Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Road Resources Ltd

www: www.goldroad.com.au   email: perth@goldroad.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GOR AUD
OTCMKTS:ELKMF USD

Description

Gold Road Resources Ltd are a gold focused mid-tier producer with one mine in development in Australia and exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1106.35M which is a fall of roughly 2% over the last day. As of 09/07/2024 they have no debt and ~A$57.75M cash. They have 1,083M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/07/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,133.46M $1,106.35M 09/07/2024 $-27.11M
Total Assets: $738.73M $738.73M 09/07/2024 $0.00M
Total Liabilities: $140.36M $140.36M 09/07/2024 $0.00M
Current Assets: $100.74M $100.74M 09/07/2024 $0.00M
Current Liabilities: $48.35M $48.35M 09/07/2024 $0.00M
Total Debt: $0.00M $0.00M 09/07/2024 $0.00M
Cash: $57.75M $57.75M 09/07/2024 $0.00M
Enterprise Value: $1,075.70M $1,048.59M 03/25/2003 $-27.11M
Cash Flow: $134.66M $134.21M never $-0.45M
Cash Flow Multiple: 8.42 8.24 never -0.17
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/07/2024 n/a
Misc 09/07/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,083,344,563 1,083,344,563 09/07/2024 0
Shares (FD): 1,091,000,000 1,091,000,000 09/07/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 09/07/2024 n/a
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 09/07/2024 0
Production (Silver Eq Oz.): (guess) 
13,399,678		 (guess) 
13,417,175		 09/07/2024 17,497
Initial CapEx (Outstanding): $429.00M
37.85% of MCap		 $429.00M
38.78% of MCap 		09/07/2024 $0.00M
Funding Option: n/a n/a 09/07/2024 n/a
Documentation: none PRODUCER 09/07/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 12 12 04/16/2023 0.00

Resource Data

GOLD 09/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.20M 2.20M 09/07/2024 0.00M
Measured & Indicated: 3.00M 3.00M 09/07/2024 0.00M
Inferred: 2.00M 2.00M 09/07/2024 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.87M 1.87M 09/07/2024 0.00M
Measured & Indicated: 2.41M 2.41M 09/07/2024 0.00M
Inferred: 0.85M 0.85M 09/07/2024 0.00M
Reserves & Resources: 3.26M 3.26M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 09/07/2024 0oz.
Cash Cost: $1,000 $1,000 09/07/2024 $0.00
Extra Operating Cost: $600 $600 09/07/2024 $0.00
Total: $1,600 $1,600 09/07/2024 $0.00
Margin (Free Cash Flow): $898 (36%) $895 (36%) $-3.00
G
R
A
D
E		 Underground (Avg): 10.00 g/t 10.00 g/t 09/07/2024 n/a
Open Pit (Avg): n/a 1.40 g/t 03/23/2024 1.40 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/07/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 09/07/2024 0.00M
Annual Production: 200,000oz. 200,000oz. 09/07/2024 0oz.
Cash Cost: $1,050 $1,050 09/07/2024 $0
Extra Operating Cost: $550 $550 09/07/2024 $0
SILVER 09/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/07/2024 0.00M
Measured & Indicated: n/a n/a 09/07/2024 0.00M
Inferred: n/a n/a 09/07/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/07/2024 0.00M
Measured & Indicated: n/a n/a 09/07/2024 0.00M
Inferred: n/a n/a 09/07/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/07/2024 $0.00
Extra Operating Cost: n/a n/a 09/07/2024 $0.00
Total: n/a n/a 09/07/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/07/2024 n/a
Open Pit (Avg): n/a n/a 09/06/2023 n/a
Recovery Rate: n/a n/a 09/07/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/07/2024 0.00M
Annual Production: n/a n/a 09/07/2024 n/a
Cash Cost: n/a n/a 09/07/2024 n/a
Extra Operating Cost: n/a n/a 09/07/2024 n/a

Property

Last Analysis Data  (09/07/2024)
Stage Name Owned Au Ag Cu Notes
Dev Gruyere 50% show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exp Galloway 100% n/a
Exp Greenvale 100% n/a
Exp Maddina 100% show
Early exploration.
Exp Mallina 100% show
Possible Pilbara discovery.
Exp Stewart Shelf 100% show
Early exploration
Exp Yamarna 100% show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Exp Yerrida / Bryah 100% show
Early exploration.
Total Land Package Size (ha): 1,403,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Gruyere 50% show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exp Galloway 100% n/a
Exp Greenvale 100% n/a
Exp Maddina 100% show
Early exploration.
Exp Mallina 100% show
Possible Pilbara discovery.
Exp Stewart Shelf 100% show
Early exploration
Exp Yamarna 100% show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Exp Yerrida / Bryah 100% show
Early exploration.
Total Land Package Size (ha): 1,403,000  

Profitability (by resource)

Proven &
Probable		 09/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.87M 1.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.22M
Maximum Profit (Gold): $1,678.70M $1,673.09M n/a $-5.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,678.70M $1,673.09M n/a $-5.61M
Max Profit / Current MCap: 1.481 1.512 n/a 0.031
Max Profit Per Share (Gold): $1.54 $1.53 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.54 $1.53 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD MCap / Gold Eq.: $606.13 $591.63 n/a $-14.50
FD MCap / Silver Eq.: $6.79 $6.61 n/a $-0.17
FD MCap / Per Metal
as % Spot Price:		 24.27% 23.72% n/a -0.55%
Measured &
Indicated		 09/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.41M 2.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.28M
Maximum Profit (Gold): $2,167.05M $2,159.81M n/a $-7.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,167.05M $2,159.81M n/a $-7.24M
Max Profit / Current MCap: 1.912 1.952 n/a 0.040
Max Profit Per Share (Gold): $1.99 $1.98 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.99 $1.98 n/a $-0.01
Total Free Profit Per Share: $0.44 $0.47 n/a $0.03
FD MCap / Gold Eq.: $469.54 $458.31 n/a $-11.23
FD MCap / Silver Eq.: $5.26 $5.12 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:		 18.80% 18.37% n/a -0.43%

Reserves &
Resources		 09/07/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.26M 3.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.38M
Maximum Profit (Gold): $2,930.09M $2,920.30M n/a $-9.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,930.09M $2,920.30M n/a $-9.79M
Max Profit / Current MCap: 2.585 2.640 n/a 0.054
Max Profit Per Share (Gold): $2.69 $2.68 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.69 $2.68 n/a $-0.01
Total Free Profit Per Share: $1.14 $1.17 n/a $0.03
FD MCap / Gold Eq.: $347.26 $338.95 n/a $-8.31
FD MCap / Silver Eq.: $3.89 $3.79 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:		 13.90% 13.59% n/a -0.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×