Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Millennium Minerals Ltd.

www: www.millenniumminerals.com.au   email: info@mmltd.com.au
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MOY AUD
OTCMKTS:MMMDF USD

Description

Millennium Minerals Ltd. are a gold focused junior, emerging mid-tier producer with one producing mine in Australia. Currently they produce roughly 80koz. of gold per year. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$36.96M which is a rise of roughly 9% over the last ten months. As of 11/12/2019 they have ~A$26M debt and ~A$2.92M cash. They have 891M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/12/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $33.94M $36.96M 11/12/2019 $3.02M
Total Assets: $99.27M $106.00M 11/12/2019 $6.73M
Total Liabilities: $59.56M $63.60M 11/12/2019 $4.04M
Current Assets: $13.69M $14.62M 11/12/2019 $0.93M
Current Liabilities: $34.92M $37.28M 11/12/2019 $2.37M
Total Debt: $23.96M $25.59M 11/12/2019 $1.62M
Cash: $2.74M $2.92M 11/12/2019 $0.19M
Enterprise Value: $55.16M $59.63M 11/21/1971 $4.46M
Cash Flow: $3.33M $31.02M never $27.69M
Cash Flow Multiple: 10.20 1.19 never -9.01
Net Debt to
Cash Flow Ratio:
6.38 0.73 never -5.65
Finance within 1 year: 11/12/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/12/2019 0.00%
Misc 11/12/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 891,471,000 891,471,000 11/12/2019 0
Shares (FD): 991,471,000 991,471,000 11/12/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/12/2019 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
11/12/2019 0
Production (Silver Eq Oz.): (guess) 
6,928,902
(guess) 
5,813,016
11/12/2019 -1,115,886
Initial CapEx (Outstanding): n/a n/a 11/12/2019 n/a
Funding Option: n/a n/a 11/12/2019 n/a
Documentation: none PRODUCER 11/12/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.30M 0.30M 11/12/2019 0.00M
Measured & Indicated: 0.75M 0.75M 11/12/2019 0.00M
Inferred: 0.40M 0.40M 11/12/2019 0.00M
Reserves & Resources: 1.15M 1.15M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.26M 0.26M 11/12/2019 0.00M
Measured & Indicated: 0.56M 0.56M 11/12/2019 0.00M
Inferred: 0.17M 0.17M 11/12/2019 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
11/12/2019 0oz.
Cash Cost: $1,000 $1,000 11/12/2019 $0.00
Extra Operating Cost: $400 $400 11/12/2019 $0.00
Average Grade: 1.10 g/t 1.10 g/t 11/12/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/12/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 11/12/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 11/12/2019 0oz.
Cash Cost: $900 $900 11/12/2019 $0
Extra Operating Cost: $400 $400 11/12/2019 $0
SILVER 11/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/12/2019 0.00M
Measured & Indicated: n/a n/a 11/12/2019 0.00M
Inferred: n/a n/a 11/12/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/12/2019 0.00M
Measured & Indicated: n/a n/a 11/12/2019 0.00M
Inferred: n/a n/a 11/12/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/12/2019 $0.00
Extra Operating Cost: n/a n/a 11/12/2019 $0.00
Average Grade: n/a n/a 11/12/2019 n/a
Recovery Rate: n/a n/a 11/12/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/12/2019 0.00M
Annual Production: n/a n/a 11/12/2019 n/a
Cash Cost: n/a n/a 11/12/2019 n/a
Extra Operating Cost: n/a n/a 11/12/2019 n/a

Property

Last Analysis Data  (11/12/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Both show
1.2 million oz resources at 1.1 gpt
Total Land Package Size (ha): 64,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Both show
1.2 million oz resources at 1.1 gpt
Total Land Package Size (ha): 64,000  

Profitability (by resource)

Proven &
Probable
11/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.56M
Maximum Profit (Gold): $10.60M $98.87M n/a $88.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10.60M $98.87M n/a $88.27M
Max Profit / Current MCap: 0.312 2.675 n/a 2.362
Max Profit Per Share (Gold): $0.01 $0.10 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.10 n/a $0.09
Total Free Profit Per Share: $0.00 $0.05 n/a $0.05
FD Mkt. Cap / Gold Eq.: $133.10 $144.96 n/a $11.86
FD Mkt. Cap / Silver Eq.: $1.54 $1.99 n/a $0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
9.12% 7.42% n/a -1.70%
Measured &
Indicated
11/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.83M
Maximum Profit (Gold): $23.33M $217.52M n/a $194.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.33M $217.52M n/a $194.19M
Max Profit / Current MCap: 0.687 5.884 n/a 5.197
Max Profit Per Share (Gold): $0.02 $0.22 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.22 n/a $0.20
Total Free Profit Per Share: $0.00 $0.17 n/a $0.17
FD Mkt. Cap / Gold Eq.: $60.50 $65.89 n/a $5.39
FD Mkt. Cap / Silver Eq.: $0.70 $0.91 n/a $0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
4.15% 3.37% n/a -0.77%

Reserves &
Resources
11/12/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.15M 1.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.73M 0.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.20M
Maximum Profit (Gold): $30.39M $283.43M n/a $253.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.39M $283.43M n/a $253.04M
Max Profit / Current MCap: 0.896 7.668 n/a 6.772
Max Profit Per Share (Gold): $0.03 $0.29 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.29 n/a $0.26
Total Free Profit Per Share: $0.00 $0.23 n/a $0.23
FD Mkt. Cap / Gold Eq.: $46.43 $50.57 n/a $4.14
FD Mkt. Cap / Silver Eq.: $0.54 $0.70 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
3.18% 2.59% n/a -0.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.