Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Atico Mining Corp

www: www.aticomining.com   email: idutina@aticomining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ATY CAD
OTCMKTS:ATCMF USD

Description

Atico Mining Corp are a gold focused junior, small producer with one producing mine in Colombia and one mine in development in Ecuador. Currently they produce roughly 10koz. of gold per year. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~$35.47M which is a fall of roughly 2% over the last days. As of 07/16/2026 they have ~$35M debt and ~$4M cash. They have 181M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/16/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $36.35M $35.47M 07/16/2026 $-0.88M
MCap (OS): $25.72M $25.10M 07/16/2026 $-0.62M
Total Assets: $113.90M $113.90M 07/16/2026 $0.00M
Total Liabilities: $53.00M $53.00M 07/16/2026 $0.00M
Current Assets: $31.10M $31.10M 07/16/2026 $0.00M
Current Liabilities: $32.90M $32.90M 07/16/2026 $0.00M
Total Debt: $35.00M $35.00M 07/16/2026 $0.00M
Cash: $4.00M $4.00M 07/16/2026 $0.00M
Debt (Net): $31.00M $31.00M $0.00M
Enterprise Value: $67.35M $66.47M $-0.88M
Cash Flow: $16.92M $17.18M never $0.26M
Cash Flow Multiple: 2.15 2.06 never -0.08
Net Debt to
Cash Flow Ratio:		 1.83 1.80 never -0.03
Finance within 1 year: 07/16/2026 n/a
Misc 07/16/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 180,519,252 180,519,252 07/16/2026 0
Shares (FD): 255,147,019 255,147,019 07/16/2026 0
Insider Ownership: n/a n/a 07/16/2026 n/a
Dividend (Annual): n/a n/a 07/16/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 07/16/2026 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 07/16/2026 0
Production (Silver Eq Oz.): (guess) 
715,979		 (guess) 
716,819		 07/16/2026 840
Development Phase: Producer (Single Mine) Producer (Single Mine) 07/16/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 07/16/2026 0
Cash Flow Multiple: 3 3 07/16/2026 0.00

Resource Data

GOLD 07/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.26M 0.26M 07/16/2026 0.00M
Measured & Indicated: 0.25M 0.25M 07/16/2026 0.00M
Inferred: 0.20M 0.20M 07/16/2026 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.20M 0.20M 07/16/2026 0.00M
Measured & Indicated: 0.19M 0.19M 07/16/2026 0.00M
Inferred: 0.08M 0.08M 07/16/2026 0.00M
Reserves & Resources: 0.26M 0.26M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 07/16/2026 0oz.
Cash Cost: $800 $800 07/16/2026 $0.00
Extra Operating Cost: $1,500 $1,500 07/16/2026 $0.00
Total: $2,300 $2,300 07/16/2026 $0.00
Margin (Free Cash Flow): $1,692 (42%) $1,718 (43%) $26.19
MCap / Production (AuEq): $3,635.28 $3,547.49 $-87.79
EV / Production (AuEq): $6,735.28 $6,647.49 $-87.79
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/16/2026 n/a
Open Pit (Avg): n/a n/a 07/16/2026 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/16/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.25M 0.25M 07/16/2026 0.00M
Annual Production: 20,000oz. 20,000oz. 07/16/2026 0oz.
Cash Cost: $800 $800 07/16/2026 $0
Extra Operating Cost: $1,500 $1,500 07/16/2026 $0
SILVER 07/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/16/2026 0.00M
Measured & Indicated: n/a n/a 07/16/2026 0.00M
Inferred: n/a n/a 07/16/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/16/2026 0.00M
Measured & Indicated: n/a n/a 07/16/2026 0.00M
Inferred: n/a n/a 07/16/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/16/2026 $0.00
Extra Operating Cost: n/a n/a 07/16/2026 $0.00
Total: n/a n/a 07/16/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $50.77 $49.49 $-1.28
EV / Production (AgEq): $94.07 $92.74 $-1.33
G
R
A
D
E		 Underground (Avg): n/a n/a 07/16/2026 n/a
Open Pit (Avg): n/a n/a 07/16/2026 n/a
Recovery Rate: n/a n/a 07/16/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/16/2026 0.00M
Annual Production: n/a n/a 07/16/2026 n/a
Cash Cost: n/a n/a 07/16/2026 n/a
Extra Operating Cost: n/a n/a 07/16/2026 n/a

Property

Last Analysis Data  (07/16/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod El Roble
90 show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU

Size: 6,500 ha
Dev La Plata
75 show
Early exploration.

Small project. But could grow.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod El Roble
90 show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU

Size: 6,500 ha
Dev La Plata
75 show
Early exploration.

Small project. But could grow.

Profitability (by resource)

Proven &
Probable		 07/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.26M 0.26M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $330.00M $335.11M n/a $5.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $330.00M $335.11M n/a $5.11M
Max Profit / Current MCap: 9.078 9.446 n/a 0.369
Max Profit Per Share (Gold): $1.29 $1.31 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.29 $1.31 n/a $0.02
Total Free Profit Per Share: $1.09 $1.12 n/a $0.03
FD MCap / Gold Eq.: $186.42 $181.92 n/a $-4.50
FD MCap / Silver Eq.: $2.60 $2.54 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 4.67% 4.53% n/a -0.14%
EV / Gold Eq.: $345.40 $340.90 n/a $-4.50
EV / Silver Eq.: $4.82 $4.76 n/a $-0.07
EV / Per Metal
as % Spot Price:		 8.65% 8.48% n/a -0.17%
Measured &
Indicated		 07/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $319.84M $324.79M n/a $4.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $319.84M $324.79M n/a $4.95M
Max Profit / Current MCap: 8.798 9.156 n/a 0.357
Max Profit Per Share (Gold): $1.25 $1.27 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.25 $1.27 n/a $0.02
Total Free Profit Per Share: $1.05 $1.08 n/a $0.02
FD MCap / Gold Eq.: $192.34 $187.70 n/a $-4.64
FD MCap / Silver Eq.: $2.69 $2.62 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 4.82% 4.67% n/a -0.15%
EV / Gold Eq.: $356.36 $351.72 n/a $-4.64
EV / Silver Eq.: $4.98 $4.91 n/a $-0.07
EV / Per Metal
as % Spot Price:		 8.93% 8.75% n/a -0.17%

Reserves &
Resources		 07/16/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $446.77M $453.68M n/a $6.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $446.77M $453.68M n/a $6.91M
Max Profit / Current MCap: 12.290 12.789 n/a 0.499
Max Profit Per Share (Gold): $1.75 $1.78 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.75 $1.78 n/a $0.03
Total Free Profit Per Share: $1.55 $1.58 n/a $0.03
FD MCap / Gold Eq.: $137.70 $134.37 n/a $-3.33
FD MCap / Silver Eq.: $1.92 $1.87 n/a $-0.05
FD MCap / Per Metal
as % Spot Price:		 3.45% 3.34% n/a -0.11%
EV / Gold Eq.: $255.12 $251.80 n/a $-3.33
EV / Silver Eq.: $3.56 $3.51 n/a $-0.05
EV / Per Metal
as % Spot Price:		 6.39% 6.27% n/a -0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×