Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FURY
CAD
NYSEAMERICAN:FURY
USD
Description
Fury Gold Mines Ltd are a gold focused junior, late stage development company with one mine in development in Canada and exploration properties. They have approximately 2.4Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$67.73M which is a rise of roughly 8% over the last eight months. As of 10/03/2022 they have ~C$2M debt and ~C$5.99M cash. They have 139M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$62.47M
$67.73M
10/03/2022
Total Assets:
$32.76M
$33.69M
10/03/2022
Total Liabilities:
$5.10M
$5.24M
10/03/2022
Current Assets:
$5.82M
$5.99M
10/03/2022
Current Liabilities:
$3.64M
$3.74M
10/03/2022
Total Debt:
$2.18M
$2.25M
10/03/2022
Cash:
$5.82M
$5.99M
10/03/2022
Enterprise Value:
$58.83M
$63.99M
01/11/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/03/2022
Misc
10/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
139,000,000
139,000,000
10/03/2022
Shares (FD):
156,000,000
156,000,000
10/03/2022
Insider Ownership:
n/a
25%
04/17/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/03/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/03/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/03/2022
Initial CapEx (Outstanding):
n/a
n/a
10/03/2022
Funding Option:
n/a
n/a
10/03/2022
Documentation:
none
none
04/17/2023
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
04/24/2023
Cash Flow Multiplier:
5
3
04/17/2023
Resource Data
GOLD
10/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/03/2022
Measured & Indicated:
1.20M
1.20M
10/03/2022
Inferred:
1.20M
1.20M
10/03/2022
Reserves & Resources:
2.40M
2.40M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/03/2022
Measured & Indicated:
0.86M
0.86M
10/03/2022
Inferred:
0.54M
0.54M
10/03/2022
Reserves & Resources:
1.40M
1.40M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/03/2022
Extra Operating Cost:
n/a
n/a
10/03/2022
Average Grade:
7.00 g/t
7.00 g/t
10/03/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/17/2023
F U T U R E
Proven & Probable:
2.00M
2.00M
10/03/2022
Annual Production:
100,000oz.
100,000oz.
10/03/2022
Cash Cost:
$950
$1,100
04/17/2023
Extra Operating Cost:
$450
$500
04/17/2023
SILVER
10/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/03/2022
Measured & Indicated:
n/a
n/a
10/03/2022
Inferred:
n/a
n/a
10/03/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/03/2022
Measured & Indicated:
n/a
n/a
10/03/2022
Inferred:
n/a
n/a
10/03/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/03/2022
Extra Operating Cost:
n/a
n/a
10/03/2022
Average Grade:
n/a
n/a
10/03/2022
Recovery Rate:
n/a
n/a
10/03/2022
F U T U R E
Proven & Probable:
n/a
n/a
10/03/2022
Annual Production:
n/a
n/a
10/03/2022
Cash Cost:
n/a
n/a
10/03/2022
Extra Operating Cost:
n/a
n/a
10/03/2022
Property
Last Analysis Data (10/03/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nunavut , Canada
Committee Bay
100%
380,000
Both
show
500,000 acres in Nunavut.
Three Bluffs is their first mine.
1.2 million oz deposit at 6 gpt.
Extensive exploration potential.
Exploration
Ontario , Canada
Abitibi Extension
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Abitibi MegaTEM
65%
n/a
n/a
n/a
Exploration
Ontario , Canada
Akweskwa
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Dyna
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Eastmain Mine
100% (guess)
8,000
n/a
show
250,000 oz historical deposit. Past producing mine.
Large property. Early exploration. High grade.
Exploration
Quebec , Canada
Eleonore South
100%
15,000
n/a
show
Drilling.
Early exploration.
Exploration
Quebec , Canada
Eua Claire
100%
50,000
Both
show
Eua Claire deposit is 1.2 million oz at 6 gpt. It will get built. They need to option it.
Very large property.
Exploration
Nunavut , Canada
Gibsons
100%
329,000
n/a
show
Early exploration.
Exploration
Ontario , Canada
Kidd
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Lac Elmer
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Lac Hudson
100%
n/a
n/a
n/a
Exploration
Matagami, Qc , Canada
Lidge
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Radisson
100%
n/a
n/a
n/a
Exploration
New Brunswick , Canada
Railroad
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Reservoir
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Road King
100%
n/a
n/a
n/a
Exploration
New Brunswick , Canada
Rocky Lake
75%
n/a
n/a
n/a
Exploration
New Brunswick , Canada
Tingley Brook
75%
n/a
n/a
n/a
Exploration
Peru , Peru
Peru
100% (guess)
120,000
n/a
show
4 properties.
Early exploration
Sombrero
Huilacollo
Banos
Curibaya
Total Land Package Size (ha):
902,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nunavut , Canada
Committee Bay
100%
380,000
Both
show
500,000 acres in Nunavut.
Three Bluffs is their first mine.
1.2 million oz deposit at 6 gpt.
Extensive exploration potential.
Exploration
Ontario , Canada
Abitibi Extension
100%
n/a
n/a
n/a
Exploration
Ontario , Canada
Abitibi MegaTEM
65%
n/a
n/a
n/a
Exploration
Ontario , Canada
Akweskwa
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Dyna
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Eastmain Mine
100% (guess)
8,000
n/a
show
250,000 oz historical deposit. Past producing mine.
Large property. Early exploration. High grade.
Exploration
Quebec , Canada
Eleonore South
100%
15,000
n/a
show
Drilling.
Early exploration.
Exploration
Quebec , Canada
Eua Claire
100%
50,000
Both
show
Eua Claire deposit is 1.2 million oz at 6 gpt. It will get built. They need to option it.
Very large property.
Exploration
Nunavut , Canada
Gibsons
100%
329,000
n/a
show
Early exploration.
Exploration
Ontario , Canada
Kidd
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Lac Elmer
50%
n/a
n/a
n/a
Exploration
Quebec , Canada
Lac Hudson
100%
n/a
n/a
n/a
Exploration
Matagami, Qc , Canada
Lidge
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Radisson
100%
n/a
n/a
n/a
Exploration
New Brunswick , Canada
Railroad
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Reservoir
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Road King
100%
n/a
n/a
n/a
Exploration
New Brunswick , Canada
Rocky Lake
75%
n/a
n/a
n/a
Exploration
New Brunswick , Canada
Tingley Brook
75%
n/a
n/a
n/a
Exploration
Peru , Peru
Peru
100% (guess)
120,000
n/a
show
4 properties.
Early exploration
Sombrero
Huilacollo
Banos
Curibaya
Total Land Package Size (ha):
902,000
Profitability (by resource)
Proven & Probable
10/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
10/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.86M
0.86M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$259.29M
$314.93M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$259.29M
$314.93M
n/a
Max Profit / Current MCap:
4.151
4.650
n/a
Max Profit Per Share (Gold):
$1.66
$2.02
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.66
$2.02
n/a
Total Free Profit Per Share:
$1.11
$1.44
n/a
FD MCap / Gold Eq.:
$72.30
$78.39
n/a
FD MCap / Silver Eq.:
$0.88
$0.97
n/a
FD MCap / Per Metal as % Spot Price:
4.25%
3.99%
n/a
Reserves & Resources
10/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.40M
2.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.40M
1.40M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$421.34M
$511.76M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$421.34M
$511.76M
n/a
Max Profit / Current MCap:
6.745
7.556
n/a
Max Profit Per Share (Gold):
$2.70
$3.28
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.70
$3.28
n/a
Total Free Profit Per Share:
$2.15
$2.70
n/a
FD MCap / Gold Eq.:
$44.49
$48.24
n/a
FD MCap / Silver Eq.:
$0.54
$0.60
n/a
FD MCap / Per Metal as % Spot Price:
2.62%
2.46%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/03/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7281
CAD 0.7486
06/08/2023
Spot Gold:
$1,700.10
$1,964.50
06/08/2023
Spot Silver:
$20.70
$24.29
06/08/2023
Gold:Silver Ratio:
82.13
80.88
06/08/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: