Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gold Road Resources Ltd

www: www.goldroad.com.au   email: perth@goldroad.com.au
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GOR AUD
OTCMKTS:ELKMF USD

Description

Gold Road Resources Ltd are a gold focused mid-tier producer with one mine in development in Australia and two exploration properties. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~A$789.55M which is a fall of roughly 4% over the last eight months. As of 09/22/2021 they have no debt and ~A$85.99M cash. They have 880M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/22/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $819.69M $789.55M 09/22/2021 $-30.14M
Total Assets: $454.97M $435.51M 09/22/2021 $-19.46M
Total Liabilities: $145.62M $139.39M 09/22/2021 $-6.23M
Current Assets: $113.74M $108.88M 09/22/2021 $-4.86M
Current Liabilities: $36.95M $35.37M 09/22/2021 $-1.58M
Total Debt: $0.00M $0.00M 09/22/2021 $0.00M
Cash: $89.84M $85.99M 09/22/2021 $-3.84M
Enterprise Value: $729.86M $703.56M 04/17/1992 $-26.30M
Cash Flow: $55.62M $61.74M never $6.13M
Cash Flow Multiple: 14.74 12.79 never -1.95
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/22/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/22/2021 0.00%
Misc 09/22/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 879,921,000 879,921,000 09/22/2021 0
Shares (FD): 886,000,000 886,000,000 09/22/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 09/22/2021 n/a
Production (Gold Eq Oz.): (guess) 
140,000
(guess) 
140,000
09/22/2021 0
Production (Silver Eq Oz.): (guess) 
10,920,124
(guess) 
11,828,255
09/22/2021 908,131
Initial CapEx (Outstanding): $429.00M
52.34% of Mkt.Cap
$429.00M
54.33% of Mkt.Cap
09/22/2021 $0.00M
Funding Option: n/a n/a 09/22/2021 n/a
Documentation: none PRODUCER 09/22/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 09/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.70M 1.70M 09/22/2021 0.00M
Measured & Indicated: 3.00M 3.00M 09/22/2021 0.00M
Inferred: 1.50M 1.50M 09/22/2021 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.45M 1.45M 09/22/2021 0.00M
Measured & Indicated: 2.33M 2.33M 09/22/2021 0.00M
Inferred: 0.64M 0.64M 09/22/2021 0.00M
Reserves & Resources: 2.97M 2.97M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
140,000oz.
(guess) 
140,000oz.
09/22/2021 0oz.
Cash Cost: $800 $800 09/22/2021 $0.00
Extra Operating Cost: $400 $400 09/22/2021 $0.00
Average Grade: 1.30 g/t 1.30 g/t 09/22/2021 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/22/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 09/22/2021 0.00M
Annual Production: 175,000oz. 175,000oz. 09/22/2021 0oz.
Cash Cost: $800 $800 09/22/2021 $0
Extra Operating Cost: $400 $400 09/22/2021 $0
SILVER 09/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/22/2021 0.00M
Measured & Indicated: n/a n/a 09/22/2021 0.00M
Inferred: n/a n/a 09/22/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/22/2021 0.00M
Measured & Indicated: n/a n/a 09/22/2021 0.00M
Inferred: n/a n/a 09/22/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/22/2021 $0.00
Extra Operating Cost: n/a n/a 09/22/2021 $0.00
Average Grade: n/a n/a 09/22/2021 n/a
Recovery Rate: n/a n/a 09/22/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/22/2021 0.00M
Annual Production: n/a n/a 09/22/2021 n/a
Cash Cost: n/a n/a 09/22/2021 n/a
Extra Operating Cost: n/a n/a 09/22/2021 n/a

Property

Last Analysis Data  (09/22/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Cygnus 75% (guess) n/a n/a show
Discovery
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Cygnus 75% (guess) n/a n/a show
Discovery
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  

Profitability (by resource)

Proven &
Probable
09/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.45M 1.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.37M
Maximum Profit (Gold): $717.53M $796.56M n/a $79.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $717.53M $796.56M n/a $79.02M
Max Profit / Current MCap: 0.875 1.009 n/a 0.134
Max Profit Per Share (Gold): $0.81 $0.90 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.81 $0.90 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $567.26 $546.40 n/a $-20.86
FD Mkt. Cap / Silver Eq.: $7.27 $6.47 n/a $-0.81
FD Mkt. Cap / Per Metal
as % Spot Price:
32.09% 29.86% n/a -2.24%
Measured &
Indicated
09/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.33M 2.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.11M
Maximum Profit (Gold): $1,156.49M $1,283.86M n/a $127.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,156.49M $1,283.86M n/a $127.37M
Max Profit / Current MCap: 1.411 1.626 n/a 0.215
Max Profit Per Share (Gold): $1.31 $1.45 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.31 $1.45 n/a $0.14
Total Free Profit Per Share: $0.03 $0.16 n/a $0.14
FD Mkt. Cap / Gold Eq.: $351.95 $339.01 n/a $-12.94
FD Mkt. Cap / Silver Eq.: $4.51 $4.01 n/a $-0.50
FD Mkt. Cap / Per Metal
as % Spot Price:
19.91% 18.53% n/a -1.39%

Reserves &
Resources
09/22/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 29.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.97M 2.97M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.24M
Maximum Profit (Gold): $1,473.05M $1,635.28M n/a $162.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,473.05M $1,635.28M n/a $162.23M
Max Profit / Current MCap: 1.797 2.071 n/a 0.274
Max Profit Per Share (Gold): $1.66 $1.85 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.66 $1.85 n/a $0.18
Total Free Profit Per Share: $0.39 $0.56 n/a $0.18
FD Mkt. Cap / Gold Eq.: $276.32 $266.15 n/a $-10.16
FD Mkt. Cap / Silver Eq.: $3.54 $3.15 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
15.63% 14.54% n/a -1.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×