Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Atico Mining Corp

www: www.aticomining.com   email: idutina@aticomining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ATY CAD
OTCMKTS:ATCMF USD

Description

Atico Mining Corp are a gold focused junior, small producer with one producing mine in Colombia and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~$29.99M which is a rise of roughly 25% over the last two months. As of 07/01/2025 they have ~$35M debt and ~$2.4M cash. They have 201M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/01/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $23.99M $29.99M 07/01/2025 $6.00M
MCap (OS): $16.92M $21.15M 07/01/2025 $4.23M
Total Assets: $113.90M $113.90M 07/01/2025 $0.00M
Total Liabilities: $53.00M $53.00M 07/01/2025 $0.00M
Current Assets: $31.10M $31.10M 07/01/2025 $0.00M
Current Liabilities: $32.90M $32.90M 07/01/2025 $0.00M
Total Debt: $35.00M $35.00M 07/01/2025 $0.00M
Cash: $2.40M $2.40M 07/01/2025 $0.00M
Debt (Net): $32.60M $32.60M $0.00M
Enterprise Value: $56.59M $62.59M 12/26/1971 $6.00M
Cash Flow: $23.17M $25.29M never $2.13M
Cash Flow Multiple: 1.04 1.19 never 0.15
Net Debt to
Cash Flow Ratio:		 1.41 1.29 never -0.12
Finance within 1 year: 07/01/2025 n/a
Misc 07/01/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 201,000,000 201,000,000 07/01/2025 0
Shares (FD): 285,000,000 285,000,000 07/01/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 07/01/2025 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 07/01/2025 0
Production (Silver Eq Oz.): (guess) 
919,243		 (guess) 
865,861		 07/01/2025 -53,382
Development Phase: none Producer (Single Mine) 07/01/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 04/24/2023 0
Cash Flow Multiple: 3 3 07/01/2025 0.00

Resource Data

GOLD 07/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.26M 0.26M 07/01/2025 0.00M
Measured & Indicated: 0.25M 0.25M 07/01/2025 0.00M
Inferred: 0.20M 0.20M 07/01/2025 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.20M 0.20M 07/01/2025 0.00M
Measured & Indicated: 0.19M 0.19M 07/01/2025 0.00M
Inferred: 0.08M 0.08M 07/01/2025 0.00M
Reserves & Resources: 0.26M 0.26M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 07/01/2025 0oz.
Cash Cost: $300 $300 07/01/2025 $0.00
Extra Operating Cost: $700 $700 07/01/2025 $0.00
Total: $1,000 $1,000 07/01/2025 $0.00
Margin (Free Cash Flow): $2,317 (70%) $2,529 (72%) $212.62
MCap / Production (AuEq): $2,399.28 $2,999.40 $600.12
EV / Production (AuEq): $5,659.28 $6,259.40 $600.12
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/01/2025 n/a
Open Pit (Avg): n/a n/a 06/30/2023 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.25M 0.25M 07/01/2025 0.00M
Annual Production: 20,000oz. 20,000oz. 07/01/2025 0oz.
Cash Cost: $300 $300 07/01/2025 $0
Extra Operating Cost: $700 $700 07/01/2025 $0
SILVER 07/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/01/2025 0.00M
Measured & Indicated: n/a n/a 07/01/2025 0.00M
Inferred: n/a n/a 07/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/01/2025 0.00M
Measured & Indicated: n/a n/a 07/01/2025 0.00M
Inferred: n/a n/a 07/01/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/01/2025 $0.00
Extra Operating Cost: n/a n/a 07/01/2025 $0.00
Total: n/a n/a 07/01/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $26.10 $34.64 $8.54
EV / Production (AgEq): $61.56 $72.29 $10.73
G
R
A
D
E		 Underground (Avg): n/a n/a 07/01/2025 n/a
Open Pit (Avg): n/a n/a 06/30/2023 n/a
Recovery Rate: n/a n/a 07/01/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/01/2025 0.00M
Annual Production: n/a n/a 07/01/2025 n/a
Cash Cost: n/a n/a 07/01/2025 n/a
Extra Operating Cost: n/a n/a 07/01/2025 n/a

Property

Last Analysis Data  (07/01/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod El Roble
90 show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU

Size: 6,500 ha
Exp La Plata
75 show
Early exploration.

Small project. But could grow.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod El Roble
90 show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU

Size: 6,500 ha
Exp La Plata
75 show
Early exploration.

Small project. But could grow.

Profitability (by resource)

Proven &
Probable		 07/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.26M 0.26M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.04M
Maximum Profit (Gold): $451.74M $493.20M n/a $41.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $451.74M $493.20M n/a $41.46M
Max Profit / Current MCap: 18.828 16.443 n/a -2.385
Max Profit Per Share (Gold): $1.59 $1.73 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.59 $1.73 n/a $0.15
Total Free Profit Per Share: $1.47 $1.59 n/a $0.12
FD MCap / Gold Eq.: $123.04 $153.82 n/a $30.78
FD MCap / Silver Eq.: $1.34 $1.78 n/a $0.44
FD MCap / Per Metal
as % Spot Price:		 3.71% 4.36% n/a 0.65%
EV / Gold Eq.: $290.22 $320.99 n/a $30.78
EV / Silver Eq.: $3.16 $3.71 n/a $0.55
EV / Per Metal
as % Spot Price:		 8.75% 9.10% n/a 0.34%
Measured &
Indicated		 07/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.01M
Maximum Profit (Gold): $437.84M $478.03M n/a $40.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $437.84M $478.03M n/a $40.19M
Max Profit / Current MCap: 18.249 15.937 n/a -2.311
Max Profit Per Share (Gold): $1.54 $1.68 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.54 $1.68 n/a $0.14
Total Free Profit Per Share: $1.42 $1.53 n/a $0.11
FD MCap / Gold Eq.: $126.95 $158.70 n/a $31.75
FD MCap / Silver Eq.: $1.38 $1.83 n/a $0.45
FD MCap / Per Metal
as % Spot Price:		 3.83% 4.50% n/a 0.67%
EV / Gold Eq.: $299.43 $331.19 n/a $31.75
EV / Silver Eq.: $3.26 $3.82 n/a $0.57
EV / Per Metal
as % Spot Price:		 9.03% 9.38% n/a 0.36%

Reserves &
Resources		 07/01/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.41M
Maximum Profit (Gold): $611.59M $667.72M n/a $56.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $611.59M $667.72M n/a $56.13M
Max Profit / Current MCap: 25.491 22.262 n/a -3.229
Max Profit Per Share (Gold): $2.15 $2.34 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.15 $2.34 n/a $0.20
Total Free Profit Per Share: $2.03 $2.20 n/a $0.17
FD MCap / Gold Eq.: $90.88 $113.61 n/a $22.73
FD MCap / Silver Eq.: $0.99 $1.31 n/a $0.32
FD MCap / Per Metal
as % Spot Price:		 2.74% 3.22% n/a 0.48%
EV / Gold Eq.: $214.37 $237.10 n/a $22.73
EV / Silver Eq.: $2.33 $2.74 n/a $0.41
EV / Per Metal
as % Spot Price:		 6.46% 6.72% n/a 0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults