Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Road Resources Ltd

www: www.goldroad.com.au   email: perth@goldroad.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GOR AUD
OTCMKTS:ELKMF USD

Description

Gold Road Resources Ltd are a gold focused mid-tier producer with one mine in development in Australia and exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1391.9M which is a rise of roughly 20% over the last three months. As of 09/06/2023 they have no debt and ~A$100.41M cash. They have 1,078M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/06/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,158.28M $1,391.90M 09/06/2023 $233.62M
Total Assets: $703.17M $726.64M 09/06/2023 $23.47M
Total Liabilities: $133.60M $138.06M 09/06/2023 $4.46M
Current Assets: $139.99M $144.67M 09/06/2023 $4.67M
Current Liabilities: $46.03M $47.56M 09/06/2023 $1.54M
Total Debt: $0.00M $0.00M 09/06/2023 $0.00M
Cash: $97.17M $100.41M 09/06/2023 $3.24M
Enterprise Value: $1,061.11M $1,291.49M 12/04/2010 $230.38M
Cash Flow: $102.02M $116.82M never $14.80M
Cash Flow Multiple: 11.35 11.91 never 0.56
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/06/2023 n/a
Misc 09/06/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,078,000,000 1,078,000,000 09/06/2023 0
Shares (FD): 1,085,000,000 1,085,000,000 09/06/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 09/06/2023 n/a
Production (Gold Eq Oz.): (guess) 
165,000		 (guess) 
165,000		 09/06/2023 0
Production (Silver Eq Oz.): (guess) 
13,719,961		 (guess) 
14,213,642		 09/06/2023 493,681
Initial CapEx (Outstanding): $429.00M
37.04% of MCap		 $429.00M
30.82% of MCap 		09/06/2023 $0.00M
Funding Option: n/a n/a 09/06/2023 n/a
Documentation: none PRODUCER 11/19/2023 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 12 12 04/16/2023 0.00

Resource Data

GOLD 09/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.20M 2.20M 09/06/2023 0.00M
Measured & Indicated: 3.00M 3.00M 09/06/2023 0.00M
Inferred: 1.50M 1.50M 09/06/2023 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.87M 1.87M 09/06/2023 0.00M
Measured & Indicated: 2.41M 2.41M 09/06/2023 0.00M
Inferred: 0.64M 0.64M 09/06/2023 0.00M
Reserves & Resources: 3.05M 3.05M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
165,000oz.		 (guess) 
165,000oz.		 09/06/2023 0oz.
Cash Cost: $850 $850 09/06/2023 $0.00
Extra Operating Cost: $450 $450 09/06/2023 $0.00
Average Grade: 1.30 g/t 1.30 g/t 09/06/2023 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 09/06/2023 0.00M
Annual Production: 175,000oz. 175,000oz. 09/06/2023 0oz.
Cash Cost: $950 $950 09/06/2023 $0
Extra Operating Cost: $500 $500 09/06/2023 $0
SILVER 09/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/06/2023 0.00M
Measured & Indicated: n/a n/a 09/06/2023 0.00M
Inferred: n/a n/a 09/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/06/2023 0.00M
Measured & Indicated: n/a n/a 09/06/2023 0.00M
Inferred: n/a n/a 09/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2023 $0.00
Extra Operating Cost: n/a n/a 09/06/2023 $0.00
Average Grade: n/a n/a 09/06/2023 n/a
Recovery Rate: n/a n/a 09/06/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/06/2023 0.00M
Annual Production: n/a n/a 09/06/2023 n/a
Cash Cost: n/a n/a 09/06/2023 n/a
Extra Operating Cost: n/a n/a 09/06/2023 n/a

Property

Last Analysis Data  (09/06/2023)
Stage Name Owned Au Ag Cu Notes
Dev Gruyere 50% show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exp Galloway 100% n/a
Exp Greenvale 100% n/a
Exp Maddina 100% show
Early exploration.
Exp Mallina 100% show
Possible Pilbara discovery.
Exp Stewart Shelf 100% show
Early exploration
Exp Yamarna 100% show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Exp Yerrida / Bryah 100% show
Early exploration.
Total Land Package Size (ha): 1,403,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Gruyere 50% show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exp Galloway 100% n/a
Exp Greenvale 100% n/a
Exp Maddina 100% show
Early exploration.
Exp Mallina 100% show
Possible Pilbara discovery.
Exp Stewart Shelf 100% show
Early exploration
Exp Yamarna 100% show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Exp Yerrida / Bryah 100% show
Early exploration.
Total Land Package Size (ha): 1,403,000  

Profitability (by resource)

Proven &
Probable		 09/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.87M 1.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.60M
Maximum Profit (Gold): $1,156.22M $1,323.96M n/a $167.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,156.22M $1,323.96M n/a $167.74M
Max Profit / Current MCap: 0.998 0.951 n/a -0.047
Max Profit Per Share (Gold): $1.07 $1.22 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.07 $1.22 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $619.40 $744.33 n/a $124.93
FD MCap / Silver Eq.: $7.45 $8.64 n/a $1.19
FD MCap / Per Metal
as % Spot Price:		 32.29% 37.07% n/a 4.78%
Measured &
Indicated		 09/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.98M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.41M 2.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.22M
Maximum Profit (Gold): $1,492.58M $1,709.11M n/a $216.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,492.58M $1,709.11M n/a $216.54M
Max Profit / Current MCap: 1.289 1.228 n/a -0.061
Max Profit Per Share (Gold): $1.38 $1.58 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.38 $1.58 n/a $0.20
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $479.82 $576.59 n/a $96.78
FD MCap / Silver Eq.: $5.77 $6.69 n/a $0.92
FD MCap / Per Metal
as % Spot Price:		 25.01% 28.71% n/a 3.70%

Reserves &
Resources		 09/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.05M 3.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.13M
Maximum Profit (Gold): $1,886.74M $2,160.46M n/a $273.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,886.74M $2,160.46M n/a $273.72M
Max Profit / Current MCap: 1.629 1.552 n/a -0.077
Max Profit Per Share (Gold): $1.74 $1.99 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.74 $1.99 n/a $0.25
Total Free Profit Per Share: $0.07 $0.05 n/a $-0.02
FD MCap / Gold Eq.: $379.58 $456.14 n/a $76.56
FD MCap / Silver Eq.: $4.56 $5.30 n/a $0.73
FD MCap / Per Metal
as % Spot Price:		 19.79% 22.72% n/a 2.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×