Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gold Road Resources Ltd

www: www.goldroad.com.au   email: perth@goldroad.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GOR AUD
OTCMKTS:ELKMF USD

Description

Gold Road Resources Ltd are a gold focused mid-tier producer with one mine in development in Australia and two exploration properties. They have approximately 4Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$859.26M which is a fall of roughly 6% over the last ten months. As of 09/24/2020 they have ~A$18M debt and ~A$80.39M cash. They have 880M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $913.78M $859.26M 09/24/2020 $-54.52M
Total Assets: $416.78M $435.13M 09/24/2020 $18.35M
Total Liabilities: $156.82M $163.73M 09/24/2020 $6.90M
Current Assets: $70.64M $73.75M 09/24/2020 $3.11M
Current Liabilities: $33.91M $35.40M 09/24/2020 $1.49M
Total Debt: $17.66M $18.44M 09/24/2020 $0.78M
Cash: $77.00M $80.39M 09/24/2020 $3.39M
Enterprise Value: $854.44M $797.31M 04/07/1995 $-57.13M
Cash Flow: $58.53M $52.66M never $-5.87M
Cash Flow Multiple: 15.61 16.32 never 0.71
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/24/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/24/2020 0.00%
Misc 09/24/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 879,921,000 879,921,000 09/24/2020 0
Shares (FD): 886,000,000 886,000,000 09/24/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 09/24/2020 n/a
Production (Gold Eq Oz.): (guess) 
125,000		 (guess) 
125,000		 09/24/2020 0
Production (Silver Eq Oz.): (guess) 
10,060,831		 (guess) 
8,948,153		 09/24/2020 -1,112,679
Initial CapEx (Outstanding): $429.00M
46.95% of Mkt.Cap		 $429.00M
49.93% of Mkt.Cap 		09/24/2020 $0.00M
Funding Option: n/a n/a 09/24/2020 n/a
Documentation: none PRODUCER 09/24/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 09/24/2020 0.00M
Measured & Indicated: 3.00M 3.00M 09/24/2020 0.00M
Inferred: 1.00M 1.00M 09/24/2020 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.70M 1.70M 09/24/2020 0.00M
Measured & Indicated: 2.38M 2.38M 09/24/2020 0.00M
Inferred: 0.43M 0.43M 09/24/2020 0.00M
Reserves & Resources: 2.81M 2.81M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
125,000oz.		 (guess) 
125,000oz.		 09/24/2020 0oz.
Cash Cost: $800 $800 09/24/2020 $0.00
Extra Operating Cost: $400 $400 09/24/2020 $0.00
Average Grade: 1.30 g/t 1.30 g/t 09/24/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/24/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 09/24/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 09/24/2020 0oz.
Cash Cost: $800 $800 09/24/2020 $0
Extra Operating Cost: $400 $400 09/24/2020 $0
SILVER 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/24/2020 0.00M
Measured & Indicated: n/a n/a 09/24/2020 0.00M
Inferred: n/a n/a 09/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/24/2020 0.00M
Measured & Indicated: n/a n/a 09/24/2020 0.00M
Inferred: n/a n/a 09/24/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2020 $0.00
Extra Operating Cost: n/a n/a 09/24/2020 $0.00
Average Grade: n/a n/a 09/24/2020 n/a
Recovery Rate: n/a n/a 09/24/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/24/2020 0.00M
Annual Production: n/a n/a 09/24/2020 n/a
Cash Cost: n/a n/a 09/24/2020 n/a
Extra Operating Cost: n/a n/a 09/24/2020 n/a

Property

Last Analysis Data  (09/24/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Cygnus 75% (guess) n/a n/a show
Discovery
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Cygnus 75% (guess) n/a n/a show
Discovery
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  

Profitability (by resource)

Proven &
Probable		 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -17.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.13M
Maximum Profit (Gold): $994.99M $895.18M n/a $-99.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $994.99M $895.18M n/a $-99.81M
Max Profit / Current MCap: 1.089 1.042 n/a -0.047
Max Profit Per Share (Gold): $1.12 $1.01 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.12 $1.01 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $537.52 $505.45 n/a $-32.07
FD Mkt. Cap / Silver Eq.: $6.68 $7.06 n/a $0.38
FD Mkt. Cap / Per Metal
as % Spot Price:		 28.76% 28.05% n/a -0.71%
Measured &
Indicated		 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -26.70M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -21.19M
Maximum Profit (Gold): $1,392.98M $1,253.25M n/a $-139.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,392.98M $1,253.25M n/a $-139.74M
Max Profit / Current MCap: 1.524 1.459 n/a -0.066
Max Profit Per Share (Gold): $1.57 $1.41 n/a $-0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.57 $1.41 n/a $-0.16
Total Free Profit Per Share: $0.11 $0.10 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $383.94 $361.03 n/a $-22.91
FD Mkt. Cap / Silver Eq.: $4.77 $5.04 n/a $0.27
FD Mkt. Cap / Per Metal
as % Spot Price:		 20.54% 20.04% n/a -0.51%

Reserves &
Resources		 09/24/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -35.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.81M 2.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -24.97M
Maximum Profit (Gold): $1,641.73M $1,477.04M n/a $-164.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,641.73M $1,477.04M n/a $-164.69M
Max Profit / Current MCap: 1.797 1.719 n/a -0.078
Max Profit Per Share (Gold): $1.85 $1.67 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.85 $1.67 n/a $-0.19
Total Free Profit Per Share: $0.39 $0.35 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $325.77 $306.33 n/a $-19.44
FD Mkt. Cap / Silver Eq.: $4.05 $4.28 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:		 17.43% 17.00% n/a -0.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×