Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ariana Resources Plc

www: www.arianaresources.com   email: info@arianaresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:AAU GBX

Description

Ariana Resources Plc are a gold focused junior, small producer with three mines in development in Turkey. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£31.03M which is a fall of roughly 21% over the last ten months. As of 02/21/2023 they have no debt and ~£176.1M cash. They have 1,146M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/21/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $39.13M $31.03M 02/21/2023
Total Assets: $30.26M $31.45M 02/21/2023
Total Liabilities: $1.82M $1.89M 02/21/2023
Current Assets: $16.95M $17.61M 02/21/2023
Current Liabilities: $1.82M $1.89M 02/21/2023
Total Debt: $0.00M $0.00M 02/21/2023
Cash: $169.47M $176.10M 02/21/2023
Enterprise Value: $-130.34M $-145.07M 05/27/1965
Cash Flow: $12.71M $16.16M never
Cash Flow Multiple: 3.08 1.92 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/21/2023
Misc 02/21/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,146,000,000 1,146,000,000 02/21/2023
Shares (FD): 1,169,000,000 1,169,000,000 02/21/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2017 02/21/2023
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 02/21/2023
Production (Silver Eq Oz.): (guess) 
1,684,037		 (guess) 
1,722,866		 02/21/2023
Initial CapEx (Outstanding): $31.00M
79.23% of MCap		 $31.00M
99.92% of MCap 		02/21/2023
Funding Option: n/a n/a 02/21/2023
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 5 04/21/2023

Resource Data

GOLD 02/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.15M 0.15M 02/21/2023
Measured & Indicated: 0.50M 0.50M 02/21/2023
Inferred: 0.25M 0.25M 02/21/2023
Reserves & Resources: 0.75M 0.75M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.14M 0.14M 02/21/2023
Measured & Indicated: 0.39M 0.39M 02/21/2023
Inferred: 0.11M 0.11M 02/21/2023
Reserves & Resources: 0.50M 0.50M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 02/21/2023
Cash Cost: $750 $750 02/21/2023
Extra Operating Cost: $450 $450 02/21/2023
Average Grade: 3.00 g/t 3.00 g/t 02/21/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 02/21/2023
Annual Production: 40,000oz. 40,000oz. 02/21/2023
Cash Cost: $800 $800 02/21/2023
Extra Operating Cost: $450 $450 02/21/2023
SILVER 02/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/21/2023
Measured & Indicated: n/a n/a 02/21/2023
Inferred: n/a n/a 02/21/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/21/2023
Measured & Indicated: n/a n/a 02/21/2023
Inferred: n/a n/a 02/21/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/21/2023
Extra Operating Cost: n/a n/a 02/21/2023
Average Grade: n/a n/a 02/21/2023
Recovery Rate: n/a n/a 02/21/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/21/2023
Annual Production: n/a n/a 02/21/2023
Cash Cost: n/a n/a 02/21/2023
Extra Operating Cost: n/a n/a 02/21/2023

Property

Last Analysis Data  (02/21/2023)
Stage Name Owned Au Ag Cu Notes
Dev Red Rabbit - Kiziltepe 23% show
$31 million capex

Funded and Permitted.

Production in 2016.
Dev Red Rabbit - Tavsan 23% show
200,000 oz.

Target: 400,000 oz.

Currently permitting.

Next mine.
Dev Salinbas 23% show
650,000 oz deposit.

Scoping completed.

$800 cash costs.
50,000 oz per year
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Red Rabbit - Kiziltepe 23% show
$31 million capex

Funded and Permitted.

Production in 2016.
Dev Red Rabbit - Tavsan 23% show
200,000 oz.

Target: 400,000 oz.

Currently permitting.

Next mine.
Dev Salinbas 23% show
650,000 oz deposit.

Scoping completed.

$800 cash costs.
50,000 oz per year

Profitability (by resource)

Proven &
Probable		 02/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.15M 0.15M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.14M 0.14M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $85.81M $109.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $85.81M $109.08M n/a
Max Profit / Current MCap: 2.193 3.516 n/a
Max Profit Per Share (Gold): $0.07 $0.09 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.07 $0.09 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $289.83 $229.82 n/a
FD MCap / Silver Eq.: $3.44 $2.67 n/a
FD MCap / Per Metal
as % Spot Price:		 15.79% 11.45% n/a
Measured &
Indicated		 02/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.39M 0.39M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $245.98M $312.70M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $245.98M $312.70M n/a
Max Profit / Current MCap: 6.287 10.079 n/a
Max Profit Per Share (Gold): $0.21 $0.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.21 $0.27 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $101.10 $80.17 n/a
FD MCap / Silver Eq.: $1.20 $0.93 n/a
FD MCap / Per Metal
as % Spot Price:		 5.51% 3.99% n/a

Reserves &
Resources		 02/21/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.75M 0.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.50M 0.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $317.48M $403.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $317.48M $403.60M n/a
Max Profit / Current MCap: 8.114 13.008 n/a
Max Profit Per Share (Gold): $0.27 $0.35 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.27 $0.35 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $78.33 $62.11 n/a
FD MCap / Silver Eq.: $0.93 $0.72 n/a
FD MCap / Per Metal
as % Spot Price:		 4.27% 3.09% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×