Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Millennium Minerals Ltd.
www: www.millenniumminerals.com.au     email: info@mmltd.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MOY AUD
OTCMKTS:MMMDF USD

Description

Millennium Minerals Ltd. are a gold focused mid-tier producer with one producing mine in Australia. Currently they produce roughly 100koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$61.2M which is a fall of roughly 50% over the last six months. As of 11/23/2018 they have ~A$7M debt and ~A$12.43M cash. They have 792M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/23/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $123.31M $61.20M 11/23/2018 $-62.10M
Total Assets: $77.92M $71.83M 11/23/2018 $-6.09M
Total Liabilities: $31.47M $29.01M 11/23/2018 $-2.46M
Current Assets: $19.48M $17.96M 11/23/2018 $-1.52M
Current Liabilities: $17.98M $16.58M 11/23/2018 $-1.41M
Total Debt: $7.49M $6.91M 11/23/2018 $-0.59M
Cash: $13.49M $12.43M 11/23/2018 $-1.05M
Enterprise Value: $117.31M $55.68M 10/07/1971 $-61.64M
Cash Flow: $1.56M $5.92M never $4.35M
Cash Flow Multiple: 78.99 10.35 never -68.65
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/23/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/23/2018 0.00%
Misc 11/23/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 792,000,000 792,000,000 11/23/2018 0
Shares (FD): 844,000,000 844,000,000 11/23/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/23/2018 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
11/23/2018 0
Production (Silver Eq Oz.): (guess) 
8,571,529
(guess) 
8,840,330
11/23/2018 268,802
Initial CapEx (Outstanding): n/a n/a 11/23/2018 n/a
Funding Option: n/a n/a 11/23/2018 n/a
Documentation: none PRODUCER 11/23/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 11/23/2018 0.00M
Measured & Indicated: 1.00M 1.00M 11/23/2018 0.00M
Inferred: 0.50M 0.50M 11/23/2018 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.17M 0.17M 11/23/2018 0.00M
Measured & Indicated: 0.71M 0.71M 11/23/2018 0.00M
Inferred: 0.21M 0.21M 11/23/2018 0.00M
Reserves & Resources: 0.93M 0.93M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
11/23/2018 0oz.
Cash Cost: $800 $800 11/23/2018 $0.00
Extra Operating Cost: $400 $400 11/23/2018 $0.00
Average Grade: 1.10 g/t 1.10 g/t 11/23/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/23/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 11/23/2018 0.00M
Annual Production: 100,000oz. 100,000oz. 11/23/2018 0oz.
Cash Cost: $800 $800 11/23/2018 $0
Extra Operating Cost: $400 $400 11/23/2018 $0
SILVER 11/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/23/2018 0.00M
Measured & Indicated: n/a n/a 11/23/2018 0.00M
Inferred: n/a n/a 11/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/23/2018 0.00M
Measured & Indicated: n/a n/a 11/23/2018 0.00M
Inferred: n/a n/a 11/23/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/23/2018 $0.00
Extra Operating Cost: n/a n/a 11/23/2018 $0.00
Average Grade: n/a n/a 11/23/2018 n/a
Recovery Rate: n/a n/a 11/23/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/23/2018 0.00M
Annual Production: n/a n/a 11/23/2018 n/a
Cash Cost: n/a n/a 11/23/2018 n/a
Extra Operating Cost: n/a n/a 11/23/2018 n/a

Property

Last Analysis Data  (11/23/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Open Pit show
1.5 million oz resources at 1.1 gpt
Total Land Package Size (ha): 64,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Open Pit show
1.5 million oz resources at 1.1 gpt
Total Land Package Size (ha): 64,000  

Profitability (by resource)

Proven &
Probable
11/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.46M
Maximum Profit (Gold): $2.65M $10.06M n/a $7.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2.65M $10.06M n/a $7.40M
Max Profit / Current MCap: 0.022 0.164 n/a 0.143
Max Profit Per Share (Gold): $0.00 $0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $725.34 $360.02 n/a $-365.32
FD Mkt. Cap / Silver Eq.: $8.46 $4.07 n/a $-4.39
FD Mkt. Cap / Per Metal
as % Spot Price:
59.34% 28.03% n/a -31.31%
Measured &
Indicated
11/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.92M
Maximum Profit (Gold): $11.15M $42.23M n/a $31.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.15M $42.23M n/a $31.09M
Max Profit / Current MCap: 0.090 0.690 n/a 0.600
Max Profit Per Share (Gold): $0.01 $0.05 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.05 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $172.70 $85.72 n/a $-86.98
FD Mkt. Cap / Silver Eq.: $2.01 $0.97 n/a $-1.05
FD Mkt. Cap / Per Metal
as % Spot Price:
14.13% 6.67% n/a -7.46%

Reserves &
Resources
11/23/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.93M 0.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.49M
Maximum Profit (Gold): $14.46M $54.80M n/a $40.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14.46M $54.80M n/a $40.34M
Max Profit / Current MCap: 0.117 0.895 n/a 0.778
Max Profit Per Share (Gold): $0.02 $0.06 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.06 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $133.09 $66.06 n/a $-67.03
FD Mkt. Cap / Silver Eq.: $1.55 $0.75 n/a $-0.81
FD Mkt. Cap / Per Metal
as % Spot Price:
10.89% 5.14% n/a -5.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.