Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Atico Mining Corp

www: www.aticomining.com   email: idutina@aticomining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ATY CAD
OTCMKTS:ATCMF USD

Description

Atico Mining Corp are a gold focused junior, small producer with one producing mine in Colombia and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~$13.32M which is a fall of roughly 37% over the last eight months. As of 06/30/2023 they have ~$23M debt and ~$15.2M cash. They have 121M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/30/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $21.07M $13.32M 06/30/2023 $-7.75M
Total Assets: $120.40M $120.40M 06/30/2023 $0.00M
Total Liabilities: $54.10M $54.10M 06/30/2023 $0.00M
Current Assets: $35.00M $35.00M 06/30/2023 $0.00M
Current Liabilities: $19.90M $19.90M 06/30/2023 $0.00M
Total Debt: $22.60M $22.60M 06/30/2023 $0.00M
Cash: $15.20M $15.20M 06/30/2023 $0.00M
Enterprise Value: $28.47M $20.72M 08/28/1970 $-7.75M
Cash Flow: $17.19M $18.40M never $1.21M
Cash Flow Multiple: 1.23 0.72 never -0.50
Net Debt to
Cash Flow Ratio:
0.43 0.40 never -0.03
Finance within 1 year: 06/30/2023 n/a
Misc 06/30/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 121,000,000 121,000,000 06/30/2023 0
Shares (FD): 133,000,000 133,000,000 06/30/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/30/2023 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
06/30/2023 0
Production (Silver Eq Oz.): (guess) 
843,385
(guess) 
888,071
06/30/2023 44,687
Initial CapEx (Outstanding): n/a n/a 06/30/2023 n/a
Funding Option: n/a n/a 06/30/2023 n/a
Documentation: none PRODUCER 06/29/2023 n/a
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
04/24/2023 0
Cash Flow Multiplier: 3 3 04/21/2023 0.00

Resource Data

GOLD 06/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 06/30/2023 0.00M
Measured & Indicated: 0.15M 0.15M 06/30/2023 0.00M
Inferred: 0.15M 0.15M 06/30/2023 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.38M 0.38M 06/30/2023 0.00M
Measured & Indicated: 0.17M 0.17M 06/30/2023 0.00M
Inferred: 0.06M 0.06M 06/30/2023 0.00M
Reserves & Resources: 0.22M 0.22M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
06/30/2023 0oz.
Cash Cost: $100 $100 06/30/2023 $0.00
Extra Operating Cost: $100 $100 06/30/2023 $0.00
Average Grade: 3.00 g/t 3.00 g/t 06/30/2023 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/30/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 06/30/2023 0.00M
Annual Production: 15,000oz. 15,000oz. 06/30/2023 0oz.
Cash Cost: $150 $150 06/30/2023 $0
Extra Operating Cost: $150 $150 06/30/2023 $0
SILVER 06/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/30/2023 0.00M
Measured & Indicated: n/a n/a 06/30/2023 0.00M
Inferred: n/a n/a 06/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/30/2023 0.00M
Measured & Indicated: n/a n/a 06/30/2023 0.00M
Inferred: n/a n/a 06/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/30/2023 $0.00
Extra Operating Cost: n/a n/a 06/30/2023 $0.00
Average Grade: n/a n/a 06/30/2023 n/a
Recovery Rate: n/a n/a 06/30/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/30/2023 0.00M
Annual Production: n/a n/a 06/30/2023 n/a
Cash Cost: n/a n/a 06/30/2023 n/a
Extra Operating Cost: n/a n/a 06/30/2023 n/a

Property

Last Analysis Data  (06/30/2023)
Stage Name Owned Au Ag Cu Notes
Prod El Roble 90% show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Exp La Plata 75% show
Early exploration.

Small project. But could grow.
Total Land Package Size (ha): 6,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod El Roble 90% show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Exp La Plata 75% show
Early exploration.

Small project. But could grow.
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable
06/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.68M
Maximum Profit (Gold): $644.51M $689.96M n/a $45.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $644.51M $689.96M n/a $45.45M
Max Profit / Current MCap: 30.588 51.808 n/a 21.220
Max Profit Per Share (Gold): $4.85 $5.19 n/a $0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.85 $5.19 n/a $0.34
Total Free Profit Per Share: $4.64 $5.05 n/a $0.42
FD MCap / Gold Eq.: $56.19 $35.51 n/a $-20.67
FD MCap / Silver Eq.: $0.67 $0.40 n/a $-0.27
FD MCap / Per Metal
as % Spot Price:
2.93% 1.74% n/a -1.19%
Measured &
Indicated
06/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.74M
Maximum Profit (Gold): $283.59M $303.58M n/a $20.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $283.59M $303.58M n/a $20.00M
Max Profit / Current MCap: 13.459 22.795 n/a 9.337
Max Profit Per Share (Gold): $2.13 $2.28 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.13 $2.28 n/a $0.15
Total Free Profit Per Share: $1.92 $2.15 n/a $0.23
FD MCap / Gold Eq.: $127.70 $80.71 n/a $-46.99
FD MCap / Silver Eq.: $1.51 $0.91 n/a $-0.61
FD MCap / Per Metal
as % Spot Price:
6.66% 3.96% n/a -2.70%

Reserves &
Resources
06/30/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.99M
Maximum Profit (Gold): $380.26M $407.08M n/a $26.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $380.26M $407.08M n/a $26.82M
Max Profit / Current MCap: 18.047 30.567 n/a 12.520
Max Profit Per Share (Gold): $2.86 $3.06 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.86 $3.06 n/a $0.20
Total Free Profit Per Share: $2.65 $2.93 n/a $0.28
FD MCap / Gold Eq.: $95.24 $60.19 n/a $-35.04
FD MCap / Silver Eq.: $1.13 $0.68 n/a $-0.45
FD MCap / Per Metal
as % Spot Price:
4.96% 2.95% n/a -2.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×