Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Lundin Gold Inc

www: www.lundingold.com   email: info@lundingold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:LUG CAD
OTCMKTS:LUGDF USD

Description

Lundin Gold Inc are a gold focused major with one producing mine in Ecuador. Currently they produce roughly 500koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~$13084.59M which is a fall of roughly 13% over the last one months. As of 05/23/2026 they have no debt and ~$704M cash. They have 241M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $15,010.94M $13,084.59M 05/23/2026 $-1,926.35M
MCap (OS): $14,878.24M $12,968.92M 05/23/2026 $-1,909.32M
Total Assets: $1,800.00M $1,800.00M 05/23/2026 $0.00M
Total Liabilities: $468.00M $468.00M 05/23/2026 $0.00M
Current Assets: $704.00M $704.00M 05/23/2026 $0.00M
Current Liabilities: $170.00M $170.00M 05/23/2026 $0.00M
Total Debt: $0.00M $0.00M 05/23/2026 $0.00M
Cash: $704.00M $704.00M 05/23/2026 $0.00M
Debt (Net): $-704.00M $-704.00M $0.00M
Enterprise Value: $14,306.94M $12,380.59M $-1,926.35M
Cash Flow: $1,254.80M $1,056.79M never $-198.01M
Cash Flow Multiple: 11.96 12.38 never 0.42
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/23/2026 n/a
Misc 05/23/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 240,851,709 240,851,709 05/23/2026 0
Shares (FD): 243,000,000 243,000,000 05/23/2026 0
Insider Ownership: 50% 50% 05/23/2026 n/a
Dividend (Annual): 5.68% 6.34% 05/23/2026 0.66
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 01/01/2020 05/23/2026 n/a
Production (Gold Eq Oz.): (guess) 
500,000		 (guess) 
500,000		 05/23/2026 0
Production (Silver Eq Oz.): (guess) 
29,821,386		 (guess) 
33,254,406		 05/23/2026 3,433,020
Development Phase: Producer (Single Mine) Producer (Single Mine) 05/23/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 05/23/2026 0
Cash Flow Multiple: 24 24 05/23/2026 0.00

Resource Data

GOLD 05/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 05/23/2026 0.00M
Measured & Indicated: 7.00M 7.00M 05/23/2026 0.00M
Inferred: 2.00M 2.00M 05/23/2026 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 05/23/2026 0.00M
Measured & Indicated: 5.94M 5.94M 05/23/2026 0.00M
Inferred: 0.90M 0.90M 05/23/2026 0.00M
Reserves & Resources: 6.84M 6.84M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
500,000oz.		 (guess) 
500,000oz.		 05/23/2026 0oz.
Cash Cost: $1,100 $1,100 05/23/2026 $0.00
Extra Operating Cost: $900 $900 05/23/2026 $0.00
Total: $2,000 $2,000 05/23/2026 $0.00
Margin (Free Cash Flow): $2,510 (56%) $2,114 (51%) $-396.02
MCap / Production (AuEq): $30,021.89 $26,169.19 $-3,852.70
EV / Production (AuEq): $28,613.89 $24,761.19 $-3,852.70
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 05/23/2026 n/a
Open Pit (Avg): n/a n/a 05/23/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 05/23/2026 0.00M
Annual Production: 550,000oz. 550,000oz. 05/23/2026 0oz.
Cash Cost: $1,250 $1,250 05/23/2026 $0
Extra Operating Cost: $900 $900 05/23/2026 $0
SILVER 05/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/23/2026 0.00M
Measured & Indicated: n/a n/a 05/23/2026 0.00M
Inferred: n/a n/a 05/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/23/2026 0.00M
Measured & Indicated: n/a n/a 05/23/2026 0.00M
Inferred: n/a n/a 05/23/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/23/2026 $0.00
Extra Operating Cost: n/a n/a 05/23/2026 $0.00
Total: n/a n/a 05/23/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $503.36 $393.47 $-109.89
EV / Production (AgEq): $479.75 $372.30 $-107.46
G
R
A
D
E		 Underground (Avg): n/a n/a 05/23/2026 n/a
Open Pit (Avg): n/a n/a 05/23/2026 n/a
Recovery Rate: n/a n/a 05/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/23/2026 0.00M
Annual Production: n/a n/a 05/23/2026 n/a
Cash Cost: n/a n/a 05/23/2026 n/a
Extra Operating Cost: n/a n/a 05/23/2026 n/a

Property

Last Analysis Data  (05/23/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Fruta Del Norte
100 show
9 million oz underground mine at 8 gpt.

Plus, exploration potential.

50% minimum tax.
70% maximum tax (for higher gold prices).

Size: 80,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Fruta Del Norte
100 show
9 million oz underground mine at 8 gpt.

Plus, exploration potential.

50% minimum tax.
70% maximum tax (for higher gold prices).

Size: 80,000 ha

Profitability (by resource)

Proven &
Probable		 05/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 34.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.90M
Maximum Profit (Gold): $11,293.16M $9,511.07M n/a $-1,782.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,293.16M $9,511.07M n/a $-1,782.09M
Max Profit / Current MCap: 0.752 0.727 n/a -0.025
Max Profit Per Share (Gold): $46.47 $39.14 n/a $-7.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $46.47 $39.14 n/a $-7.33
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $3,335.77 $2,907.69 n/a $-428.08
FD MCap / Silver Eq.: $55.93 $43.72 n/a $-12.21
FD MCap / Per Metal
as % Spot Price:		 73.97% 70.69% n/a -3.29%
EV / Gold Eq.: $3,179.32 $2,751.24 n/a $-428.08
EV / Silver Eq.: $53.31 $41.37 n/a $-11.94
EV / Per Metal
as % Spot Price:		 70.50% 66.88% n/a -3.62%
Measured &
Indicated		 05/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 48.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.94M 5.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 40.78M
Maximum Profit (Gold): $14,906.96M $12,554.61M n/a $-2,352.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14,906.96M $12,554.61M n/a $-2,352.36M
Max Profit / Current MCap: 0.993 0.959 n/a -0.034
Max Profit Per Share (Gold): $61.35 $51.67 n/a $-9.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $61.35 $51.67 n/a $-9.68
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,527.09 $2,202.79 n/a $-324.30
FD MCap / Silver Eq.: $42.37 $33.12 n/a $-9.25
FD MCap / Per Metal
as % Spot Price:		 56.04% 53.55% n/a -2.49%
EV / Gold Eq.: $2,408.58 $2,084.28 n/a $-324.30
EV / Silver Eq.: $40.38 $31.34 n/a $-9.05
EV / Per Metal
as % Spot Price:		 53.41% 50.67% n/a -2.74%

Reserves &
Resources		 05/23/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 61.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.84M 6.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 46.96M
Maximum Profit (Gold): $17,165.60M $14,456.82M n/a $-2,708.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17,165.60M $14,456.82M n/a $-2,708.78M
Max Profit / Current MCap: 1.144 1.105 n/a -0.039
Max Profit Per Share (Gold): $70.64 $59.49 n/a $-11.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $70.64 $59.49 n/a $-11.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,194.58 $1,912.95 n/a $-281.63
FD MCap / Silver Eq.: $36.80 $28.76 n/a $-8.03
FD MCap / Per Metal
as % Spot Price:		 48.66% 46.50% n/a -2.16%
EV / Gold Eq.: $2,091.66 $1,810.03 n/a $-281.63
EV / Silver Eq.: $35.07 $27.21 n/a $-7.85
EV / Per Metal
as % Spot Price:		 46.38% 44.00% n/a -2.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×