Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Atico Mining Corp

www: www.aticomining.com   email: idutina@aticomining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ATY CAD
OTCMKTS:ATCMF USD

Description

Atico Mining Corp are a gold and silver focused junior, small producer with one producing mine in Colombia and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.33Moz. of gold and 3Moz. of silver in the reserves and resources category of which 0.08Moz. of gold are in the measured and indicated category. They have a market capitalisation of ~$16.76M which is a rise of roughly 2% over the last four months. As of 06/29/2024 they have ~$25M debt and ~$6.12M cash. They have 121M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/29/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $16.41M $16.76M 06/29/2024 $0.35M
Total Assets: $113.90M $113.90M 06/29/2024 $0.00M
Total Liabilities: $53.00M $53.00M 06/29/2024 $0.00M
Current Assets: $31.10M $31.10M 06/29/2024 $0.00M
Current Liabilities: $32.90M $32.90M 06/29/2024 $0.00M
Total Debt: $25.10M $25.10M 06/29/2024 $0.00M
Cash: $6.12M $6.12M 06/29/2024 $0.00M
Enterprise Value: $35.39M $35.73M 02/18/1971 $0.35M
Cash Flow: $21.26M $25.33M never $4.07M
Cash Flow Multiple: 0.77 0.66 never -0.11
Net Debt to
Cash Flow Ratio:		 0.89 0.75 never -0.14
Finance within 1 year: 06/29/2024 n/a
Misc 06/29/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 121,286,185 121,286,185 06/29/2024 0
Shares (FD): 136,320,149 136,320,149 06/29/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/29/2024 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 06/29/2024 0
Production (Silver Eq Oz.): (guess) 
800,585		 (guess) 
800,264		 06/29/2024 -322
Initial CapEx (Outstanding): n/a n/a 06/29/2024 n/a
Funding Option: n/a n/a 06/29/2024 n/a
Documentation: none PRODUCER 06/28/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/21/2023 0.00

Resource Data

GOLD 06/29/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.06M 0.06M 06/29/2024 0.00M
Measured & Indicated: 0.08M 0.08M 06/29/2024 0.00M
Inferred: 0.24M 0.24M 06/29/2024 0.00M
Reserves & Resources: 0.33M 0.33M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.04M 0.04M 06/29/2024 0.00M
Measured & Indicated: 0.06M 0.06M 06/29/2024 0.00M
Inferred: 0.09M 0.09M 06/29/2024 0.00M
Reserves & Resources: 0.15M 0.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 06/29/2024 0oz.
Cash Cost: $100 $100 06/29/2024 $0.00
Extra Operating Cost: $100 $100 06/29/2024 $0.00
Total: $200 $200 06/29/2024 $0.00
Margin (Free Cash Flow): $2,126 (91%) $2,533 (93%) $407.20
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 06/29/2024 n/a
Open Pit (Avg): n/a n/a 06/30/2023 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/29/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.20M 0.20M 06/29/2024 0.00M
Annual Production: 15,000oz. 15,000oz. 06/29/2024 0oz.
Cash Cost: $150 $150 06/29/2024 $0
Extra Operating Cost: $150 $150 06/29/2024 $0
SILVER 06/29/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/29/2024 0.00M
Measured & Indicated: n/a n/a 06/29/2024 0.00M
Inferred: 3.00M 3.00M 06/29/2024 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/29/2024 0.00M
Measured & Indicated: n/a n/a 06/29/2024 0.00M
Inferred: 1.13M 1.13M 06/29/2024 0.00M
Reserves & Resources: 1.13M 1.13M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $10.00 $10.00 06/29/2024 $0.00
Extra Operating Cost: $6.00 $6.00 06/29/2024 $0.00
Total: $16.00 $16.00 06/29/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/29/2024 n/a
Open Pit (Avg): n/a n/a 06/30/2023 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 06/29/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.00M 0.00M 06/29/2024 0.00M
Annual Production: n/a n/a 06/29/2024 n/a
Cash Cost: n/a n/a 06/29/2024 n/a
Extra Operating Cost: n/a n/a 06/29/2024 n/a

Property

Last Analysis Data  (06/29/2024)
Stage Name Owned Au Ag Cu Notes
Prod El Roble 90% show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Exp La Plata 75% show
Early exploration.

Small project. But could grow.
Total Land Package Size (ha): 6,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod El Roble 90% show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Exp La Plata 75% show
Early exploration.

Small project. But could grow.
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable		 06/29/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.06M 0.06M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $92.47M $110.18M n/a $17.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $92.47M $110.18M n/a $17.71M
Max Profit / Current MCap: 5.635 6.575 n/a 0.940
Max Profit Per Share (Gold): $0.68 $0.81 n/a $0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.68 $0.81 n/a $0.13
Total Free Profit Per Share: $0.51 $0.64 n/a $0.12
FD MCap / Gold Eq.: $377.25 $385.26 n/a $8.00
FD MCap / Silver Eq.: $4.71 $4.81 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 16.22% 14.10% n/a -2.12%
Measured &
Indicated		 06/29/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.08M 0.08M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): $123.08M $146.65M n/a $23.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $123.08M $146.65M n/a $23.58M
Max Profit / Current MCap: 7.500 8.751 n/a 1.251
Max Profit Per Share (Gold): $0.90 $1.08 n/a $0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.90 $1.08 n/a $0.17
Total Free Profit Per Share: $0.74 $0.91 n/a $0.17
FD MCap / Gold Eq.: $283.43 $289.44 n/a $6.01
FD MCap / Silver Eq.: $3.54 $3.62 n/a $0.08
FD MCap / Per Metal
as % Spot Price:		 12.19% 10.59% n/a -1.60%

Reserves &
Resources		 06/29/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 89.69% 89.69% n/a 0.00%
Percentage Silver: 10.31% 10.31% n/a 0.00%
Total (Gold Eq. Oz.): 0.36M 0.36M n/a 0.00M
Total (Silver Eq. Oz.): 29.10M 29.09M n/a -0.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: 13.09M 13.08M n/a 0.00M
Maximum Profit (Gold): $317.58M $378.42M n/a $60.84M
Maximum Profit (Silver): $14.68M $20.42M n/a $5.74M
Total Maximum Profit: $332.26M $398.83M n/a $66.57M
Max Profit / Current MCap: 20.247 23.799 n/a 3.552
Max Profit Per Share (Gold): $2.33 $2.78 n/a $0.45
Max Profit Per Share (Silver): $0.11 $0.15 n/a $0.04
Total Max Profit Per Share: $2.44 $2.93 n/a $0.49
Total Free Profit Per Share: $2.27 $2.76 n/a $0.48
FD MCap / Gold Eq.: $100.40 $102.53 n/a $2.13
FD MCap / Silver Eq.: $1.25 $1.28 n/a $0.03
FD MCap / Per Metal
as % Spot Price:		 4.32% 3.75% n/a -0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults