Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:GOR
AUD
OTCMKTS:ELKMF
USD
Description
Gold Road Resources Ltd are a gold focused mid-tier producer with one mine in development in Australia and exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1391.9M which is a rise of roughly 20% over the last three months. As of 09/06/2023 they have no debt and ~A$100.41M cash. They have 1,078M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,158.28M
$1,391.90M
09/06/2023
$233.62M
Total Assets:
$703.17M
$726.64M
09/06/2023
$23.47M
Total Liabilities:
$133.60M
$138.06M
09/06/2023
$4.46M
Current Assets:
$139.99M
$144.67M
09/06/2023
$4.67M
Current Liabilities:
$46.03M
$47.56M
09/06/2023
$1.54M
Total Debt:
$0.00M
$0.00M
09/06/2023
$0.00M
Cash:
$97.17M
$100.41M
09/06/2023
$3.24M
Enterprise Value:
$1,061.11M
$1,291.49M
12/04/2010
$230.38M
Cash Flow:
$102.02M
$116.82M
never
$14.80M
Cash Flow Multiple:
11.35
11.91
never
0.56
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/06/2023
n/a
Misc
09/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,078,000,000
1,078,000,000
09/06/2023
0
Shares (FD):
1,085,000,000
1,085,000,000
09/06/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2019
09/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 165,000
(guess) 165,000
09/06/2023
0
Production (Silver Eq Oz.) :
(guess) 13,719,961
(guess) 14,213,642
09/06/2023
493,681
Initial CapEx (Outstanding):
$429.00M37.04% of MCap
$429.00M30.82% of MCap
09/06/2023
$0.00M
Funding Option:
n/a
n/a
09/06/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.3Producer: Elite Quality
0.3Producer: Elite Quality
04/24/2023
0
Cash Flow Multiplier:
12
12
04/16/2023
0.00
Resource Data
GOLD
09/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.20M
2.20M
09/06/2023
0.00M
Measured & Indicated:
3.00M
3.00M
09/06/2023
0.00M
Inferred:
1.50M
1.50M
09/06/2023
0.00M
Reserves & Resources:
4.50M
4.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.87M
1.87M
09/06/2023
0.00M
Measured & Indicated:
2.41M
2.41M
09/06/2023
0.00M
Inferred:
0.64M
0.64M
09/06/2023
0.00M
Reserves & Resources:
3.05M
3.05M
never
0.00M
C U R R E N T
Annual Production:
(guess) 165,000oz.
(guess) 165,000oz.
09/06/2023
0oz.
Cash Cost:
$850
$850
09/06/2023
$0.00
Extra Operating Cost:
$450
$450
09/06/2023
$0.00
Average Grade:
1.30 g/t
1.30 g/t
09/06/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
09/06/2023
0.00M
Annual Production:
175,000oz.
175,000oz.
09/06/2023
0oz.
Cash Cost:
$950
$950
09/06/2023
$0
Extra Operating Cost:
$500
$500
09/06/2023
$0
SILVER
09/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/06/2023
0.00M
Measured & Indicated:
n/a
n/a
09/06/2023
0.00M
Inferred:
n/a
n/a
09/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/06/2023
0.00M
Measured & Indicated:
n/a
n/a
09/06/2023
0.00M
Inferred:
n/a
n/a
09/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/06/2023
$0.00
Average Grade:
n/a
n/a
09/06/2023
n/a
Recovery Rate:
n/a
n/a
09/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/06/2023
0.00M
Annual Production:
n/a
n/a
09/06/2023
n/a
Cash Cost:
n/a
n/a
09/06/2023
n/a
Extra Operating Cost:
n/a
n/a
09/06/2023
n/a
Property
Last Analysis Data (09/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Gruyere
50% (guess)
500,000
Open Pit
show
5.5 million oz deposit and growing.
Feasibility study due in 2016.
$400 million capex.
Production scheduled for 2019.
Exploration
Queensland , Australia
Galloway
100% (guess)
n/a
n/a
n/a
Exploration
Queensland , Australia
Greenvale
100% (guess)
n/a
n/a
n/a
Exploration
Western Australia , Australia
Maddina
100% (guess)
3,000
n/a
show
Early exploration.
Exploration
Pilbara , Australia
Mallina
100% (guess)
50,000
n/a
show
Possible Pilbara discovery.
Exploration
South Australia , Australia
Stewart Shelf
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Yamarna
100% (guess)
600,000
n/a
show
Early exploration.
Drilling aggressively.
280,000 meters planned in 2017.
Exploration
Western Australia , Australia
Yerrida / Bryah
100% (guess)
250,000
n/a
show
Early exploration.
Total Land Package Size (ha):
1,403,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Gruyere
50% (guess)
500,000
Open Pit
show
5.5 million oz deposit and growing.
Feasibility study due in 2016.
$400 million capex.
Production scheduled for 2019.
Exploration
Queensland , Australia
Galloway
100% (guess)
n/a
n/a
n/a
Exploration
Queensland , Australia
Greenvale
100% (guess)
n/a
n/a
n/a
Exploration
Western Australia , Australia
Maddina
100% (guess)
3,000
n/a
show
Early exploration.
Exploration
Pilbara , Australia
Mallina
100% (guess)
50,000
n/a
show
Possible Pilbara discovery.
Exploration
South Australia , Australia
Stewart Shelf
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Yamarna
100% (guess)
600,000
n/a
show
Early exploration.
Drilling aggressively.
280,000 meters planned in 2017.
Exploration
Western Australia , Australia
Yerrida / Bryah
100% (guess)
250,000
n/a
show
Early exploration.
Total Land Package Size (ha):
1,403,000
Profitability (by resource)
Proven & Probable
09/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.20M
2.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.58M
P L A U S I B L E
Gold Eq. Oz.:
1.87M
1.87M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
5.60M
Maximum Profit (Gold):
$1,156.22M
$1,323.96M
n/a
$167.74M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,156.22M
$1,323.96M
n/a
$167.74M
Max Profit / Current MCap:
0.998
0.951
n/a
-0.047
Max Profit Per Share (Gold):
$1.07
$1.22
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.07
$1.22
n/a
$0.15
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$619.40
$744.33
n/a
$124.93
FD MCap / Silver Eq.:
$7.45
$8.64
n/a
$1.19
FD MCap / Per Metal as % Spot Price:
32.29%
37.07%
n/a
4.78%
Measured & Indicated
09/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.98M
P L A U S I B L E
Gold Eq. Oz.:
2.41M
2.41M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
7.22M
Maximum Profit (Gold):
$1,492.58M
$1,709.11M
n/a
$216.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,492.58M
$1,709.11M
n/a
$216.54M
Max Profit / Current MCap:
1.289
1.228
n/a
-0.061
Max Profit Per Share (Gold):
$1.38
$1.58
n/a
$0.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.38
$1.58
n/a
$0.20
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$479.82
$576.59
n/a
$96.78
FD MCap / Silver Eq.:
$5.77
$6.69
n/a
$0.92
FD MCap / Per Metal as % Spot Price:
25.01%
28.71%
n/a
3.70%
Reserves & Resources
09/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
13.46M
P L A U S I B L E
Gold Eq. Oz.:
3.05M
3.05M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.13M
Maximum Profit (Gold):
$1,886.74M
$2,160.46M
n/a
$273.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,886.74M
$2,160.46M
n/a
$273.72M
Max Profit / Current MCap:
1.629
1.552
n/a
-0.077
Max Profit Per Share (Gold):
$1.74
$1.99
n/a
$0.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.74
$1.99
n/a
$0.25
Total Free Profit Per Share:
$0.07
$0.05
n/a
$-0.02
FD MCap / Gold Eq.:
$379.58
$456.14
n/a
$76.56
FD MCap / Silver Eq.:
$4.56
$5.30
n/a
$0.73
FD MCap / Per Metal as % Spot Price:
19.79%
22.72%
n/a
2.93%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6392
AUD 0.6606
12/08/2023
Spot Gold:
$1,918.30
$2,008.00
12/08/2023
$89.70
Spot Silver:
$23.07
$23.31
12/08/2023
$0.24
Gold:Silver Ratio:
83.15
86.14
12/08/2023
2.99
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: