Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:AAU
GBX
Description
Ariana Resources Plc are a gold focused junior, small producer with three mines in development in Turkey. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£31.03M which is a fall of roughly 21% over the last ten months. As of 02/21/2023 they have no debt and ~£176.1M cash. They have 1,146M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$39.13M
$31.03M
02/21/2023
Total Assets:
$30.26M
$31.45M
02/21/2023
Total Liabilities:
$1.82M
$1.89M
02/21/2023
Current Assets:
$16.95M
$17.61M
02/21/2023
Current Liabilities:
$1.82M
$1.89M
02/21/2023
Total Debt:
$0.00M
$0.00M
02/21/2023
Cash:
$169.47M
$176.10M
02/21/2023
Enterprise Value:
$-130.34M
$-145.07M
05/27/1965
Cash Flow:
$12.71M
$16.16M
never
Cash Flow Multiple:
3.08
1.92
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/21/2023
Misc
02/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,146,000,000
1,146,000,000
02/21/2023
Shares (FD):
1,169,000,000
1,169,000,000
02/21/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2017
02/21/2023
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
02/21/2023
Production (Silver Eq Oz.) :
(guess) 1,684,037
(guess) 1,722,866
02/21/2023
Initial CapEx (Outstanding):
$31.00M79.23% of MCap
$31.00M99.92% of MCap
02/21/2023
Funding Option:
n/a
n/a
02/21/2023
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
5
04/21/2023
Resource Data
GOLD
02/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.15M
0.15M
02/21/2023
Measured & Indicated:
0.50M
0.50M
02/21/2023
Inferred:
0.25M
0.25M
02/21/2023
Reserves & Resources:
0.75M
0.75M
never
P L A U S I B L E
Proven & Probable:
0.14M
0.14M
02/21/2023
Measured & Indicated:
0.39M
0.39M
02/21/2023
Inferred:
0.11M
0.11M
02/21/2023
Reserves & Resources:
0.50M
0.50M
never
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
02/21/2023
Cash Cost:
$750
$750
02/21/2023
Extra Operating Cost:
$450
$450
02/21/2023
Average Grade:
3.00 g/t
3.00 g/t
02/21/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/21/2023
F U T U R E
Proven & Probable:
0.50M
0.50M
02/21/2023
Annual Production:
40,000oz.
40,000oz.
02/21/2023
Cash Cost:
$800
$800
02/21/2023
Extra Operating Cost:
$450
$450
02/21/2023
SILVER
02/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/21/2023
Measured & Indicated:
n/a
n/a
02/21/2023
Inferred:
n/a
n/a
02/21/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/21/2023
Measured & Indicated:
n/a
n/a
02/21/2023
Inferred:
n/a
n/a
02/21/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/21/2023
Extra Operating Cost:
n/a
n/a
02/21/2023
Average Grade:
n/a
n/a
02/21/2023
Recovery Rate:
n/a
n/a
02/21/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/21/2023
Annual Production:
n/a
n/a
02/21/2023
Cash Cost:
n/a
n/a
02/21/2023
Extra Operating Cost:
n/a
n/a
02/21/2023
Property
Last Analysis Data (02/21/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Middle East , Turkey
Red Rabbit - Kiziltepe
23% (guess)
Open Pit
show
$31 million capex
Funded and Permitted.
Production in 2016.
Development
Turkey , Turkey
Red Rabbit - Tavsan
23% (guess)
Open Pit
show
200,000 oz.
Target: 400,000 oz.
Currently permitting.
Next mine.
Development
Middle East , Turkey
Salinbas
23% (guess)
n/a
show
650,000 oz deposit.
Scoping completed.
$800 cash costs.
50,000 oz per year
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Middle East , Turkey
Red Rabbit - Kiziltepe
23% (guess)
Open Pit
show
$31 million capex
Funded and Permitted.
Production in 2016.
Development
Turkey , Turkey
Red Rabbit - Tavsan
23% (guess)
Open Pit
show
200,000 oz.
Target: 400,000 oz.
Currently permitting.
Next mine.
Development
Middle East , Turkey
Salinbas
23% (guess)
n/a
show
650,000 oz deposit.
Scoping completed.
$800 cash costs.
50,000 oz per year
Profitability (by resource)
Proven & Probable
02/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$85.81M
$109.08M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$85.81M
$109.08M
n/a
Max Profit / Current MCap:
2.193
3.516
n/a
Max Profit Per Share (Gold):
$0.07
$0.09
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.07
$0.09
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$289.83
$229.82
n/a
FD MCap / Silver Eq.:
$3.44
$2.67
n/a
FD MCap / Per Metal as % Spot Price:
15.79%
11.45%
n/a
Measured & Indicated
02/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$245.98M
$312.70M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$245.98M
$312.70M
n/a
Max Profit / Current MCap:
6.287
10.079
n/a
Max Profit Per Share (Gold):
$0.21
$0.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.21
$0.27
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$101.10
$80.17
n/a
FD MCap / Silver Eq.:
$1.20
$0.93
n/a
FD MCap / Per Metal as % Spot Price:
5.51%
3.99%
n/a
Reserves & Resources
02/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.50M
0.50M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$317.48M
$403.60M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$317.48M
$403.60M
n/a
Max Profit / Current MCap:
8.114
13.008
n/a
Max Profit Per Share (Gold):
$0.27
$0.35
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.27
$0.35
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$78.33
$62.11
n/a
FD MCap / Silver Eq.:
$0.93
$0.72
n/a
FD MCap / Per Metal as % Spot Price:
4.27%
3.09%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
GBP 1.2105
GBP 1.2578
12/08/2023
Spot Gold:
$1,835.60
$2,008.00
12/08/2023
Spot Silver:
$21.80
$23.31
12/08/2023
Gold:Silver Ratio:
84.20
86.14
12/08/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: