Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gold Road Resources Ltd

www: www.goldroad.com.au   email: perth@goldroad.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GOR AUD
OTCMKTS:ELKMF USD

Description

Gold Road Resources Ltd are a gold focused mid-tier producer with one mine in development in Australia and two exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$843.6M which is a fall of roughly 8% over the last four months. As of 09/24/2020 they have ~A$19M debt and ~A$84.38M cash. They have 880M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $913.78M $843.60M 09/24/2020 $-70.18M
Total Assets: $416.78M $456.72M 09/24/2020 $39.94M
Total Liabilities: $156.82M $171.85M 09/24/2020 $15.03M
Current Assets: $70.64M $77.41M 09/24/2020 $6.77M
Current Liabilities: $33.91M $37.16M 09/24/2020 $3.25M
Total Debt: $17.66M $19.35M 09/24/2020 $1.69M
Cash: $77.00M $84.38M 09/24/2020 $7.38M
Enterprise Value: $854.44M $778.57M 09/03/1994 $-75.87M
Cash Flow: $58.53M $54.97M never $-3.56M
Cash Flow Multiple: 15.61 15.35 never -0.27
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/24/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/24/2020 0.00%
Misc 09/24/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 879,921,000 879,921,000 09/24/2020 0
Shares (FD): 886,000,000 886,000,000 09/24/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 09/24/2020 n/a
Production (Gold Eq Oz.): (guess) 
125,000		 (guess) 
125,000		 09/24/2020 0
Production (Silver Eq Oz.): (guess) 
10,060,831		 (guess) 
9,233,333		 09/24/2020 -827,498
Initial CapEx (Outstanding): $429.00M
46.95% of Mkt.Cap		 $429.00M
50.85% of Mkt.Cap 		09/24/2020 $0.00M
Funding Option: n/a n/a 09/24/2020 n/a
Documentation: none PRODUCER 09/24/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 09/24/2020 0.00M
Measured & Indicated: 3.00M 3.00M 09/24/2020 0.00M
Inferred: 1.00M 1.00M 09/24/2020 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 09/24/2020 0.00M
Measured & Indicated: 2.38M 2.38M 09/24/2020 0.00M
Inferred: 0.43M 0.43M 09/24/2020 0.00M
Reserves & Resources: 2.81M 2.81M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
125,000oz.		 (guess) 
125,000oz.		 09/24/2020 0oz.
Cash Cost: $800 $800 09/24/2020 $0.00
Extra Operating Cost: $400 $400 09/24/2020 $0.00
Average Grade: 1.30 g/t 1.30 g/t 09/24/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/24/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 09/24/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 09/24/2020 0oz.
Cash Cost: $800 $800 09/24/2020 $0
Extra Operating Cost: $400 $400 09/24/2020 $0
SILVER 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/24/2020 0.00M
Measured & Indicated: n/a n/a 09/24/2020 0.00M
Inferred: n/a n/a 09/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/24/2020 0.00M
Measured & Indicated: n/a n/a 09/24/2020 0.00M
Inferred: n/a n/a 09/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2020 $0.00
Extra Operating Cost: n/a n/a 09/24/2020 $0.00
Average Grade: n/a n/a 09/24/2020 n/a
Recovery Rate: n/a n/a 09/24/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/24/2020 0.00M
Annual Production: n/a n/a 09/24/2020 n/a
Cash Cost: n/a n/a 09/24/2020 n/a
Extra Operating Cost: n/a n/a 09/24/2020 n/a

Property

Last Analysis Data  (09/24/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Cygnus 75% (guess) n/a n/a show
Discovery
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Cygnus 75% (guess) n/a n/a show
Discovery
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  

Profitability (by resource)

Proven &
Probable		 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.25M
Maximum Profit (Gold): $994.99M $934.45M n/a $-60.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $994.99M $934.45M n/a $-60.54M
Max Profit / Current MCap: 1.089 1.108 n/a 0.019
Max Profit Per Share (Gold): $1.12 $1.05 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.12 $1.05 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $537.52 $496.23 n/a $-41.28
FD Mkt. Cap / Silver Eq.: $6.68 $6.72 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 28.76% 27.14% n/a -1.62%
Measured &
Indicated		 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.76M
Maximum Profit (Gold): $1,392.98M $1,308.23M n/a $-84.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,392.98M $1,308.23M n/a $-84.76M
Max Profit / Current MCap: 1.524 1.551 n/a 0.026
Max Profit Per Share (Gold): $1.57 $1.48 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.57 $1.48 n/a $-0.10
Total Free Profit Per Share: $0.11 $0.25 n/a $0.13
FD Mkt. Cap / Gold Eq.: $383.94 $354.45 n/a $-29.49
FD Mkt. Cap / Silver Eq.: $4.77 $4.80 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 20.54% 19.39% n/a -1.16%

Reserves &
Resources		 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -26.48M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.81M 2.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -18.57M
Maximum Profit (Gold): $1,641.73M $1,541.84M n/a $-99.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,641.73M $1,541.84M n/a $-99.89M
Max Profit / Current MCap: 1.797 1.828 n/a 0.031
Max Profit Per Share (Gold): $1.85 $1.74 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.85 $1.74 n/a $-0.11
Total Free Profit Per Share: $0.39 $0.51 n/a $0.12
FD Mkt. Cap / Gold Eq.: $325.77 $300.75 n/a $-25.02
FD Mkt. Cap / Silver Eq.: $4.05 $4.07 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:		 17.43% 16.45% n/a -0.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×