Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:FFMGF
USD
TSE:FF
CAD
Description
First Mining Gold are a gold focused junior, late stage development company with three mines in development in Canada and exploration properties. They have approximately 9.3Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$259.28M which is a fall of roughly 3% over the last two months. As of 11/21/2020 they have no debt and ~C$25.19M cash. They have 694M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$268.15M
$259.28M
11/21/2020
$-8.87M
Total Assets:
$218.18M
$224.31M
11/21/2020
$6.13M
Total Liabilities:
$4.59M
$4.72M
11/21/2020
$0.13M
Current Assets:
$30.62M
$31.48M
11/21/2020
$0.86M
Current Liabilities:
$3.06M
$3.15M
11/21/2020
$0.09M
Total Debt:
$0.00M
$0.00M
11/21/2020
$0.00M
Cash:
$24.50M
$25.19M
11/21/2020
$0.69M
Enterprise Value:
$243.66M
$234.09M
06/02/1977
$-9.56M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
11/21/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/21/2020
0.00%
Misc
11/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
694,000,000
694,000,000
11/21/2020
0
Shares (FD):
834,000,000
834,000,000
11/21/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
11/21/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/21/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/21/2020
0
Initial CapEx (Outstanding):
$800.00M298.34% of Mkt.Cap
$800.00M308.55% of Mkt.Cap
11/21/2020
$0.00M
Funding Option:
n/a
n/a
11/21/2020
n/a
Documentation:
none
PEA
11/21/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2020
0.00M
Measured & Indicated:
6.50M
6.50M
11/21/2020
0.00M
Inferred:
2.80M
2.80M
11/21/2020
0.00M
Reserves & Resources:
9.30M
9.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2020
0.00M
Measured & Indicated:
4.42M
4.42M
11/21/2020
0.00M
Inferred:
1.19M
1.19M
11/21/2020
0.00M
Reserves & Resources:
5.61M
5.61M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2020
$0.00
Average Grade:
1.30 g/t
1.30 g/t
11/21/2020
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/21/2020
0.00%
F U T U R E
Proven & Probable:
6.50M
6.50M
11/21/2020
0.00M
Annual Production:
400,000oz.
400,000oz.
11/21/2020
0oz.
Cash Cost:
$650
$650
11/21/2020
$0
Extra Operating Cost:
$450
$450
11/21/2020
$0
SILVER
11/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2020
0.00M
Measured & Indicated:
n/a
n/a
11/21/2020
0.00M
Inferred:
n/a
n/a
11/21/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2020
0.00M
Measured & Indicated:
n/a
n/a
11/21/2020
0.00M
Inferred:
n/a
n/a
11/21/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2020
$0.00
Average Grade:
n/a
n/a
11/21/2020
n/a
Recovery Rate:
n/a
n/a
11/21/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/21/2020
0.00M
Annual Production:
n/a
n/a
11/21/2020
n/a
Cash Cost:
n/a
n/a
11/21/2020
n/a
Extra Operating Cost:
n/a
n/a
11/21/2020
n/a
Property
Last Analysis Data (11/21/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Burkina Faso
Bougou I
100%
n/a
n/a
n/a
Exploration
Africa , Burkina Faso
Liki
100% (guess)
18,000
Open Pit
n/a
Exploration
Ouagadougou , Burkina Faso
Midebdo
100%
5,100
Open Pit
n/a
Exploration
Fada N'gourma , Burkina Faso
Nakoambouri and Gonaba-Est
0%
n/a
n/a
n/a
Exploration
Ouagadougou , Burkina Faso
Ouaraba
100%
n/a
n/a
n/a
Exploration
Africa , Burkina Faso
Ouavousse
100%
16,600
Open Pit
n/a
Exploration
Ouagadougou , Burkina Faso
Rima
100%
25,000
Open Pit
n/a
Exploration
Ronguen , Burkina Faso
Salbo
100%
14,600
Open Pit
n/a
Development
Newfoundland , Canada
Hope Brook
100% (guess)
25,000
Both
show
PEA coming out in 2014.
1.3 million oz deposit at 2 gpt. Mostly open pit.
Incredibly cheap. About $2 per oz.
Development
Ontario , Canada
Pickle Crow
100%
4,000
Both
show
High grade project in ideal location with low capex. They need a feasibility study and financing.
Development
Ontario , Canada
Springpole
100%
30,000
Open Pit
show
5 million oz gold deposit (1 gpt)
25 million oz silver deposit (4 gpt)
PEA in 2013 for 215,000 oz gold, plus 1.2 million oz silver.
Capex $438 million.
Gold Equivalent cash-costs at $650.
IRR of 25% pretax at $1300 gold.
Exploration
Ontario , Canada
Cameron
100% (guess)
n/a
n/a
show
1.2 million oz.
Exploration
Winnipeg , Canada
Cat Lake
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Duquesne, Duparquet, Pit
100%
n/a
n/a
show
Early exploration.
400,000 oz at 4 gpt.
Exploration
Favourable Lake, On , Canada
Favourable Lake
40%
n/a
n/a
n/a
Exploration
Ontario , Canada
Goldlund
100% (guess)
n/a
n/a
show
2.2 million oz.
Exploration
Birch Lake, On , Canada
Horseshoe Island
100%
n/a
n/a
n/a
Exploration
Mexico , Mexico
Mexico
100% (guess)
n/a
n/a
show
17 projects in Mexico.
Exploration
Cordero, Nv , USA
Cordero
100%
n/a
n/a
n/a
Exploration
Missouri , USA
Kratz Spring
100%
n/a
n/a
n/a
Total Land Package Size (ha):
138,300
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Burkina Faso
Bougou I
100%
n/a
n/a
n/a
Exploration
Africa , Burkina Faso
Liki
100% (guess)
18,000
Open Pit
n/a
Exploration
Ouagadougou , Burkina Faso
Midebdo
100%
5,100
Open Pit
n/a
Exploration
Fada N'gourma , Burkina Faso
Nakoambouri and Gonaba-Est
0%
n/a
n/a
n/a
Exploration
Ouagadougou , Burkina Faso
Ouaraba
100%
n/a
n/a
n/a
Exploration
Africa , Burkina Faso
Ouavousse
100%
16,600
Open Pit
n/a
Exploration
Ouagadougou , Burkina Faso
Rima
100%
25,000
Open Pit
n/a
Exploration
Ronguen , Burkina Faso
Salbo
100%
14,600
Open Pit
n/a
Development
Newfoundland , Canada
Hope Brook
100% (guess)
25,000
Both
show
PEA coming out in 2014.
1.3 million oz deposit at 2 gpt. Mostly open pit.
Incredibly cheap. About $2 per oz.
Development
Ontario , Canada
Pickle Crow
100%
4,000
Both
show
High grade project in ideal location with low capex. They need a feasibility study and financing.
Development
Ontario , Canada
Springpole
100%
30,000
Open Pit
show
5 million oz gold deposit (1 gpt)
25 million oz silver deposit (4 gpt)
PEA in 2013 for 215,000 oz gold, plus 1.2 million oz silver.
Capex $438 million.
Gold Equivalent cash-costs at $650.
IRR of 25% pretax at $1300 gold.
Exploration
Ontario , Canada
Cameron
100% (guess)
n/a
n/a
show
1.2 million oz.
Exploration
Winnipeg , Canada
Cat Lake
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Duquesne, Duparquet, Pit
100%
n/a
n/a
show
Early exploration.
400,000 oz at 4 gpt.
Exploration
Favourable Lake, On , Canada
Favourable Lake
40%
n/a
n/a
n/a
Exploration
Ontario , Canada
Goldlund
100% (guess)
n/a
n/a
show
2.2 million oz.
Exploration
Birch Lake, On , Canada
Horseshoe Island
100%
n/a
n/a
n/a
Exploration
Mexico , Mexico
Mexico
100% (guess)
n/a
n/a
show
17 projects in Mexico.
Exploration
Cordero, Nv , USA
Cordero
100%
n/a
n/a
n/a
Exploration
Missouri , USA
Kratz Spring
100%
n/a
n/a
n/a
Total Land Package Size (ha):
138,300
Profitability (by resource)
Proven & Probable
11/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.50M
6.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-23.50M
P L A U S I B L E
Gold Eq. Oz.:
4.42M
4.42M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.98M
Maximum Profit (Gold):
$2,383.62M
$2,253.05M
n/a
$-130.57M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,383.62M
$2,253.05M
n/a
$-130.57M
Max Profit / Current MCap:
8.889
8.690
n/a
-0.199
Max Profit Per Share (Gold):
$2.86
$2.70
n/a
$-0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.86
$2.70
n/a
$-0.16
Total Free Profit Per Share:
$2.44
$2.31
n/a
$-0.13
FD Mkt. Cap / Gold Eq.:
$60.67
$58.66
n/a
$-2.01
FD Mkt. Cap / Silver Eq.:
$0.78
$0.79
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
3.24%
3.21%
n/a
-0.03%
Reserves & Resources
11/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.30M
9.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-33.62M
P L A U S I B L E
Gold Eq. Oz.:
5.61M
5.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-20.28M
Maximum Profit (Gold):
$3,025.36M
$2,859.64M
n/a
$-165.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,025.36M
$2,859.64M
n/a
$-165.72M
Max Profit / Current MCap:
11.282
11.029
n/a
-0.253
Max Profit Per Share (Gold):
$3.63
$3.43
n/a
$-0.20
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.63
$3.43
n/a
$-0.20
Total Free Profit Per Share:
$3.21
$3.03
n/a
$-0.17
FD Mkt. Cap / Gold Eq.:
$47.80
$46.22
n/a
$-1.58
FD Mkt. Cap / Silver Eq.:
$0.62
$0.63
n/a
$0.01
FD Mkt. Cap / Per Metal as % Spot Price:
2.56%
2.53%
n/a
-0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/21/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7655
CAD 0.7871
01/17/2021
Spot Gold:
$1,870.40
$1,828.20
01/17/2021
$-42.20
Spot Silver:
$24.14
$24.75
01/17/2021
$0.61
Gold:Silver Ratio:
77.48
73.87
01/17/2021
-3.61
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: