Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Gold Road Resources Ltd
www: www.goldroad.com.au     email: perth@goldroad.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GOR AUD
OTCMKTS:ELKMF USD

Description

Gold Road Resources Ltd are a gold focused junior, project generator with one mine in development in Australia and one exploration property. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$841.15M which is a rise of roughly 81% over the last nine months. As of 10/17/2018 they have no debt and ~A$112.36M cash. They have 877M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/17/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $463.62M $841.15M 10/17/2018 $377.52M
Total Assets: $321.42M $301.26M 10/17/2018 $-20.16M
Total Liabilities: $32.97M $30.90M 10/17/2018 $-2.07M
Current Assets: $122.12M $114.46M 10/17/2018 $-7.66M
Current Liabilities: $15.73M $14.75M 10/17/2018 $-0.99M
Total Debt: $0.00M $0.00M 10/17/2018 $0.00M
Cash: $119.88M $112.36M 10/17/2018 $-7.52M
Enterprise Value: $343.75M $728.79M 02/03/1993 $385.04M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/17/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/17/2018 0.00%
Misc 10/17/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 877,000,000 877,000,000 10/17/2018 0
Shares (FD): 884,000,000 884,000,000 10/17/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 10/17/2018 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/17/2018 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/17/2018 0
Initial CapEx (Outstanding): $429.00M
92.53% of Mkt.Cap		 $429.00M
51% of Mkt.Cap 		10/17/2018 $0.00M
Funding Option: n/a n/a 10/17/2018 n/a
Documentation: none FS 10/16/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/17/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.70M 1.70M 10/17/2018 0.00M
Measured & Indicated: 2.00M 2.00M 10/17/2018 0.00M
Inferred: 1.00M 1.00M 10/17/2018 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.45M 1.45M 10/17/2018 0.00M
Measured & Indicated: 1.65M 1.65M 10/17/2018 0.00M
Inferred: 0.43M 0.43M 10/17/2018 0.00M
Reserves & Resources: 2.07M 2.07M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/17/2018 $0.00
Extra Operating Cost: n/a n/a 10/17/2018 $0.00
Average Grade: 1.30 g/t 1.30 g/t 10/17/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/17/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/17/2018 0.00M
Annual Production: 130,000oz. 130,000oz. 10/17/2018 0oz.
Cash Cost: $750 $750 10/17/2018 $0
Extra Operating Cost: $350 $350 10/17/2018 $0
SILVER 10/17/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/17/2018 0.00M
Measured & Indicated: n/a n/a 10/17/2018 0.00M
Inferred: n/a n/a 10/17/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/17/2018 0.00M
Measured & Indicated: n/a n/a 10/17/2018 0.00M
Inferred: n/a n/a 10/17/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/17/2018 $0.00
Extra Operating Cost: n/a n/a 10/17/2018 $0.00
Average Grade: n/a n/a 10/17/2018 n/a
Recovery Rate: n/a n/a 10/17/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/17/2018 0.00M
Annual Production: n/a n/a 10/17/2018 n/a
Cash Cost: n/a n/a 10/17/2018 n/a
Extra Operating Cost: n/a n/a 10/17/2018 n/a

Property

Last Analysis Data  (10/17/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  

Profitability (by resource)

Proven &
Probable		 10/17/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.41M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.45M 1.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.00M
Maximum Profit (Gold): $122.80M $327.32M n/a $204.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $122.80M $327.32M n/a $204.53M
Max Profit / Current MCap: 0.265 0.389 n/a 0.124
Max Profit Per Share (Gold): $0.14 $0.37 n/a $0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.37 n/a $0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $320.85 $582.11 n/a $261.26
FD Mkt. Cap / Silver Eq.: $3.83 $6.52 n/a $2.69
FD Mkt. Cap / Per Metal
as % Spot Price:		 26.27% 40.89% n/a 14.62%
Measured &
Indicated		 10/17/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.65M 1.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.13M
Maximum Profit (Gold): $140.13M $373.53M n/a $233.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $140.13M $373.53M n/a $233.40M
Max Profit / Current MCap: 0.302 0.444 n/a 0.142
Max Profit Per Share (Gold): $0.16 $0.42 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.42 n/a $0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $281.16 $510.09 n/a $228.94
FD Mkt. Cap / Silver Eq.: $3.36 $5.71 n/a $2.36
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.02% 35.83% n/a 12.81%

Reserves &
Resources		 10/17/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.49M
Maximum Profit (Gold): $176.25M $469.80M n/a $293.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $176.25M $469.80M n/a $293.55M
Max Profit / Current MCap: 0.380 0.559 n/a 0.178
Max Profit Per Share (Gold): $0.20 $0.53 n/a $0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.53 n/a $0.33
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $223.54 $405.57 n/a $182.03
FD Mkt. Cap / Silver Eq.: $2.67 $4.54 n/a $1.87
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.30% 28.49% n/a 10.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.