Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Atico Mining Corp

www: www.aticomining.com   email: idutina@aticomining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ATY CAD
OTCMKTS:ATCMF USD

Description

Atico Mining Corp are a gold focused junior, small producer with one producing mine in Colombia and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~$25.96M which is a rise of roughly 8% over the last two weeks. As of 07/01/2025 they have ~$35M debt and ~$2.4M cash. They have 201M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/01/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $23.99M $25.96M 07/01/2025 $1.96M
Total Assets: $113.90M $113.90M 07/01/2025 $0.00M
Total Liabilities: $53.00M $53.00M 07/01/2025 $0.00M
Current Assets: $31.10M $31.10M 07/01/2025 $0.00M
Current Liabilities: $32.90M $32.90M 07/01/2025 $0.00M
Total Debt: $35.00M $35.00M 07/01/2025 $0.00M
Cash: $2.40M $2.40M 07/01/2025 $0.00M
Enterprise Value: $56.59M $58.56M 11/09/1971 $1.96M
Cash Flow: $23.17M $23.44M never $0.27M
Cash Flow Multiple: 1.04 1.11 never 0.07
Net Debt to
Cash Flow Ratio:
1.41 1.39 never -0.02
Finance within 1 year: 07/01/2025 n/a
Misc 07/01/2025
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 201,000,000 201,000,000 07/01/2025 0
Shares (FD): 285,000,000 285,000,000 07/01/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/01/2025 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
07/01/2025 0
Production (Silver Eq Oz.): (guess) 
919,243
(guess) 
877,476
07/01/2025 -41,768
Initial CapEx (Outstanding): n/a n/a 07/01/2025 n/a
Funding Option: n/a n/a 07/01/2025 n/a
Documentation: none PRODUCER 07/01/2025 n/a
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
04/24/2023 0
Cash Flow Multiplier: 3 3 07/01/2025 0.00

Resource Data

GOLD 07/01/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.26M 0.26M 07/01/2025 0.00M
Measured & Indicated: 0.25M 0.25M 07/01/2025 0.00M
Inferred: 0.20M 0.20M 07/01/2025 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.20M 0.20M 07/01/2025 0.00M
Measured & Indicated: 0.19M 0.19M 07/01/2025 0.00M
Inferred: 0.08M 0.08M 07/01/2025 0.00M
Reserves & Resources: 0.26M 0.26M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
07/01/2025 0oz.
Cash Cost: $300 $300 07/01/2025 $0.00
Extra Operating Cost: $700 $700 07/01/2025 $0.00
Total: $1,000 $1,000 07/01/2025 $0.00
Margin (Free Cash Flow): $2,317 (70%) $2,344 (70%) $27.43
G
R
A
D
E
Underground (Avg): 3.00 g/t 3.00 g/t 07/01/2025 n/a
Open Pit (Avg): n/a n/a 06/30/2023 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/01/2025 0.00%
F
U
T
U
R
E
Proven & Probable: 0.25M 0.25M 07/01/2025 0.00M
Annual Production: 20,000oz. 20,000oz. 07/01/2025 0oz.
Cash Cost: $300 $300 07/01/2025 $0
Extra Operating Cost: $700 $700 07/01/2025 $0
SILVER 07/01/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/01/2025 0.00M
Measured & Indicated: n/a n/a 07/01/2025 0.00M
Inferred: n/a n/a 07/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/01/2025 0.00M
Measured & Indicated: n/a n/a 07/01/2025 0.00M
Inferred: n/a n/a 07/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/01/2025 $0.00
Extra Operating Cost: n/a n/a 07/01/2025 $0.00
Total: n/a n/a 07/01/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 07/01/2025 n/a
Open Pit (Avg): n/a n/a 06/30/2023 n/a
Recovery Rate: n/a n/a 07/01/2025 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/01/2025 0.00M
Annual Production: n/a n/a 07/01/2025 n/a
Cash Cost: n/a n/a 07/01/2025 n/a
Extra Operating Cost: n/a n/a 07/01/2025 n/a

Property

Last Analysis Data  (07/01/2025)
Stage Name Owned Au Ag Cu Notes
Prod El Roble 90% show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Exp La Plata 75% show
Early exploration.

Small project. But could grow.
Total Land Package Size (ha): 6,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod El Roble 90% show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Exp La Plata 75% show
Early exploration.

Small project. But could grow.
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable
07/01/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.26M 0.26M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.81M
Maximum Profit (Gold): $451.74M $457.09M n/a $5.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $451.74M $457.09M n/a $5.35M
Max Profit / Current MCap: 18.828 17.611 n/a -1.217
Max Profit Per Share (Gold): $1.59 $1.60 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.59 $1.60 n/a $0.02
Total Free Profit Per Share: $1.47 $1.48 n/a $0.01
FD MCap / Gold Eq.: $123.04 $133.10 n/a $10.06
FD MCap / Silver Eq.: $1.34 $1.52 n/a $0.18
FD MCap / Per Metal
as % Spot Price:
3.71% 3.98% n/a 0.27%
Measured &
Indicated
07/01/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.79M
Maximum Profit (Gold): $437.84M $443.03M n/a $5.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $437.84M $443.03M n/a $5.18M
Max Profit / Current MCap: 18.249 17.069 n/a -1.180
Max Profit Per Share (Gold): $1.54 $1.55 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.54 $1.55 n/a $0.02
Total Free Profit Per Share: $1.42 $1.43 n/a $0.01
FD MCap / Gold Eq.: $126.95 $137.33 n/a $10.38
FD MCap / Silver Eq.: $1.38 $1.57 n/a $0.18
FD MCap / Per Metal
as % Spot Price:
3.83% 4.11% n/a 0.28%

Reserves &
Resources
07/01/2025
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.10M
Maximum Profit (Gold): $611.59M $618.83M n/a $7.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $611.59M $618.83M n/a $7.24M
Max Profit / Current MCap: 25.491 23.842 n/a -1.648
Max Profit Per Share (Gold): $2.15 $2.17 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.15 $2.17 n/a $0.03
Total Free Profit Per Share: $2.03 $2.05 n/a $0.02
FD MCap / Gold Eq.: $90.88 $98.32 n/a $7.43
FD MCap / Silver Eq.: $0.99 $1.12 n/a $0.13
FD MCap / Per Metal
as % Spot Price:
2.74% 2.94% n/a 0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×