Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lundin Gold Inc

www: www.lundingold.com   email: info@lundingold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:LUG CAD
OTCMKTS:LUGDF USD

Description

Lundin Gold Inc are a gold focused major with one mine in development in Ecuador. They have approximately 9Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13175.94M which is a rise of roughly 16% over the last three weeks. As of 05/26/2025 they have no debt and ~C$324.44M cash. They have 241M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11,368.74M $13,175.94M 05/26/2025
Total Assets: $1,499.48M $1,509.88M 05/26/2025
Total Liabilities: $277.74M $279.66M 05/26/2025
Current Assets: $607.23M $611.44M 05/26/2025
Current Liabilities: $123.92M $124.78M 05/26/2025
Total Debt: $0.00M $0.00M 05/26/2025
Cash: $322.20M $324.44M 05/26/2025
Enterprise Value: $11,046.54M $12,851.51M 04/01/2377
Cash Flow: $948.20M $988.28M never
Cash Flow Multiple: 11.99 13.33 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/26/2025
Misc 05/26/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 240,851,709 240,851,709 05/26/2025
Shares (FD): 243,000,000 243,000,000 05/26/2025
Insider Ownership: n/a 50% 05/26/2025
Dividend (Annual): n/a 2.7% 05/26/2025
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2020 05/26/2025
Production (Gold Eq Oz.): (guess) 
500,000		 (guess) 
500,000		 05/26/2025
Production (Silver Eq Oz.): (guess) 
50,110,812		 (guess) 
47,184,660		 05/26/2025
Initial CapEx (Outstanding): n/a n/a 05/26/2025
Funding Option: n/a n/a 05/26/2025
Documentation: none PRODUCER 05/26/2025
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023
Cash Flow Multiplier: 20 20 05/26/2025

Resource Data

GOLD 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 05/26/2025
Measured & Indicated: 7.00M 7.00M 05/26/2025
Inferred: 2.00M 2.00M 05/26/2025
Reserves & Resources: 9.00M 9.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 05/26/2025
Measured & Indicated: 5.94M 5.94M 05/26/2025
Inferred: 0.90M 0.90M 05/26/2025
Reserves & Resources: 6.84M 6.84M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
500,000oz.		 (guess) 
500,000oz.		 05/26/2025
Cash Cost: $850 $850 05/26/2025
Extra Operating Cost: $600 $600 05/26/2025
Total: $1,450 $1,450 05/26/2025
Margin (Free Cash Flow): $1,896 (57%) $1,977 (58%)
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 05/26/2025
Open Pit (Avg): n/a n/a 05/09/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/26/2025
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 05/26/2025
Annual Production: 550,000oz. 550,000oz. 05/26/2025
Cash Cost: $900 $900 05/26/2025
Extra Operating Cost: $650 $650 05/26/2025
SILVER 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/26/2025
Measured & Indicated: n/a n/a 05/26/2025
Inferred: n/a n/a 05/26/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/26/2025
Measured & Indicated: n/a n/a 05/26/2025
Inferred: n/a n/a 05/26/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/26/2025
Extra Operating Cost: n/a n/a 05/26/2025
Total: n/a n/a 05/26/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/26/2025
Open Pit (Avg): n/a n/a 05/09/2023
Recovery Rate: n/a n/a 05/26/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/26/2025
Annual Production: n/a n/a 05/26/2025
Cash Cost: n/a n/a 05/26/2025
Extra Operating Cost: n/a n/a 05/26/2025

Property

Last Analysis Data  (05/26/2025)
Stage Name Owned Au Ag Cu Notes
Dev Fruta Del Norte 100% show
9 million oz underground mine at 8 gpt.

Plus, exploration potential.

50% minimum tax.
70% maximum tax (for higher gold prices).
Total Land Package Size (ha): 80,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Fruta Del Norte 100% show
9 million oz underground mine at 8 gpt.

Plus, exploration potential.

50% minimum tax.
70% maximum tax (for higher gold prices).
Total Land Package Size (ha): 80,000  

Profitability (by resource)

Proven &
Probable		 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,533.80M $8,894.48M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,533.80M $8,894.48M n/a
Max Profit / Current MCap: 0.751 0.675 n/a
Max Profit Per Share (Gold): $35.12 $36.60 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $35.12 $36.60 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $2,526.39 $2,927.99 n/a
FD MCap / Silver Eq.: $25.21 $31.03 n/a
FD MCap / Per Metal
as % Spot Price:		 75.50% 85.45% n/a
Measured &
Indicated		 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 7.00M 7.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.94M 5.94M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $11,264.62M $11,740.71M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $11,264.62M $11,740.71M n/a
Max Profit / Current MCap: 0.991 0.891 n/a
Max Profit Per Share (Gold): $46.36 $48.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $46.36 $48.32 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,913.93 $2,218.17 n/a
FD MCap / Silver Eq.: $19.10 $23.51 n/a
FD MCap / Per Metal
as % Spot Price:		 57.19% 64.73% n/a

Reserves &
Resources		 05/26/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.84M 6.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $12,971.38M $13,519.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $12,971.38M $13,519.60M n/a
Max Profit / Current MCap: 1.141 1.026 n/a
Max Profit Per Share (Gold): $53.38 $55.64 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $53.38 $55.64 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,662.10 $1,926.31 n/a
FD MCap / Silver Eq.: $16.58 $20.41 n/a
FD MCap / Per Metal
as % Spot Price:		 49.67% 56.22% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×