Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Lundin Gold Inc

www: www.lundingold.com   email: info@lundingold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:LUG CAD
OTCMKTS:LUGDF USD

Description

Lundin Gold Inc are a gold focused major with one mine in development in Ecuador. They have approximately 9Moz. of gold in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3097.78M which is a fall of roughly 11% over the last four weeks. As of 05/09/2023 they have ~C$498M debt and ~C$270.47M cash. They have 237M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,477.27M $3,097.78M 05/09/2023 $-379.49M
Total Assets: $1,673.63M $1,669.76M 05/09/2023 $-3.87M
Total Liabilities: $857.35M $855.37M 05/09/2023 $-1.98M
Current Assets: $592.98M $591.61M 05/09/2023 $-1.37M
Current Liabilities: $329.35M $328.59M 05/09/2023 $-0.76M
Total Debt: $498.88M $497.72M 05/09/2023 $-1.15M
Cash: $271.10M $270.47M 05/09/2023 $-0.63M
Enterprise Value: $3,705.05M $3,325.03M 05/13/2075 $-380.02M
Cash Flow: $409.82M $379.98M never $-29.83M
Cash Flow Multiple: 8.48 8.15 never -0.33
Net Debt to
Cash Flow Ratio:		 0.56 0.60 never 0.04
Finance within 1 year: 05/09/2023 n/a
Misc 05/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 237,000,000 237,000,000 05/09/2023 0
Shares (FD): 242,000,000 242,000,000 05/09/2023 0
Insider Ownership: n/a 32% 05/09/2023 32%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 05/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
440,000		 (guess) 
440,000		 05/09/2023 0
Production (Silver Eq Oz.): (guess) 
34,914,688		 (guess) 
36,640,543		 05/09/2023 1,725,855
Initial CapEx (Outstanding): n/a n/a 05/09/2023 n/a
Funding Option: n/a n/a 05/09/2023 n/a
Documentation: none PRODUCER 05/09/2023 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
 0.3
Producer: Elite Quality
 04/24/2023 0
Cash Flow Multiplier: 12 12 04/16/2023 0.00

Resource Data

GOLD 05/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 05/09/2023 0.00M
Measured & Indicated: 7.00M 7.00M 05/09/2023 0.00M
Inferred: 2.00M 2.00M 05/09/2023 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 05/09/2023 0.00M
Measured & Indicated: 5.94M 5.94M 05/09/2023 0.00M
Inferred: 0.90M 0.90M 05/09/2023 0.00M
Reserves & Resources: 6.84M 6.84M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
440,000oz.		 (guess) 
440,000oz.		 05/09/2023 0oz.
Cash Cost: $700 $700 05/09/2023 $0.00
Extra Operating Cost: $400 $400 05/09/2023 $0.00
Average Grade: 8.00 g/t 8.00 g/t 05/09/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/09/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 05/09/2023 0.00M
Annual Production: 475,000oz. 475,000oz. 05/09/2023 0oz.
Cash Cost: $800 $800 05/09/2023 $0
Extra Operating Cost: $450 $450 05/09/2023 $0
SILVER 05/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/09/2023 0.00M
Measured & Indicated: n/a n/a 05/09/2023 0.00M
Inferred: n/a n/a 05/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/09/2023 0.00M
Measured & Indicated: n/a n/a 05/09/2023 0.00M
Inferred: n/a n/a 05/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/09/2023 $0.00
Extra Operating Cost: n/a n/a 05/09/2023 $0.00
Average Grade: n/a n/a 05/09/2023 n/a
Recovery Rate: n/a n/a 05/09/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/09/2023 0.00M
Annual Production: n/a n/a 05/09/2023 n/a
Cash Cost: n/a n/a 05/09/2023 n/a
Extra Operating Cost: n/a n/a 05/09/2023 n/a

Property

Last Analysis Data  (05/09/2023)
Stage Name Owned Au Ag Cu Notes
Dev Fruta Del Norte 100% show
9 million oz underground mine at 8 gpt.

Plus, exploration potential.

50% minimum tax.
70% maximum tax (for higher gold prices).
Total Land Package Size (ha): 80,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Fruta Del Norte 100% show
9 million oz underground mine at 8 gpt.

Plus, exploration potential.

50% minimum tax.
70% maximum tax (for higher gold prices).
Total Land Package Size (ha): 80,000  

Profitability (by resource)

Proven &
Probable		 05/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.65M
Maximum Profit (Gold): $4,191.30M $3,886.20M n/a $-305.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,191.30M $3,886.20M n/a $-305.10M
Max Profit / Current MCap: 1.205 1.255 n/a 0.049
Max Profit Per Share (Gold): $17.32 $16.06 n/a $-1.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.32 $16.06 n/a $-1.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $772.73 $688.40 n/a $-84.33
FD MCap / Silver Eq.: $9.74 $8.27 n/a $-1.47
FD MCap / Per Metal
as % Spot Price:		 38.04% 35.06% n/a -2.98%
Measured &
Indicated		 05/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 27.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 5.94M 5.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.30M
Maximum Profit (Gold): $5,532.52M $5,129.78M n/a $-402.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,532.52M $5,129.78M n/a $-402.73M
Max Profit / Current MCap: 1.591 1.656 n/a 0.065
Max Profit Per Share (Gold): $22.86 $21.20 n/a $-1.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $22.86 $21.20 n/a $-1.66
Total Free Profit Per Share: $3.62 $4.02 n/a $0.40
FD MCap / Gold Eq.: $585.40 $521.51 n/a $-63.89
FD MCap / Silver Eq.: $7.38 $6.26 n/a $-1.11
FD MCap / Per Metal
as % Spot Price:		 28.82% 26.56% n/a -2.26%

Reserves &
Resources		 05/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 35.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.84M 6.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 26.83M
Maximum Profit (Gold): $6,370.78M $5,907.02M n/a $-463.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,370.78M $5,907.02M n/a $-463.75M
Max Profit / Current MCap: 1.832 1.907 n/a 0.075
Max Profit Per Share (Gold): $26.33 $24.41 n/a $-1.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $26.33 $24.41 n/a $-1.92
Total Free Profit Per Share: $7.09 $7.23 n/a $0.14
FD MCap / Gold Eq.: $508.37 $452.89 n/a $-55.48
FD MCap / Silver Eq.: $6.41 $5.44 n/a $-0.97
FD MCap / Per Metal
as % Spot Price:		 25.03% 23.06% n/a -1.96%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×