Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Fury Gold Mines Ltd

www: furygoldmines.com   email: info@furygoldmines.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:FURY CAD
NYSEAMERICAN:FURY USD

Description

Fury Gold Mines Ltd are a gold focused junior, project generator with one mine in development in Canada and exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 1.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$115.3M which is a rise of roughly 49% over the last eleven months. As of 10/28/2024 they have ~C$2M debt and ~C$4.36M cash. They have 152M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $77.16M $115.30M 10/28/2024
MCap (OS): $72.16M $107.83M 10/28/2024
Total Assets: $28.87M $29.05M 10/28/2024
Total Liabilities: $5.05M $5.08M 10/28/2024
Current Assets: $4.33M $4.36M 10/28/2024
Current Liabilities: $3.61M $3.63M 10/28/2024
Total Debt: $2.16M $2.18M 10/28/2024
Cash: $4.33M $4.36M 10/28/2024
Debt (Net): $-2.16M $-2.18M
Enterprise Value: $75.00M $113.12M 08/02/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/28/2024
Misc 10/28/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 151,506,069 151,506,069 10/28/2024
Shares (FD): 162,000,000 162,000,000 10/28/2024
Insider Ownership: n/a 32% 10/28/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 10/28/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/28/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/28/2024
Development Phase: none none 10/28/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 4
PG/Explorer: Excellent Project
 4
PG/Explorer: Excellent Project
 10/11/2023
Cash Flow Multiple: none none 10/28/2024

Resource Data

GOLD 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/28/2024
Measured & Indicated: 1.20M 1.20M 10/28/2024
Inferred: 1.80M 1.80M 10/28/2024
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/28/2024
Measured & Indicated: 0.72M 0.72M 10/28/2024
Inferred: 0.68M 0.68M 10/28/2024
Reserves & Resources: 1.40M 1.40M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 10/28/2024
Extra Operating Cost: $350 $350 10/28/2024
Total: $1,100 $1,100 10/28/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 6.00 g/t 6.00 g/t 10/28/2024
Open Pit (Avg): n/a n/a 10/12/2023
Recovery Rate: (guess)  75.00% (guess)  75.00% 10/28/2024
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/28/2024
Annual Production: n/a n/a 10/28/2024
Cash Cost: n/a n/a 10/28/2024
Extra Operating Cost: n/a n/a 10/28/2024
SILVER 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/28/2024
Measured & Indicated: n/a n/a 10/28/2024
Inferred: n/a n/a 10/28/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/28/2024
Measured & Indicated: n/a n/a 10/28/2024
Inferred: n/a n/a 10/28/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/28/2024
Extra Operating Cost: n/a n/a 10/28/2024
Total: n/a n/a 10/28/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 10/28/2024
Open Pit (Avg): n/a n/a 10/12/2023
Recovery Rate: n/a n/a 10/28/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/28/2024
Annual Production: n/a n/a 10/28/2024
Cash Cost: n/a n/a 10/28/2024
Extra Operating Cost: n/a n/a 10/28/2024

Property

Last Analysis Data  (10/28/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Committee Bay
100 show
500,000 acres in Nunavut.

Three Bluffs is their first mine.

1.2 million oz deposit at 6 gpt.

Extensive exploration potential.

Size: 380,000 ha
Exp Eleonore South
100 show
Early exploration

Size: 15,000 ha
Exp Eua Claire
100 show
Eua Claire deposit is 1.8 million oz at 5.4 gpt.

Very large property.

Size: 50,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Committee Bay
100 show
500,000 acres in Nunavut.

Three Bluffs is their first mine.

1.2 million oz deposit at 6 gpt.

Extensive exploration potential.

Size: 380,000 ha
Exp Blanche
100 show
Size: 13,100 ha
Exp Charles
100 show
Size: 3,100 ha
Exp Cheechoo Eleonore
50 show
Early exploration.

Size: 27,400 ha
Exp Eleonore South
100 show
Early exploration

Size: 15,000 ha
Exp Elmer East
100 show
929 claims including the adjacent 100% owned Annabelle block (formerly Annabelle project), and the Opinaca Gold West block (formerly Opinaca Gold West project) 561 claims, 295 km2. The western part of Elmer East is contiguous to Azimut’s project.

Size: 29,500 ha
Exp Eua Claire
100 show
Eua Claire deposit is 1.8 million oz at 5.4 gpt.

Very large property.

Size: 50,000 ha
Exp Matheson
50 show
50% JV
Early exploration
Exp New Gold
100 show
Size: 2,590 ha
Exp Sakami
100 show
Early exploration.

Gold discovery.

Size: 14,000 ha
Exp Tansim (NSR)
2 n/a
Exp Vulcain (NSR)
1 n/a

Profitability (by resource)

Proven &
Probable		 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.72M 0.72M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,174.68M $1,865.15M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,174.68M $1,865.15M n/a
Max Profit / Current MCap: 15.224 16.177 n/a
Max Profit Per Share (Gold): $7.25 $11.51 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.25 $11.51 n/a
Total Free Profit Per Share: $6.59 $10.53 n/a
FD MCap / Gold Eq.: $107.17 $160.14 n/a
FD MCap / Silver Eq.: $1.30 $1.85 n/a
FD MCap / Per Metal
as % Spot Price:		 3.92% 4.34% n/a
EV / Gold Eq.: $104.16 $157.11 n/a
EV / Silver Eq.: $1.27 $1.82 n/a
EV / Per Metal
as % Spot Price:		 3.81% 4.26% n/a

Reserves &
Resources		 10/28/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.40M 1.40M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,275.94M $3,613.73M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,275.94M $3,613.73M n/a
Max Profit / Current MCap: 29.496 31.342 n/a
Max Profit Per Share (Gold): $14.05 $22.31 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $14.05 $22.31 n/a
Total Free Profit Per Share: $13.39 $21.33 n/a
FD MCap / Gold Eq.: $55.31 $82.65 n/a
FD MCap / Silver Eq.: $0.67 $0.96 n/a
FD MCap / Per Metal
as % Spot Price:		 2.02% 2.24% n/a
EV / Gold Eq.: $53.76 $81.09 n/a
EV / Silver Eq.: $0.65 $0.94 n/a
EV / Per Metal
as % Spot Price:		 1.97% 2.20% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults