Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:AAU
GBX
Description
Ariana Resources Plc are a gold focused junior, small producer with three mines in development in Turkey. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£31.41M which is a rise of roughly 29% over the last four weeks. As of 02/22/2024 they have ~£10M debt and ~£5.09M cash. They have 1,146M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$24.33M
$31.41M
02/22/2024
$7.08M
Total Assets:
$29.12M
$29.29M
02/22/2024
$0.17M
Total Liabilities:
$0.63M
$0.64M
02/22/2024
$0.00M
Current Assets:
$8.86M
$8.91M
02/22/2024
$0.05M
Current Liabilities:
$0.63M
$0.64M
02/22/2024
$0.00M
Total Debt:
$10.13M
$10.19M
02/22/2024
$0.06M
Cash:
$5.06M
$5.09M
02/22/2024
$0.03M
Enterprise Value:
$29.39M
$36.50M
02/27/1971
$7.11M
Cash Flow:
$4.05M
$6.38M
never
$2.33M
Cash Flow Multiple:
6.01
4.92
never
-1.09
Net Debt to Cash Flow Ratio:
1.25
0.80
never
-0.45
Finance within 1 year:
02/22/2024
n/a
Misc
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,146,000,000
1,146,000,000
02/22/2024
0
Shares (FD):
1,169,000,000
1,169,000,000
02/22/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2017
02/22/2024
n/a
Production (Gold Eq Oz.):
(guess) 18,000
(guess) 18,000
02/22/2024
0
Production (Silver Eq Oz.) :
(guess) 1,603,608
(guess) 1,559,493
02/22/2024
-44,114
Initial CapEx (Outstanding):
$31.00M127.42% of MCap
$31.00M98.7% of MCap
02/22/2024
$0.00M
Funding Option:
n/a
n/a
02/22/2024
n/a
Documentation:
none
PRODUCER
02/22/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
5
5
04/21/2023
0.00
Resource Data
GOLD
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.15M
0.15M
02/22/2024
0.00M
Measured & Indicated:
0.50M
0.50M
02/22/2024
0.00M
Inferred:
0.25M
0.25M
02/22/2024
0.00M
Reserves & Resources:
0.75M
0.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.14M
0.14M
02/22/2024
0.00M
Measured & Indicated:
0.39M
0.39M
02/22/2024
0.00M
Inferred:
0.11M
0.11M
02/22/2024
0.00M
Reserves & Resources:
0.50M
0.50M
never
0.00M
C U R R E N T
Annual Production:
(guess) 18,000oz.
(guess) 18,000oz.
02/22/2024
0oz.
Cash Cost:
$1,200
$1,200
02/22/2024
$0.00
Extra Operating Cost:
$600
$600
02/22/2024
$0.00
Average Grade:
3.00 g/t
3.00 g/t
02/22/2024
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
02/22/2024
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
02/22/2024
0.00M
Annual Production:
30,000oz.
30,000oz.
02/22/2024
0oz.
Cash Cost:
$1,000
$1,000
02/22/2024
$0
Extra Operating Cost:
$600
$600
02/22/2024
$0
SILVER
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Measured & Indicated:
n/a
n/a
02/22/2024
0.00M
Inferred:
n/a
n/a
02/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Measured & Indicated:
n/a
n/a
02/22/2024
0.00M
Inferred:
n/a
n/a
02/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/22/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/22/2024
$0.00
Average Grade:
n/a
n/a
02/22/2024
n/a
Recovery Rate:
n/a
n/a
02/22/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Annual Production:
n/a
n/a
02/22/2024
n/a
Cash Cost:
n/a
n/a
02/22/2024
n/a
Extra Operating Cost:
n/a
n/a
02/22/2024
n/a
Property
Last Analysis Data (02/22/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Middle East , Turkey
Red Rabbit - Kiziltepe
23% (guess)
Open Pit
show
$31 million capex
Funded and Permitted.
Production in 2016.
Development
Turkey , Turkey
Red Rabbit - Tavsan
23% (guess)
Open Pit
show
200,000 oz.
Target: 400,000 oz.
Currently permitting.
Next mine.
Development
Middle East , Turkey
Salinbas
23% (guess)
n/a
show
650,000 oz deposit.
Scoping completed.
$800 cash costs.
50,000 oz per year
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Middle East , Turkey
Red Rabbit - Kiziltepe
23% (guess)
Open Pit
show
$31 million capex
Funded and Permitted.
Production in 2016.
Development
Turkey , Turkey
Red Rabbit - Tavsan
23% (guess)
Open Pit
show
200,000 oz.
Target: 400,000 oz.
Currently permitting.
Next mine.
Development
Middle East , Turkey
Salinbas
23% (guess)
n/a
show
650,000 oz deposit.
Scoping completed.
$800 cash costs.
50,000 oz per year
Profitability (by resource)
Proven & Probable
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.37M
P L A U S I B L E
Gold Eq. Oz.:
0.14M
0.14M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.33M
Maximum Profit (Gold):
$30.38M
$47.88M
n/a
$17.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$30.38M
$47.88M
n/a
$17.51M
Max Profit / Current MCap:
1.249
1.525
n/a
0.276
Max Profit Per Share (Gold):
$0.03
$0.04
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.03
$0.04
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$180.21
$232.66
n/a
$52.45
FD MCap / Silver Eq.:
$2.02
$2.69
n/a
$0.66
FD MCap / Per Metal as % Spot Price:
8.90%
10.80%
n/a
1.90%
Measured & Indicated
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.23M
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.95M
Maximum Profit (Gold):
$87.08M
$137.27M
n/a
$50.19M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$87.08M
$137.27M
n/a
$50.19M
Max Profit / Current MCap:
3.579
4.370
n/a
0.791
Max Profit Per Share (Gold):
$0.07
$0.12
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.07
$0.12
n/a
$0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$62.86
$81.16
n/a
$18.30
FD MCap / Silver Eq.:
$0.71
$0.94
n/a
$0.23
FD MCap / Per Metal as % Spot Price:
3.10%
3.77%
n/a
0.66%
Reserves & Resources
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.84M
P L A U S I B L E
Gold Eq. Oz.:
0.50M
0.50M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.22M
Maximum Profit (Gold):
$112.39M
$177.17M
n/a
$64.79M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$112.39M
$177.17M
n/a
$64.79M
Max Profit / Current MCap:
4.620
5.641
n/a
1.021
Max Profit Per Share (Gold):
$0.10
$0.15
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.10
$0.15
n/a
$0.06
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$48.71
$62.88
n/a
$14.18
FD MCap / Silver Eq.:
$0.55
$0.73
n/a
$0.18
FD MCap / Per Metal as % Spot Price:
2.41%
2.92%
n/a
0.51%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
GBP 1.2659
GBP 1.2734
03/19/2024
Spot Gold:
$2,025.00
$2,154.70
03/19/2024
$129.70
Spot Silver:
$22.73
$24.87
03/19/2024
$2.14
Gold:Silver Ratio:
89.09
86.64
03/19/2024
-2.45
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: