Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Gold Fields Ltd

www: www.goldfields.co.za   email: willie.jacobsz@goldfields.co.za
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:GFI USD

Description

Gold Fields Ltd are a gold focused major with eight producing mines in Australia, Ghana, Peru and South Africa, three mines in development in Australia and Canada and exploration properties. Currently they produce roughly 2.1Moz. of gold per year. They have approximately 122Moz. of gold in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~$39010.53M which is a rise of roughly 48% over the last four months. As of 08/19/2025 they have ~$1,247M debt and ~$861M cash. They have 895M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/19/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $26,291.07M $39,010.53M 08/19/2025
MCap (OS): $26,233.16M $38,924.60M 08/19/2025
Total Assets: $10,001.00M $10,001.00M 08/19/2025
Total Liabilities: $4,800.00M $4,800.00M 08/19/2025
Current Assets: $1,800.00M $1,800.00M 08/19/2025
Current Liabilities: $785.00M $785.00M 08/19/2025
Total Debt: $1,247.00M $1,247.00M 08/19/2025
Cash: $861.00M $861.00M 08/19/2025
Debt (Net): $386.00M $386.00M
Enterprise Value: $26,677.07M $39,396.53M 06/05/3218
Cash Flow: $2,651.25M $4,697.15M never
Cash Flow Multiple: 9.92 8.31 never
Net Debt to
Cash Flow Ratio:		 0.15 0.08 never
Finance within 1 year: 08/19/2025
Misc 08/19/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 895,024,247 895,024,247 08/19/2025
Shares (FD): 897,000,000 897,000,000 08/19/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a 1.24% 09/30/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 08/19/2025
Production (Gold Eq Oz.): (guess) 
2,100,000		 (guess) 
2,100,000		 08/19/2025
Production (Silver Eq Oz.): (guess) 
186,895,486		 (guess) 
146,210,070		 08/19/2025
Development Phase: none Producer (Multiple Mines) 09/30/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 04/24/2023
Cash Flow Multiple: 18 18 08/25/2024

Resource Data

GOLD 08/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 48.00M 48.00M 08/19/2025
Measured & Indicated: 102.00M 102.00M 08/19/2025
Inferred: 20.00M 20.00M 08/19/2025
Reserves & Resources: 122.00M 122.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 40.80M 40.80M 08/19/2025
Measured & Indicated: 77.52M 77.52M 08/19/2025
Inferred: 8.50M 8.50M 08/19/2025
Reserves & Resources: 86.02M 86.02M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
2,100,000oz.		 (guess) 
2,100,000oz.		 08/19/2025
Cash Cost: $1,350 $1,350 08/19/2025
Extra Operating Cost: $700 $700 08/19/2025
Total: $2,050 $2,050 08/19/2025
Margin (Free Cash Flow): $1,263 (38%) $2,237 (52%)
MCap / Production (AuEq): $12,519.56 $18,576.44
EV / Production (AuEq): $12,703.37 $18,760.25
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 08/19/2025
Open Pit (Avg): n/a 1.00 g/t 03/18/2024
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/30/2025
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 08/19/2025
Annual Production: 2,500,000oz. 2,500,000oz. 08/19/2025
Cash Cost: $1,400 $1,400 08/19/2025
Extra Operating Cost: $700 $700 08/19/2025
SILVER 08/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/19/2025
Measured & Indicated: n/a n/a 08/19/2025
Inferred: n/a n/a 08/19/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/19/2025
Measured & Indicated: n/a n/a 08/19/2025
Inferred: n/a n/a 08/19/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/19/2025
Extra Operating Cost: n/a n/a 08/19/2025
Total: n/a n/a 08/19/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $140.67 $266.81
EV / Production (AgEq): $142.74 $269.45
G
R
A
D
E		 Underground (Avg): n/a n/a 08/19/2025
Open Pit (Avg): n/a n/a 08/14/2023
Recovery Rate: n/a n/a 08/19/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/19/2025
Annual Production: n/a n/a 08/19/2025
Cash Cost: n/a n/a 08/19/2025
Extra Operating Cost: n/a n/a 08/19/2025

Property

Last Analysis Data  (08/19/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Taguas
0 n/a
Prod Agnew
100 n/a
Prod St Ives
100 n/a
Exp East Lachan
80 n/a
Dev Golden Bear Project
100 show
7 properties all close together. 3 with discoveries. Two with PEAs.

Size: 21,000 ha
Dev Windfall Lake - Osborne
100 show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.

Size: 33,000 ha
Exp Catherine
100 n/a
Exp Fifty Mile
100 show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exp Heva
100 n/a
Exp Ida Oro
100 n/a
Exp Jonpol
100 show
Underground. PEA.
Exp Lac Rouleau
50 n/a
Exp Launay
100 show
Gold discovery. Early exploration
Exp Malartic
100 n/a
Exp Malartic H
35 n/a
Exp Northern Eagle
50 n/a
Exp Opinaca
100 n/a
Exp Raglan Ungava
100 n/a
Exp Schefferville
100 n/a
Exp Siscoe East
35 n/a
Exp Toodoggone
0 n/a
Exp Tortigny
100 show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).

Size: 30,000 ha
Exp Urban Barry
30 show
JV with Bonterra.
Exp Val D' Or
100 show
Size: 1 ha
Exp Woodjam
51 n/a
Exp Yukon Other
0 n/a
Exp Salares Norte Piedra Rio Baker Pircas
0 n/a
Exp Arctic Platinum
100 n/a
Prod Damang
90 n/a
Prod Tarkwa
90 n/a
Exp Asheba
90 n/a
Exp Edwenase Boako
0 n/a
Exp Greater Damang
90 n/a
Exp Telikan
80 n/a
Exp Talas
60 n/a
Exp Gladie
0 n/a
Exp Yanfolila
85 n/a
Prod Cerro Corona
98 n/a
Exp Chucapaca
51 n/a
Exp Moquegua Tacha
100 n/a
Exp Far Southeast
0 n/a
Exp Mankayan
0 n/a
Exp Bluff
0 n/a
Prod Beatrix
100 n/a
Prod Kloof-Driefontein
100 n/a
Prod South Deep
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Taguas
0 n/a
Prod Agnew
100 n/a
Prod St Ives
100 n/a
Dev Gruyere
50 show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.

Size: 500,000 ha
Exp East Lachan
80 n/a
Exp Galloway
100 n/a
Exp Greenvale
100 n/a
Exp Maddina
100 show
Early exploration.

Size: 3,000 ha
Exp Mallina
100 show
Possible Pilbara discovery.

Size: 50,000 ha
Exp Stewart Shelf
100 show
Early exploration
Exp Yamarna
100 show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.

Size: 600,000 ha
Exp Yerrida / Bryah
100 show
Early exploration.

Size: 250,000 ha
Dev Golden Bear Project
100 show
7 properties all close together. 3 with discoveries. Two with PEAs.

Size: 21,000 ha
Dev Windfall Lake - Osborne
100 show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.

Size: 33,000 ha
Exp Catherine
100 n/a
Exp Fifty Mile
100 show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exp Heva
100 n/a
Exp Ida Oro
100 n/a
Exp Jonpol
100 show
Underground. PEA.
Exp Lac Rouleau
50 n/a
Exp Launay
100 show
Gold discovery. Early exploration
Exp Malartic
100 n/a
Exp Malartic H
35 n/a
Exp Northern Eagle
50 n/a
Exp Opinaca
100 n/a
Exp Raglan Ungava
100 n/a
Exp Schefferville
100 n/a
Exp Siscoe East
35 n/a
Exp Toodoggone
0 n/a
Exp Tortigny
100 show
Early exploration, currently low resources: gold (.3 gpt), silver (55 gpt), copper (2%), Zinc (4%).

Size: 30,000 ha
Exp Urban Barry
30 show
JV with Bonterra.
Exp Val D' Or
100 show
Size: 1 ha
Exp Woodjam
51 n/a
Exp Yukon Other
0 n/a
Exp Salares Norte Piedra Rio Baker Pircas
0 n/a
Exp Arctic Platinum
100 n/a
Prod Damang
90 n/a
Prod Tarkwa
90 n/a
Exp Asheba
90 n/a
Exp Edwenase Boako
0 n/a
Exp Greater Damang
90 n/a
Exp Telikan
80 n/a
Exp Talas
60 n/a
Exp Gladie
0 n/a
Exp Yanfolila
85 n/a
Prod Cerro Corona
98 n/a
Exp Chucapaca
51 n/a
Exp Moquegua Tacha
100 n/a
Exp Far Southeast
0 n/a
Exp Mankayan
0 n/a
Exp Bluff
0 n/a
Prod Beatrix
100 n/a
Prod Kloof-Driefontein
100 n/a
Prod South Deep
100 n/a

Profitability (by resource)

Proven &
Probable		 08/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 48.00M 48.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 40.80M 40.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $51,510.00M $91,258.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $51,510.00M $91,258.99M n/a
Max Profit / Current MCap: 1.959 2.339 n/a
Max Profit Per Share (Gold): $57.42 $101.74 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $57.42 $101.74 n/a
Total Free Profit Per Share: $28.11 $58.25 n/a
FD MCap / Gold Eq.: $644.39 $956.14 n/a
FD MCap / Silver Eq.: $7.24 $13.73 n/a
FD MCap / Per Metal
as % Spot Price:		 19.45% 22.30% n/a
EV / Gold Eq.: $653.85 $965.60 n/a
EV / Silver Eq.: $7.35 $13.87 n/a
EV / Per Metal
as % Spot Price:		 19.74% 22.53% n/a
Measured &
Indicated		 08/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 102.00M 102.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 77.52M 77.52M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $97,869.00M $173,392.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $97,869.00M $173,392.08M n/a
Max Profit / Current MCap: 3.723 4.445 n/a
Max Profit Per Share (Gold): $109.11 $193.30 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $109.11 $193.30 n/a
Total Free Profit Per Share: $79.80 $149.81 n/a
FD MCap / Gold Eq.: $339.15 $503.23 n/a
FD MCap / Silver Eq.: $3.81 $7.23 n/a
FD MCap / Per Metal
as % Spot Price:		 10.24% 11.74% n/a
EV / Gold Eq.: $344.13 $508.21 n/a
EV / Silver Eq.: $3.87 $7.30 n/a
EV / Per Metal
as % Spot Price:		 10.39% 11.86% n/a

Reserves &
Resources		 08/19/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 122.00M 122.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 86.02M 86.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $108,600.25M $192,404.37M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $108,600.25M $192,404.37M n/a
Max Profit / Current MCap: 4.131 4.932 n/a
Max Profit Per Share (Gold): $121.07 $214.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $121.07 $214.50 n/a
Total Free Profit Per Share: $91.76 $171.01 n/a
FD MCap / Gold Eq.: $305.64 $453.51 n/a
FD MCap / Silver Eq.: $3.43 $6.51 n/a
FD MCap / Per Metal
as % Spot Price:		 9.23% 10.58% n/a
EV / Gold Eq.: $310.13 $457.99 n/a
EV / Silver Eq.: $3.48 $6.58 n/a
EV / Per Metal
as % Spot Price:		 9.36% 10.68% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults