Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

First Mining Gold

www: firstmininggold.com   email: info@firstmininggold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:FFMGF USD
TSE:FF CAD

Description

First Mining Gold are a gold focused junior, late stage development company with three mines in development in Canada and exploration properties. They have approximately 9.3Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$208.92M which is a fall of roughly 22% over the last eleven months. As of 11/21/2020 they have no debt and ~C$25.86M cash. They have 694M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/21/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $268.15M $208.92M 11/21/2020 $-59.23M
Total Assets: $218.18M $230.30M 11/21/2020 $12.12M
Total Liabilities: $4.59M $4.85M 11/21/2020 $0.26M
Current Assets: $30.62M $32.32M 11/21/2020 $1.70M
Current Liabilities: $3.06M $3.23M 11/21/2020 $0.17M
Total Debt: $0.00M $0.00M 11/21/2020 $0.00M
Cash: $24.50M $25.86M 11/21/2020 $1.36M
Enterprise Value: $243.66M $183.06M 10/20/1975 $-60.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 11/21/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/21/2020 0.00%
Misc 11/21/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 694,000,000 694,000,000 11/21/2020 0
Shares (FD): 834,000,000 834,000,000 11/21/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2024 11/21/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/21/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/21/2020 0
Initial CapEx (Outstanding): $800.00M
298.34% of Mkt.Cap		 $800.00M
382.92% of Mkt.Cap 		11/21/2020 $0.00M
Funding Option: n/a n/a 11/21/2020 n/a
Documentation: none PEA 11/21/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/21/2020 0.00M
Measured & Indicated: 6.50M 6.50M 11/21/2020 0.00M
Inferred: 2.80M 2.80M 11/21/2020 0.00M
Reserves & Resources: 9.30M 9.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/21/2020 0.00M
Measured & Indicated: 4.42M 4.42M 11/21/2020 0.00M
Inferred: 1.19M 1.19M 11/21/2020 0.00M
Reserves & Resources: 5.61M 5.61M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2020 $0.00
Extra Operating Cost: n/a n/a 11/21/2020 $0.00
Average Grade: 1.30 g/t 1.30 g/t 11/21/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/21/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 6.50M 6.50M 11/21/2020 0.00M
Annual Production: 400,000oz. 400,000oz. 11/21/2020 0oz.
Cash Cost: $650 $650 11/21/2020 $0
Extra Operating Cost: $450 $450 11/21/2020 $0
SILVER 11/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/21/2020 0.00M
Measured & Indicated: n/a n/a 11/21/2020 0.00M
Inferred: n/a n/a 11/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/21/2020 0.00M
Measured & Indicated: n/a n/a 11/21/2020 0.00M
Inferred: n/a n/a 11/21/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/21/2020 $0.00
Extra Operating Cost: n/a n/a 11/21/2020 $0.00
Average Grade: n/a n/a 11/21/2020 n/a
Recovery Rate: n/a n/a 11/21/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/21/2020 0.00M
Annual Production: n/a n/a 11/21/2020 n/a
Cash Cost: n/a n/a 11/21/2020 n/a
Extra Operating Cost: n/a n/a 11/21/2020 n/a

Property

Last Analysis Data  (11/21/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Burkina Faso Bougou I 100% n/a n/a n/a
Exploration Africa, Burkina Faso Liki 100% (guess) 18,000 Open Pit n/a
Exploration Ouagadougou, Burkina Faso Midebdo 100% 5,100 Open Pit n/a
Exploration Fada N'gourma, Burkina Faso Nakoambouri and Gonaba-Est 0% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Ouaraba 100% n/a n/a n/a
Exploration Africa, Burkina Faso Ouavousse 100% 16,600 Open Pit n/a
Exploration Ouagadougou, Burkina Faso Rima 100% 25,000 Open Pit n/a
Exploration Ronguen, Burkina Faso Salbo 100% 14,600 Open Pit n/a
Development Newfoundland, Canada Hope Brook 100% (guess) 25,000 Both show
PEA coming out in 2014.

1.3 million oz deposit at 2 gpt. Mostly open pit.

Incredibly cheap. About $2 per oz.
Development Ontario, Canada Pickle Crow 100% 4,000 Both show
High grade project in ideal location with low capex. They need a feasibility study and financing.
Development Ontario, Canada Springpole 100% 30,000 Open Pit show
5 million oz gold deposit (1 gpt)
25 million oz silver deposit (4 gpt)

PEA in 2013 for 215,000 oz gold, plus 1.2 million oz silver.

Capex $438 million.

Gold Equivalent cash-costs at $650.

IRR of 25% pretax at $1300 gold.
Exploration Ontario, Canada Cameron 100% (guess) n/a n/a show
1.2 million oz.
Exploration Winnipeg, Canada Cat Lake 100% n/a n/a n/a
Exploration Quebec, Canada Duquesne, Duparquet, Pit 100% n/a n/a show
Early exploration.

400,000 oz at 4 gpt.
Exploration Favourable Lake, On, Canada Favourable Lake 40% n/a n/a n/a
Exploration Ontario, Canada Goldlund 100% (guess) n/a n/a show
2.2 million oz.
Exploration Birch Lake, On, Canada Horseshoe Island 100% n/a n/a n/a
Exploration Mexico, Mexico Mexico 100% (guess) n/a n/a show
17 projects in Mexico.
Exploration Cordero, Nv, USA Cordero 100% n/a n/a n/a
Exploration Missouri, USA Kratz Spring 100% n/a n/a n/a
Total Land Package Size (ha): 138,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Burkina Faso Bougou I 100% n/a n/a n/a
Exploration Africa, Burkina Faso Liki 100% (guess) 18,000 Open Pit n/a
Exploration Ouagadougou, Burkina Faso Midebdo 100% 5,100 Open Pit n/a
Exploration Fada N'gourma, Burkina Faso Nakoambouri and Gonaba-Est 0% n/a n/a n/a
Exploration Ouagadougou, Burkina Faso Ouaraba 100% n/a n/a n/a
Exploration Africa, Burkina Faso Ouavousse 100% 16,600 Open Pit n/a
Exploration Ouagadougou, Burkina Faso Rima 100% 25,000 Open Pit n/a
Exploration Ronguen, Burkina Faso Salbo 100% 14,600 Open Pit n/a
Development Newfoundland, Canada Hope Brook 100% (guess) 25,000 Both show
PEA coming out in 2014.

1.3 million oz deposit at 2 gpt. Mostly open pit.

Incredibly cheap. About $2 per oz.
Development Ontario, Canada Pickle Crow 100% 4,000 Both show
High grade project in ideal location with low capex. They need a feasibility study and financing.
Development Ontario, Canada Springpole 100% 30,000 Open Pit show
5 million oz gold deposit (1 gpt)
25 million oz silver deposit (4 gpt)

PEA in 2013 for 215,000 oz gold, plus 1.2 million oz silver.

Capex $438 million.

Gold Equivalent cash-costs at $650.

IRR of 25% pretax at $1300 gold.
Exploration Ontario, Canada Cameron 100% (guess) n/a n/a show
1.2 million oz.
Exploration Winnipeg, Canada Cat Lake 100% n/a n/a n/a
Exploration Quebec, Canada Duquesne, Duparquet, Pit 100% n/a n/a show
Early exploration.

400,000 oz at 4 gpt.
Exploration Favourable Lake, On, Canada Favourable Lake 40% n/a n/a n/a
Exploration Ontario, Canada Goldlund 100% (guess) n/a n/a show
2.2 million oz.
Exploration Birch Lake, On, Canada Horseshoe Island 100% n/a n/a n/a
Exploration Mexico, Mexico Mexico 100% (guess) n/a n/a show
17 projects in Mexico.
Exploration Cordero, Nv, USA Cordero 100% n/a n/a n/a
Exploration Missouri, USA Kratz Spring 100% n/a n/a n/a
Total Land Package Size (ha): 138,300  

Profitability (by resource)

Proven &
Probable		 11/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.78M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.42M 4.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.41M
Maximum Profit (Gold): $2,383.62M $2,167.66M n/a $-215.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,383.62M $2,167.66M n/a $-215.96M
Max Profit / Current MCap: 8.889 10.376 n/a 1.487
Max Profit Per Share (Gold): $2.86 $2.60 n/a $-0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.86 $2.60 n/a $-0.26
Total Free Profit Per Share: $2.44 $2.29 n/a $-0.15
FD Mkt. Cap / Gold Eq.: $60.67 $47.27 n/a $-13.40
FD Mkt. Cap / Silver Eq.: $0.78 $0.63 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.24% 2.63% n/a -0.62%

Reserves &
Resources		 11/21/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.30M 9.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -24.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.61M 5.61M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -14.48M
Maximum Profit (Gold): $3,025.36M $2,751.26M n/a $-274.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,025.36M $2,751.26M n/a $-274.10M
Max Profit / Current MCap: 11.282 13.169 n/a 1.887
Max Profit Per Share (Gold): $3.63 $3.30 n/a $-0.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.63 $3.30 n/a $-0.33
Total Free Profit Per Share: $3.21 $2.99 n/a $-0.22
FD Mkt. Cap / Gold Eq.: $47.80 $37.24 n/a $-10.56
FD Mkt. Cap / Silver Eq.: $0.62 $0.50 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.56% 2.07% n/a -0.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×