Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:NVO
CAD
OTCMKTS:NSRPF
USD
Description
Novo Resources Corp are a junior, project generator looking for gold with one producing mine in Australia and exploration properties. Currently they produce roughly per year. They have a market capitalisation of ~C$20.24M which is a fall of roughly 30% over the last five months. As of 07/21/2024 they have no debt and ~C$11.39M cash. They have 355M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$28.99M
$20.24M
07/21/2024
Total Assets:
$145.69M
$142.43M
07/21/2024
Total Liabilities:
$21.85M
$21.36M
07/21/2024
Current Assets:
$11.66M
$11.39M
07/21/2024
Current Liabilities:
$10.20M
$9.97M
07/21/2024
Total Debt:
$0.00M
$0.00M
07/21/2024
Cash:
$11.66M
$11.39M
07/21/2024
Enterprise Value:
$17.33M
$8.85M
04/13/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
07/21/2024
Misc
07/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
354,630,279
354,630,279
07/21/2024
Shares (FD):
379,000,000
379,000,000
07/21/2024
Insider Ownership:
n/a
30%
07/21/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
02/01/2024
07/21/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/21/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/21/2024
Initial CapEx (Outstanding):
$20.00M68.99% of MCap
$20.00M98.8% of MCap
07/21/2024
Funding Option:
n/a
n/a
07/21/2024
Documentation:
none
none
07/21/2024
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
12/21/2023
Cash Flow Multiplier:
none
none
07/21/2024
Resource Data
GOLD
07/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/21/2024
Measured & Indicated:
n/a
n/a
07/21/2024
Inferred:
n/a
n/a
07/21/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/21/2024
Measured & Indicated:
n/a
n/a
07/21/2024
Inferred:
n/a
n/a
07/21/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/21/2024
Extra Operating Cost:
n/a
n/a
07/21/2024
Total:
n/a
n/a
07/21/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/21/2024
Open Pit (Avg):
n/a
n/a
12/21/2023
Recovery Rate:
n/a
n/a
07/21/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/21/2024
Annual Production:
n/a
n/a
07/21/2024
Cash Cost:
n/a
n/a
07/21/2024
Extra Operating Cost:
n/a
n/a
07/21/2024
SILVER
07/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/21/2024
Measured & Indicated:
n/a
n/a
07/21/2024
Inferred:
n/a
n/a
07/21/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/21/2024
Measured & Indicated:
n/a
n/a
07/21/2024
Inferred:
n/a
n/a
07/21/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/21/2024
Extra Operating Cost:
n/a
n/a
07/21/2024
Total:
n/a
n/a
07/21/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/21/2024
Open Pit (Avg):
n/a
n/a
07/02/2023
Recovery Rate:
n/a
n/a
07/21/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/21/2024
Annual Production:
n/a
n/a
07/21/2024
Cash Cost:
n/a
n/a
07/21/2024
Extra Operating Cost:
n/a
n/a
07/21/2024
Property
Last Analysis Data (07/21/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Nullagine
100% (guess)
64,000
Both
show
1.2 million oz resources at 1.1 gpt
Exploration
Western Australia , Australia
Balla Balla
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Becher
50% (guess)
3,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Belltopper
100% (guess)
1,000
Both
show
Early exploration
Exploration
Western Australia , Australia
Karratha - West Pilbara
100% (guess)
430,000
Both
show
They own 100% of most of this property.
Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration
Western Australia , Australia
Marble Bar - East Pilbara
70% (guess)
120,000
Both
show
early exploration
Exploration
Western Australia , Australia
Nunyerry North
100% (guess)
3,000
n/a
show
Early exploration
Total Land Package Size (ha):
621,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Western Australia , Australia
Nullagine
100% (guess)
64,000
Both
show
1.2 million oz resources at 1.1 gpt
Exploration
Western Australia , Australia
Balla Balla
100% (guess)
n/a
n/a
show
Early exploration
Exploration
Western Australia , Australia
Becher
50% (guess)
3,000
n/a
show
Early exploration
Exploration
Victoria , Australia
Belltopper
100% (guess)
1,000
Both
show
Early exploration
Exploration
Western Australia , Australia
Karratha - West Pilbara
100% (guess)
430,000
Both
show
They own 100% of most of this property.
Purdy's Reward (15,000 Hectares): 50%
Comet Well (48,000 Hectares): 80%
Exploration
Western Australia , Australia
Marble Bar - East Pilbara
70% (guess)
120,000
Both
show
early exploration
Exploration
Western Australia , Australia
Nunyerry North
100% (guess)
3,000
n/a
show
Early exploration
Total Land Package Size (ha):
621,000
Profitability (by resource)
Proven & Probable
07/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
07/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/21/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7284
CAD 0.7121
12/03/2024
Spot Gold:
$2,400.60
$2,644.50
12/03/2024
Spot Silver:
$29.18
$30.95
12/03/2024
Gold:Silver Ratio:
82.27
85.44
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: