Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:ATY
CAD
OTCMKTS:ATCMF
USD
Description
Atico Mining Corp are a gold focused junior, small producer with one producing mine in Colombia and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~$9.78M which is a fall of roughly 54% over the last five months. As of 06/30/2023 they have ~$23M debt and ~$15.2M cash. They have 121M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$21.07M
$9.78M
06/30/2023
$-11.29M
Total Assets:
$120.40M
$120.40M
06/30/2023
$0.00M
Total Liabilities:
$54.10M
$54.10M
06/30/2023
$0.00M
Current Assets:
$35.00M
$35.00M
06/30/2023
$0.00M
Current Liabilities:
$19.90M
$19.90M
06/30/2023
$0.00M
Total Debt:
$22.60M
$22.60M
06/30/2023
$0.00M
Cash:
$15.20M
$15.20M
06/30/2023
$0.00M
Enterprise Value:
$28.47M
$17.18M
07/18/1970
$-11.29M
Cash Flow:
$17.19M
$18.40M
never
$1.22M
Cash Flow Multiple:
1.23
0.53
never
-0.69
Net Debt to Cash Flow Ratio:
0.43
0.40
never
-0.03
Finance within 1 year:
06/30/2023
n/a
Misc
06/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
121,000,000
121,000,000
06/30/2023
0
Shares (FD):
133,000,000
133,000,000
06/30/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/30/2023
n/a
Production (Gold Eq Oz.):
(guess) 10,000
(guess) 10,000
06/30/2023
0
Production (Silver Eq Oz.) :
(guess) 843,385
(guess) 807,720
06/30/2023
-35,665
Initial CapEx (Outstanding):
n/a
n/a
06/30/2023
n/a
Funding Option:
n/a
n/a
06/30/2023
n/a
Documentation:
none
PRODUCER
06/29/2023
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
3
3
04/21/2023
0.00
Resource Data
GOLD
06/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
06/30/2023
0.00M
Measured & Indicated:
0.15M
0.15M
06/30/2023
0.00M
Inferred:
0.15M
0.15M
06/30/2023
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.38M
0.38M
06/30/2023
0.00M
Measured & Indicated:
0.17M
0.17M
06/30/2023
0.00M
Inferred:
0.06M
0.06M
06/30/2023
0.00M
Reserves & Resources:
0.22M
0.22M
never
0.00M
C U R R E N T
Annual Production:
(guess) 10,000oz.
(guess) 10,000oz.
06/30/2023
0oz.
Cash Cost:
$100
$100
06/30/2023
$0.00
Extra Operating Cost:
$100
$100
06/30/2023
$0.00
Average Grade:
3.00 g/t
3.00 g/t
06/30/2023
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
06/30/2023
0.00%
F U T U R E
Proven & Probable:
0.20M
0.20M
06/30/2023
0.00M
Annual Production:
15,000oz.
15,000oz.
06/30/2023
0oz.
Cash Cost:
$150
$150
06/30/2023
$0
Extra Operating Cost:
$150
$150
06/30/2023
$0
SILVER
06/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/30/2023
0.00M
Measured & Indicated:
n/a
n/a
06/30/2023
0.00M
Inferred:
n/a
n/a
06/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/30/2023
0.00M
Measured & Indicated:
n/a
n/a
06/30/2023
0.00M
Inferred:
n/a
n/a
06/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/30/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/30/2023
$0.00
Average Grade:
n/a
n/a
06/30/2023
n/a
Recovery Rate:
n/a
n/a
06/30/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/30/2023
0.00M
Annual Production:
n/a
n/a
06/30/2023
n/a
Cash Cost:
n/a
n/a
06/30/2023
n/a
Extra Operating Cost:
n/a
n/a
06/30/2023
n/a
Property
Last Analysis Data (06/30/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Colombia , Colombia
El Roble
90% (guess)
6,500
Underground
show
30 years of production.
1.5 million tones of 2.5% CU and 2.5 gpt AU
Exploration
Ecuador , Ecuador
La Plata
75% (guess)
n/a
Both
show
Early exploration.
Small project. But could grow.
Total Land Package Size (ha):
6,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Colombia , Colombia
El Roble
90% (guess)
6,500
Underground
show
30 years of production.
1.5 million tones of 2.5% CU and 2.5 gpt AU
Exploration
Ecuador , Ecuador
La Plata
75% (guess)
n/a
Both
show
Early exploration.
Small project. But could grow.
Total Land Package Size (ha):
6,500
Profitability (by resource)
Proven & Probable
06/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.78M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.34M
Maximum Profit (Gold):
$644.51M
$690.11M
n/a
$45.60M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$644.51M
$690.11M
n/a
$45.60M
Max Profit / Current MCap:
30.588
70.545
n/a
39.957
Max Profit Per Share (Gold):
$4.85
$5.19
n/a
$0.34
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.85
$5.19
n/a
$0.34
Total Free Profit Per Share:
$4.64
$5.09
n/a
$0.45
FD MCap / Gold Eq.:
$56.19
$26.09
n/a
$-30.10
FD MCap / Silver Eq.:
$0.67
$0.32
n/a
$-0.34
FD MCap / Per Metal as % Spot Price:
2.93%
1.28%
n/a
-1.65%
Measured & Indicated
06/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.53M
P L A U S I B L E
Gold Eq. Oz.:
0.17M
0.17M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.59M
Maximum Profit (Gold):
$283.59M
$303.65M
n/a
$20.06M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$283.59M
$303.65M
n/a
$20.06M
Max Profit / Current MCap:
13.459
31.040
n/a
17.581
Max Profit Per Share (Gold):
$2.13
$2.28
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.13
$2.28
n/a
$0.15
Total Free Profit Per Share:
$1.92
$2.18
n/a
$0.26
FD MCap / Gold Eq.:
$127.70
$59.29
n/a
$-68.41
FD MCap / Silver Eq.:
$1.51
$0.73
n/a
$-0.78
FD MCap / Per Metal as % Spot Price:
6.66%
2.91%
n/a
-3.75%
Reserves & Resources
06/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.07M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.79M
Maximum Profit (Gold):
$380.26M
$407.17M
n/a
$26.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$380.26M
$407.17M
n/a
$26.90M
Max Profit / Current MCap:
18.047
41.622
n/a
23.575
Max Profit Per Share (Gold):
$2.86
$3.06
n/a
$0.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.86
$3.06
n/a
$0.20
Total Free Profit Per Share:
$2.65
$2.96
n/a
$0.31
FD MCap / Gold Eq.:
$95.24
$44.22
n/a
$-51.02
FD MCap / Silver Eq.:
$1.13
$0.55
n/a
$-0.58
FD MCap / Per Metal as % Spot Price:
4.96%
2.17%
n/a
-2.80%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/01/2023
Spot Gold:
$1,918.70
$2,040.30
12/01/2023
$121.60
Spot Silver:
$22.75
$25.26
12/01/2023
$2.51
Gold:Silver Ratio:
84.34
80.77
12/01/2023
-3.57
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: