65
n/a
$-0.14
FD Mkt. Cap / Per Metal as % Spot Price:
10.08%
10.33%
n/a
0.25%
Reserves & Resources
02/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.00M
P L A U S I B L E
Gold Eq. Oz.:
0.50M
0.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.66M
Maximum Profit (Gold):
$211.64M
$177.20M
n/a
$-34.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$211.64M
$177.20M
n/a
$-34.44M
Max Profit / Current MCap:
3.005
2.597
n/a
-0.409
Max Profit Per Share (Gold):
$0.19
$0.16
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.19
$0.16
n/a
$-0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$140.99
$136.62
n/a
$-4.37
FD Mkt. Cap / Silver Eq.:
$2.16
$2.05
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
7.81%
8.00%
n/a
0.19%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/23/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.4079
GBP 1.3834
03/08/2021
Spot Gold:
$1,805.30
$1,706.80
03/08/2021
$-98.50
Spot Silver:
$27.64
$25.61
03/08/2021
$-2.03
Gold:Silver Ratio:
65.31
66.65
03/08/2021
1.33
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: