Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Atico Mining Corp

www: www.aticomining.com   email: idutina@aticomining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:ATY CAD
OTCMKTS:ATCMF USD

Description

Atico Mining Corp are a gold focused junior, small producer with one producing mine in Colombia and one exploration property. Currently they produce roughly 10koz. of gold per year. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~$45.55M which is a rise of roughly 90% over the last six months. As of 07/01/2025 they have ~$35M debt and ~$2.4M cash. They have 201M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/01/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $23.99M $45.55M 07/01/2025
MCap (OS): $16.92M $32.13M 07/01/2025
Total Assets: $113.90M $113.90M 07/01/2025
Total Liabilities: $53.00M $53.00M 07/01/2025
Current Assets: $31.10M $31.10M 07/01/2025
Current Liabilities: $32.90M $32.90M 07/01/2025
Total Debt: $35.00M $35.00M 07/01/2025
Cash: $2.40M $2.40M 07/01/2025
Debt (Net): $32.60M $32.60M
Enterprise Value: $56.59M $78.15M 06/23/1972
Cash Flow: $23.17M $32.98M never
Cash Flow Multiple: 1.04 1.38 never
Net Debt to
Cash Flow Ratio:		 1.41 0.99 never
Finance within 1 year: 07/01/2025
Misc 07/01/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 201,000,000 201,000,000 07/01/2025
Shares (FD): 285,000,000 285,000,000 07/01/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 07/01/2025
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 07/01/2025
Production (Silver Eq Oz.): (guess) 
919,243		 (guess) 
682,716		 07/01/2025
Development Phase: none Producer (Single Mine) 07/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 04/24/2023
Cash Flow Multiple: 3 3 07/01/2025

Resource Data

GOLD 07/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.26M 0.26M 07/01/2025
Measured & Indicated: 0.25M 0.25M 07/01/2025
Inferred: 0.20M 0.20M 07/01/2025
Reserves & Resources: 0.45M 0.45M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.20M 0.20M 07/01/2025
Measured & Indicated: 0.19M 0.19M 07/01/2025
Inferred: 0.08M 0.08M 07/01/2025
Reserves & Resources: 0.26M 0.26M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 07/01/2025
Cash Cost: $300 $300 07/01/2025
Extra Operating Cost: $700 $700 07/01/2025
Total: $1,000 $1,000 07/01/2025
Margin (Free Cash Flow): $2,317 (70%) $3,298 (77%)
MCap / Production (AuEq): $2,399.28 $4,555.22
EV / Production (AuEq): $5,659.28 $7,815.22
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 07/01/2025
Open Pit (Avg): n/a n/a 06/30/2023
Recovery Rate: (CG)  75.00% (CG)  75.00% 07/01/2025
F
U
T
U
R
E		 Proven & Probable: 0.25M 0.25M 07/01/2025
Annual Production: 20,000oz. 20,000oz. 07/01/2025
Cash Cost: $300 $300 07/01/2025
Extra Operating Cost: $700 $700 07/01/2025
SILVER 07/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/01/2025
Measured & Indicated: n/a n/a 07/01/2025
Inferred: n/a n/a 07/01/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/01/2025
Measured & Indicated: n/a n/a 07/01/2025
Inferred: n/a n/a 07/01/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/01/2025
Extra Operating Cost: n/a n/a 07/01/2025
Total: n/a n/a 07/01/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $26.10 $66.72
EV / Production (AgEq): $61.56 $114.47
G
R
A
D
E		 Underground (Avg): n/a n/a 07/01/2025
Open Pit (Avg): n/a n/a 06/30/2023
Recovery Rate: n/a n/a 07/01/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/01/2025
Annual Production: n/a n/a 07/01/2025
Cash Cost: n/a n/a 07/01/2025
Extra Operating Cost: n/a n/a 07/01/2025

Property

Last Analysis Data  (07/01/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod El Roble
90 show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU

Size: 6,500 ha
Exp La Plata
75 show
Early exploration.

Small project. But could grow.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod El Roble
90 show
30 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU

Size: 6,500 ha
Exp La Plata
75 show
Early exploration.

Small project. But could grow.

Profitability (by resource)

Proven &
Probable		 07/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.26M 0.26M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $451.74M $643.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $451.74M $643.18M n/a
Max Profit / Current MCap: 18.828 14.120 n/a
Max Profit Per Share (Gold): $1.59 $2.26 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.59 $2.26 n/a
Total Free Profit Per Share: $1.47 $2.04 n/a
FD MCap / Gold Eq.: $123.04 $233.60 n/a
FD MCap / Silver Eq.: $1.34 $3.42 n/a
FD MCap / Per Metal
as % Spot Price:		 3.71% 5.43% n/a
EV / Gold Eq.: $290.22 $400.78 n/a
EV / Silver Eq.: $3.16 $5.87 n/a
EV / Per Metal
as % Spot Price:		 8.75% 9.32% n/a
Measured &
Indicated		 07/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.19M 0.19M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $437.84M $623.39M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $437.84M $623.39M n/a
Max Profit / Current MCap: 18.249 13.685 n/a
Max Profit Per Share (Gold): $1.54 $2.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.54 $2.19 n/a
Total Free Profit Per Share: $1.42 $1.97 n/a
FD MCap / Gold Eq.: $126.95 $241.02 n/a
FD MCap / Silver Eq.: $1.38 $3.53 n/a
FD MCap / Per Metal
as % Spot Price:		 3.83% 5.61% n/a
EV / Gold Eq.: $299.43 $413.50 n/a
EV / Silver Eq.: $3.26 $6.06 n/a
EV / Per Metal
as % Spot Price:		 9.03% 9.62% n/a

Reserves &
Resources		 07/01/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.45M 0.45M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $611.59M $870.77M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $611.59M $870.77M n/a
Max Profit / Current MCap: 25.491 19.116 n/a
Max Profit Per Share (Gold): $2.15 $3.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.15 $3.06 n/a
Total Free Profit Per Share: $2.03 $2.84 n/a
FD MCap / Gold Eq.: $90.88 $172.55 n/a
FD MCap / Silver Eq.: $0.99 $2.53 n/a
FD MCap / Per Metal
as % Spot Price:		 2.74% 4.01% n/a
EV / Gold Eq.: $214.37 $296.03 n/a
EV / Silver Eq.: $2.33 $4.34 n/a
EV / Per Metal
as % Spot Price:		 6.46% 6.89% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×