Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:NVO
CAD
OTCMKTS:NSRPF
USD
Description
Novo Resources Corp are a gold focused junior, late stage development company with one producing mine in Australia and exploration properties. Currently they produce roughly per year. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$37.68M which is a fall of roughly 32% over the last five months. As of 07/02/2023 they have no debt and ~C$21.36M cash. They have 342M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$55.46M
$37.68M
09/15/2023
$-17.78M
Total Assets:
$226.28M
$220.92M
07/02/2023
$-5.36M
Total Liabilities:
$22.63M
$22.09M
07/02/2023
$-0.54M
Current Assets:
$21.87M
$21.36M
07/02/2023
$-0.52M
Current Liabilities:
$10.56M
$10.31M
07/02/2023
$-0.25M
Total Debt:
$0.00M
$0.00M
07/02/2023
$0.00M
Cash:
$21.87M
$21.36M
07/02/2023
$-0.52M
Enterprise Value:
$33.59M
$16.32M
07/08/1970
$-17.26M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/02/2023
n/a
Misc
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
304,000,000
342,000,000
09/15/2023
38,000,000
Shares (FD):
342,000,000
379,000,000
09/15/2023
37,000,000
Insider Ownership:
n/a
30%
11/19/2023
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
02/01/2024
07/02/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/02/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/02/2023
0
Initial CapEx (Outstanding):
$20.00M36.06% of MCap
$20.00M53.08% of MCap
07/02/2023
$0.00M
Funding Option:
n/a
n/a
07/02/2023
n/a
Documentation:
none
PFS
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/23/2023
0.00
Resource Data
GOLD
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
0.50M
0.50M
07/02/2023
0.00M
Inferred:
0.50M
0.50M
07/02/2023
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
0.34M
0.34M
07/02/2023
0.00M
Inferred:
0.21M
0.21M
07/02/2023
0.00M
Reserves & Resources:
0.55M
0.55M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2023
$0.00
Average Grade:
1.50 g/t
1.50 g/t
07/02/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
07/02/2023
0.00M
Annual Production:
100,000oz.
100,000oz.
07/02/2023
0oz.
Cash Cost:
$1,000
$1,000
07/02/2023
$0
Extra Operating Cost:
$500
$500
07/02/2023
$0
SILVER
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
n/a
n/a
07/02/2023
0.00M
Inferred:
n/a
n/a
07/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Measured & Indicated:
n/a
n/a
07/02/2023
0.00M
Inferred:
n/a
n/a
07/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/02/2023
$0.00
Average Grade:
n/a
n/a
07/02/2023
n/a
Recovery Rate:
n/a
n/a
07/02/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/02/2023
0.00M
Annual Production:
n/a
n/a
07/02/2023
n/a
Cash Cost:
n/a
n/a
07/02/2023
n/a
Extra Operating Cost:
n/a
n/a
07/02/2023
n/a
Property
Last Analysis Data (07/02/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Nullagine
100% (guess)
64,000
Both
show
1.2 million oz resources at 1.1 gpt
Exploration
Western Australia , Australia
Balla Balla
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Beatons Creek
100% (guess)
900
Both
show
first 43-101 in 2012 at 500,000 oz at 1.5 gpt. Only 16,000 meters of drilling.
This is a small part of the Beatons Creek property.
Exploration
Australia
Beatons Creek (larger area)
70% (guess)
55,000
Open Pit
show
Early exploration.
70% JV
Exploration
Western Australia , Australia
Becher
50% (guess)
3,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Belltopper
100% (guess)
1,000
Both
show
Early exploration
Exploration
Western Australia , Australia
Karratha - West Pilbara
100% (guess)
430,000
Both
show
They own 100% of most of this property.
Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration
Western Australia , Australia
Marble Bar - East Pilbara
70% (guess)
120,000
Both
show
early exploration
Exploration
Western Australia , Australia
Nunyerry Nth
100% (guess)
3,000
n/a
show
Early exploration
Total Land Package Size (ha):
676,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Nullagine
100% (guess)
64,000
Both
show
1.2 million oz resources at 1.1 gpt
Exploration
Western Australia , Australia
Balla Balla
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Beatons Creek
100% (guess)
900
Both
show
first 43-101 in 2012 at 500,000 oz at 1.5 gpt. Only 16,000 meters of drilling.
This is a small part of the Beatons Creek property.
Exploration
Australia
Beatons Creek (larger area)
70% (guess)
55,000
Open Pit
show
Early exploration.
70% JV
Exploration
Western Australia , Australia
Becher
50% (guess)
3,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Belltopper
100% (guess)
1,000
Both
show
Early exploration
Exploration
Western Australia , Australia
Karratha - West Pilbara
100% (guess)
430,000
Both
show
They own 100% of most of this property.
Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration
Western Australia , Australia
Marble Bar - East Pilbara
70% (guess)
120,000
Both
show
early exploration
Exploration
Western Australia , Australia
Nunyerry Nth
100% (guess)
3,000
n/a
show
Early exploration
Total Land Package Size (ha):
676,900
Profitability (by resource)
Proven & Probable
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.47M
P L A U S I B L E
Gold Eq. Oz.:
0.34M
0.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.00M
Maximum Profit (Gold):
$142.22M
$171.53M
n/a
$29.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$142.22M
$171.53M
n/a
$29.31M
Max Profit / Current MCap:
2.564
4.553
n/a
1.988
Max Profit Per Share (Gold):
$0.42
$0.45
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.42
$0.45
n/a
$0.04
Total Free Profit Per Share:
$0.20
$0.32
n/a
$0.12
FD MCap / Gold Eq.:
$163.12
$110.82
n/a
$-52.30
FD MCap / Silver Eq.:
$1.93
$1.27
n/a
$-0.66
FD MCap / Per Metal as % Spot Price:
8.50%
5.53%
n/a
-2.97%
Reserves & Resources
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.95M
P L A U S I B L E
Gold Eq. Oz.:
0.55M
0.55M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.63M
Maximum Profit (Gold):
$231.11M
$278.74M
n/a
$47.63M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$231.11M
$278.74M
n/a
$47.63M
Max Profit / Current MCap:
4.167
7.398
n/a
3.231
Max Profit Per Share (Gold):
$0.68
$0.74
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.68
$0.74
n/a
$0.06
Total Free Profit Per Share:
$0.46
$0.60
n/a
$0.14
FD MCap / Gold Eq.:
$100.38
$68.19
n/a
$-32.19
FD MCap / Silver Eq.:
$1.19
$0.78
n/a
$-0.41
FD MCap / Per Metal as % Spot Price:
5.23%
3.40%
n/a
-1.83%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7543
CAD 0.7364
12/10/2023
Spot Gold:
$1,918.30
$2,004.50
12/10/2023
$86.20
Spot Silver:
$22.75
$22.97
12/10/2023
$0.22
Gold:Silver Ratio:
84.32
87.27
12/10/2023
2.95
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: