Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:KG
CAD
OTCMKTS:KDKGF
USD
Description
Klondike Gold Corp are a junior, project generator looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$35.06M which is a fall of roughly 12% over the last one months. As of 06/04/2026 they have ~C$0M debt and ~C$0.6M cash. They have 235M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/04/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$39.99M
$35.06M
06/04/2026
$-4.93M
MCap (OS):
$32.19M
$28.22M
06/04/2026
$-3.97M
Total Assets:
$25.31M
$24.80M
06/04/2026
$-0.51M
Total Liabilities:
$0.14M
$0.14M
06/04/2026
$0.00M
Current Assets:
$0.71M
$0.69M
06/04/2026
$-0.01M
Current Liabilities:
$0.13M
$0.13M
06/04/2026
$0.00M
Total Debt:
$0.11M
$0.11M
06/04/2026
$0.00M
Cash:
$0.61M
$0.60M
06/04/2026
$-0.01M
Debt (Net):
$-0.50M
$-0.49M
$0.01M
Enterprise Value:
$39.49M
$34.57M
$-4.92M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/04/2026
n/a
Misc
06/04/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
235,486,411
235,486,411
06/04/2026
0
Shares (FD):
292,575,000
292,575,000
06/04/2026
0
Insider Ownership:
23%
40%
06/05/2026
17%
Dividend (Annual):
n/a
n/a
06/05/2026
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
n/a
06/04/2026
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/04/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/04/2026
Development Phase:
none
none
06/04/2026
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
06/04/2026
0
Cash Flow Multiple:
none
none
06/04/2026
0.00
Resource Data
GOLD
06/04/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/04/2026
0.00M
Measured & Indicated:
n/a
n/a
06/04/2026
0.00M
Inferred:
n/a
n/a
06/04/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/04/2026
0.00M
Measured & Indicated:
n/a
n/a
06/04/2026
0.00M
Inferred:
n/a
n/a
06/04/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/04/2026
$0.00
Extra Operating Cost:
n/a
n/a
06/04/2026
$0.00
Total:
n/a
n/a
06/04/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/04/2026
n/a
Open Pit (Avg):
n/a
n/a
06/04/2026
n/a
Recovery Rate:
n/a
n/a
06/04/2026
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/04/2026
0.00M
Annual Production:
n/a
n/a
06/04/2026
n/a
Cash Cost:
n/a
n/a
06/04/2026
n/a
Extra Operating Cost:
n/a
n/a
06/04/2026
n/a
SILVER
06/04/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/04/2026
0.00M
Measured & Indicated:
n/a
n/a
06/04/2026
0.00M
Inferred:
n/a
n/a
06/04/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/04/2026
0.00M
Measured & Indicated:
n/a
n/a
06/04/2026
0.00M
Inferred:
n/a
n/a
06/04/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/04/2026
$0.00
Extra Operating Cost:
n/a
n/a
06/04/2026
$0.00
Total:
n/a
n/a
06/04/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/04/2026
n/a
Open Pit (Avg):
n/a
n/a
06/04/2026
n/a
Recovery Rate:
n/a
n/a
06/04/2026
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/04/2026
0.00M
Annual Production:
n/a
n/a
06/04/2026
n/a
Cash Cost:
n/a
n/a
06/04/2026
n/a
Extra Operating Cost:
n/a
n/a
06/04/2026
n/a
Property
Last Analysis Data (06/04/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Yukon Properties
Yukon
100 (guess)
n/a
show
Early exploration.
3 properties by all next to each other
Lone Star
Gold Run
Quartz Creek Size: 55,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Yukon Properties
Yukon
100 (guess)
n/a
show
Early exploration.
3 properties by all next to each other
Lone Star
Gold Run
Quartz Creek Size: 55,000 ha
Profitability (by resource)
Proven & Probable
06/04/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/04/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/04/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/04/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7194
CAD 0.7049
07/04/2026
Spot Gold:
$4,478.80
$4,175.26
07/04/2026
$-303.54
Spot Silver:
$74.03
$62.49
07/04/2026
$-11.54
Gold:Silver Ratio:
60.50
66.81
07/04/2026
6.32
Spot Gold (Future):
$7,000.00
$7,000.00
$0.00
Spot Silver (Future):
$200.00
$200.00
$0.00
Gold:Silver Ratio (Future):
35.00
35.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow