Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:ATY
CAD
OTCMKTS:ATCMF
USD
Description
Atico Mining Corp are a gold focused junior, small producer with one producing mine in Colombia and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~$18.81M which is a fall of roughly 41% over the last twelve months. As of 06/20/2022 they have no debt and ~$14M cash. They have 121M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/20/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$31.72M
$18.81M
06/20/2022
Total Assets:
$76.00M
$76.00M
06/20/2022
Total Liabilities:
$32.00M
$32.00M
06/20/2022
Current Assets:
$15.00M
$15.00M
06/20/2022
Current Liabilities:
$6.00M
$6.00M
06/20/2022
Total Debt:
$0.00M
$0.00M
06/20/2022
Cash:
$14.00M
$14.00M
06/20/2022
Enterprise Value:
$17.72M
$4.81M
02/25/1970
Cash Flow:
$16.38M
$17.63M
never
Cash Flow Multiple:
1.94
1.07
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
06/20/2022
Misc
06/20/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
121,000,000
121,000,000
06/20/2022
Shares (FD):
133,000,000
133,000,000
06/20/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
06/20/2022
Production (Gold Eq Oz.):
(guess) 10,000
(guess) 10,000
06/20/2022
Production (Silver Eq Oz.) :
(guess) 852,505
(guess) 832,966
06/20/2022
Initial CapEx (Outstanding):
n/a
n/a
06/20/2022
Funding Option:
n/a
n/a
06/20/2022
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
3
04/21/2023
Resource Data
GOLD
06/20/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
06/20/2022
Measured & Indicated:
0.15M
0.15M
06/20/2022
Inferred:
0.15M
0.15M
06/20/2022
Reserves & Resources:
0.30M
0.30M
never
P L A U S I B L E
Proven & Probable:
0.38M
0.38M
06/20/2022
Measured & Indicated:
0.17M
0.17M
06/20/2022
Inferred:
0.06M
0.06M
06/20/2022
Reserves & Resources:
0.22M
0.22M
never
C U R R E N T
Annual Production:
(guess) 10,000oz.
(guess) 10,000oz.
06/20/2022
Cash Cost:
$100
$100
06/20/2022
Extra Operating Cost:
$100
$100
06/20/2022
Average Grade:
3.00 g/t
3.00 g/t
06/20/2022
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
04/21/2023
F U T U R E
Proven & Probable:
0.20M
0.20M
06/20/2022
Annual Production:
15,000oz.
15,000oz.
06/20/2022
Cash Cost:
$150
$150
06/20/2022
Extra Operating Cost:
$150
$150
06/20/2022
SILVER
06/20/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/20/2022
Measured & Indicated:
n/a
n/a
06/20/2022
Inferred:
n/a
n/a
06/20/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/20/2022
Measured & Indicated:
n/a
n/a
06/20/2022
Inferred:
n/a
n/a
06/20/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
06/20/2022
Extra Operating Cost:
n/a
n/a
06/20/2022
Average Grade:
n/a
n/a
06/20/2022
Recovery Rate:
n/a
n/a
06/20/2022
F U T U R E
Proven & Probable:
n/a
n/a
06/20/2022
Annual Production:
n/a
n/a
06/20/2022
Cash Cost:
n/a
n/a
06/20/2022
Extra Operating Cost:
n/a
n/a
06/20/2022
Property
Last Analysis Data (06/20/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Colombia , Colombia
El Roble
90% (guess)
6,500
Underground
show
30 years of production.
1.5 million tones of 2.5% CU and 2.5 gpt AU
Exploration
Ecuador , Ecuador
La Plata
75% (guess)
n/a
Both
show
Early exploration.
Small project. But could grow.
Total Land Package Size (ha):
6,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Colombia , Colombia
El Roble
90% (guess)
6,500
Underground
show
30 years of production.
1.5 million tones of 2.5% CU and 2.5 gpt AU
Exploration
Ecuador , Ecuador
La Plata
75% (guess)
n/a
Both
show
Early exploration.
Small project. But could grow.
Total Land Package Size (ha):
6,500
Profitability (by resource)
Proven & Probable
06/20/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$614.25M
$661.24M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$614.25M
$661.24M
n/a
Max Profit / Current MCap:
19.368
35.148
n/a
Max Profit Per Share (Gold):
$4.62
$4.97
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.62
$4.97
n/a
Total Free Profit Per Share:
$4.31
$4.78
n/a
FD MCap / Gold Eq.:
$84.57
$50.17
n/a
FD MCap / Silver Eq.:
$0.99
$0.60
n/a
FD MCap / Per Metal as % Spot Price:
4.60%
2.56%
n/a
Measured & Indicated
06/20/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.17M
0.17M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$270.27M
$290.94M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$270.27M
$290.94M
n/a
Max Profit / Current MCap:
8.522
15.465
n/a
Max Profit Per Share (Gold):
$2.03
$2.19
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.03
$2.19
n/a
Total Free Profit Per Share:
$1.72
$2.00
n/a
FD MCap / Gold Eq.:
$192.22
$114.02
n/a
FD MCap / Silver Eq.:
$2.25
$1.37
n/a
FD MCap / Per Metal as % Spot Price:
10.46%
5.81%
n/a
Reserves & Resources
06/20/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$362.41M
$390.13M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$362.41M
$390.13M
n/a
Max Profit / Current MCap:
11.427
20.737
n/a
Max Profit Per Share (Gold):
$2.72
$2.93
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.72
$2.93
n/a
Total Free Profit Per Share:
$2.41
$2.74
n/a
FD MCap / Gold Eq.:
$143.35
$85.03
n/a
FD MCap / Silver Eq.:
$1.68
$1.02
n/a
FD MCap / Per Metal as % Spot Price:
7.80%
4.33%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/20/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/06/2023
Spot Gold:
$1,838.00
$1,963.30
06/06/2023
Spot Silver:
$21.56
$23.57
06/06/2023
Gold:Silver Ratio:
85.25
83.30
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: