Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Ariana Resources Plc

www: www.arianaresources.com   email: info@arianaresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:AAU GBX

Description

Ariana Resources Plc are a gold focused junior, small producer with three mines in development in Turkey. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£68.24M which is a fall of roughly 3% over the last two weeks. As of 02/23/2021 they have no debt and ~£2.77M cash. They have 1,070M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/23/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $70.42M $68.24M 02/23/2021 $-2.18M
Total Assets: $42.24M $41.50M 02/23/2021 $-0.73M
Total Liabilities: $5.63M $5.53M 02/23/2021 $-0.10M
Current Assets: $3.52M $3.46M 02/23/2021 $-0.06M
Current Liabilities: $0.35M $0.35M 02/23/2021 $-0.01M
Total Debt: $0.00M $0.00M 02/23/2021 $0.00M
Cash: $2.82M $2.77M 02/23/2021 $-0.05M
Enterprise Value: $67.61M $65.47M 01/28/1972 $-2.13M
Cash Flow: $5.08M $4.26M never $-0.83M
Cash Flow Multiple: 13.85 16.03 never 2.18
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/23/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/23/2021 0.00%
Misc 02/23/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,070,000,000 1,070,000,000 02/23/2021 0
Shares (FD): 1,134,000,000 1,134,000,000 02/23/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 02/23/2021 n/a
Production (Gold Eq Oz.): (guess) 
12,000
(guess) 
12,000
02/23/2021 0
Production (Silver Eq Oz.): (guess) 
783,777
(guess) 
799,750
02/23/2021 15,973
Initial CapEx (Outstanding): $31.00M
44.02% of Mkt.Cap
$31.00M
45.43% of Mkt.Cap
02/23/2021 $0.00M
Funding Option: n/a n/a 02/23/2021 n/a
Documentation: none PRODUCER 02/23/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.15M 0.15M 02/23/2021 0.00M
Measured & Indicated: 0.50M 0.50M 02/23/2021 0.00M
Inferred: 0.25M 0.25M 02/23/2021 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.14M 0.14M 02/23/2021 0.00M
Measured & Indicated: 0.39M 0.39M 02/23/2021 0.00M
Inferred: 0.11M 0.11M 02/23/2021 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
12,000oz.
(guess) 
12,000oz.
02/23/2021 0oz.
Cash Cost: $750 $750 02/23/2021 $0.00
Extra Operating Cost: $450 $450 02/23/2021 $0.00
Average Grade: 3.00 g/t 3.00 g/t 02/23/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 02/23/2021 0.00M
Annual Production: 40,000oz. 40,000oz. 02/23/2021 0oz.
Cash Cost: $800 $800 02/23/2021 $0
Extra Operating Cost: $450 $450 02/23/2021 $0
SILVER 02/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/23/2021 0.00M
Measured & Indicated: n/a n/a 02/23/2021 0.00M
Inferred: n/a n/a 02/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/23/2021 0.00M
Measured & Indicated: n/a n/a 02/23/2021 0.00M
Inferred: n/a n/a 02/23/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/23/2021 $0.00
Extra Operating Cost: n/a n/a 02/23/2021 $0.00
Average Grade: n/a n/a 02/23/2021 n/a
Recovery Rate: n/a n/a 02/23/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/23/2021 0.00M
Annual Production: n/a n/a 02/23/2021 n/a
Cash Cost: n/a n/a 02/23/2021 n/a
Extra Operating Cost: n/a n/a 02/23/2021 n/a

Property

Last Analysis Data  (02/23/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey Red Rabbit - Kiziltepe 23% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.
Development Turkey, Turkey Red Rabbit - Tavsan 23% (guess) Open Pit show
200,000 oz.

Target: 400,000 oz.

Currently permitting.

Next mine.
Development Middle East, Turkey Salinbas 23% (guess) n/a show
650,000 oz deposit.

Scoping completed.

$800 cash costs.
50,000 oz per year
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey Red Rabbit - Kiziltepe 23% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.
Development Turkey, Turkey Red Rabbit - Tavsan 23% (guess) Open Pit show
200,000 oz.

Target: 400,000 oz.

Currently permitting.

Next mine.
Development Middle East, Turkey Salinbas 23% (guess) n/a show
650,000 oz deposit.

Scoping completed.

$800 cash costs.
50,000 oz per year

Profitability (by resource)

Proven &
Probable
02/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.18M
Maximum Profit (Gold): $57.20M $47.89M n/a $-9.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $57.20M $47.89M n/a $-9.31M
Max Profit / Current MCap: 0.812 0.702 n/a -0.110
Max Profit Per Share (Gold): $0.05 $0.04 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.04 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $521.65 $505.49 n/a $-16.16
FD Mkt. Cap / Silver Eq.: $7.99 $7.58 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
28.90% 29.62% n/a 0.72%
Measured &
Indicated
02/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.39M 0.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.52M
Maximum Profit (Gold): $163.98M $137.29M n/a $-26.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $163.98M $137.29M n/a $-26.68M
Max Profit / Current MCap: 2.328 2.012 n/a -0.317
Max Profit Per Share (Gold): $0.14 $0.12 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.12 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $181.97 $176.33 n/a $-5.64
FD Mkt. Cap / Silver Eq.: $2.79 $2.65 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
10.08% 10.33% n/a 0.25%

Reserves &
Resources
02/23/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.50M 0.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.66M
Maximum Profit (Gold): $211.64M $177.20M n/a $-34.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $211.64M $177.20M n/a $-34.44M
Max Profit / Current MCap: 3.005 2.597 n/a -0.409
Max Profit Per Share (Gold): $0.19 $0.16 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.16 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $140.99 $136.62 n/a $-4.37
FD Mkt. Cap / Silver Eq.: $2.16 $2.05 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
7.81% 8.00% n/a 0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×