Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

B2Gold Corp.

www: www.b2gold.com   email: investor@b2gold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:BTG USD
TSE:BTO CAD

Description

B2Gold Corp. are a gold focused major with three producing mines in Nicaragua and Philippines, four mines in development in Burkina Faso, Costa Rica and Mali and exploration properties. Currently they produce roughly 1,000koz. of gold per year. They have approximately 24Moz. of gold in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~$3964.2M which is a fall of roughly 22% over the last eight months. As of 04/13/2021 they have no debt and ~$365M cash. They have 1,051M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $5,094.21M $3,964.20M 04/13/2021 $-1,130.01M
Total Assets: $3,182.00M $3,182.00M 04/13/2021 $0.00M
Total Liabilities: $649.00M $649.00M 04/13/2021 $0.00M
Current Assets: $662.00M $662.00M 04/13/2021 $0.00M
Current Liabilities: $294.00M $294.00M 04/13/2021 $0.00M
Total Debt: $0.00M $0.00M 04/13/2021 $0.00M
Cash: $365.00M $365.00M 04/13/2021 $0.00M
Enterprise Value: $4,729.21M $3,599.20M 01/20/2084 $-1,130.01M
Cash Flow: $487.90M $513.73M never $25.83M
Cash Flow Multiple: 10.44 7.72 never -2.72
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/13/2021 0.00%
Misc 04/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,051,000,000 1,051,000,000 04/13/2021 0
Shares (FD): 1,063,000,000 1,063,000,000 04/13/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
1,000,000
(guess) 
1,000,000
04/13/2021 0
Production (Silver Eq Oz.): (guess) 
68,969,601
(guess) 
79,143,744
04/13/2021 10,174,143
Initial CapEx (Outstanding): n/a n/a 04/13/2021 n/a
Funding Option: n/a n/a 04/13/2021 n/a
Documentation: none PRODUCER 04/13/2021 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 04/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 04/13/2021 0.00M
Measured & Indicated: 17.00M 17.00M 04/13/2021 0.00M
Inferred: 7.00M 7.00M 04/13/2021 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.40M 6.40M 04/13/2021 0.00M
Measured & Indicated: 12.16M 12.16M 04/13/2021 0.00M
Inferred: 2.80M 2.80M 04/13/2021 0.00M
Reserves & Resources: 14.96M 14.96M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(CG) 
1,000,000oz.
04/13/2021 0oz.
Cash Cost: $550 $550 04/13/2021 $0.00
Extra Operating Cost: $500 $500 04/13/2021 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/13/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 17.00M 17.00M 04/13/2021 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 04/13/2021 0oz.
Cash Cost: $650 $650 04/13/2021 $0
Extra Operating Cost: $450 $450 04/13/2021 $0
SILVER 04/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/13/2021 0.00M
Measured & Indicated: n/a n/a 04/13/2021 0.00M
Inferred: n/a n/a 04/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/13/2021 0.00M
Measured & Indicated: n/a n/a 04/13/2021 0.00M
Inferred: n/a n/a 04/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/13/2021 $0.00
Extra Operating Cost: n/a n/a 04/13/2021 $0.00
Average Grade: n/a n/a 04/13/2021 n/a
Recovery Rate: n/a n/a 04/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/13/2021 0.00M
Annual Production: n/a n/a 04/13/2021 n/a
Cash Cost: n/a n/a 04/13/2021 n/a
Extra Operating Cost: n/a n/a 04/13/2021 n/a

Property

Last Analysis Data  (04/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Gogo, Burkina Faso Kiaka 81% 18,000 Open Pit show
Average grade: 0.99gpt, 90% recovery rate.
Feasibility study due in Q3 2013. Permitting and financing in 2013/2014. Construction 2014/2015. Production 2015/2016.
Exploration Burkina Faso Gaoua 81% 137,000 Open Pit show
Copper and gold project. Early exploration. Gold: 0.35gpt, 70% recovery.
2 billion lbs of copper at 0.3%.
Exploration Burkina Faso Kampti 100% n/a n/a n/a
Exploration Gaoua, Burkina Faso Nassara 100% n/a n/a n/a
Exploration Medellin, Colombia Gramalote 49% n/a n/a n/a
Exploration Mocoa, Colombia Mocoa 100% n/a n/a n/a
Development San Jose, Costa Rica Bellavista 100% n/a n/a n/a
Exploration Wenchi, Ghana Chert Ridge 100% n/a n/a n/a
Exploration Ghana Tinga 100% n/a n/a n/a
Development Mali, Mali Fekola 100% (guess) n/a Open Pit show
5 million oz open pit project. Close to production.
Development Mali Fekola 90% n/a Open Pit show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exploration Mali Mali South 100% n/a n/a n/a
Exploration Mali Medinandi 90% n/a n/a n/a
Exploration Otavi, Namibia Otjikoto 92% n/a n/a n/a
Production Managua, Nicaragua La Libertad 100% n/a Open Pit n/a
Production Managua, Nicaragua Limon 95% n/a Both n/a
Exploration Nicaragua Calibre Mining JV 0% n/a n/a n/a
Exploration Managua, Nicaragua La India 100% n/a n/a n/a
Exploration Nicaragua Radius Gold JV 0% n/a n/a n/a
Production Masbate, Philippines Masbate 64% n/a n/a n/a
Exploration Philippines, Philippines Masbate 100% (guess) n/a n/a show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exploration Montevideo, Uruguay Cebollati 0% n/a n/a n/a
Total Land Package Size (ha): 155,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Gogo, Burkina Faso Kiaka 81% 18,000 Open Pit show
Average grade: 0.99gpt, 90% recovery rate.
Feasibility study due in Q3 2013. Permitting and financing in 2013/2014. Construction 2014/2015. Production 2015/2016.
Exploration Burkina Faso Gaoua 81% 137,000 Open Pit show
Copper and gold project. Early exploration. Gold: 0.35gpt, 70% recovery.
2 billion lbs of copper at 0.3%.
Exploration Burkina Faso Kampti 100% n/a n/a n/a
Exploration Gaoua, Burkina Faso Nassara 100% n/a n/a n/a
Exploration Medellin, Colombia Gramalote 49% n/a n/a n/a
Exploration Mocoa, Colombia Mocoa 100% n/a n/a n/a
Development San Jose, Costa Rica Bellavista 100% n/a n/a n/a
Exploration Wenchi, Ghana Chert Ridge 100% n/a n/a n/a
Exploration Ghana Tinga 100% n/a n/a n/a
Development Mali, Mali Fekola 100% (guess) n/a Open Pit show
5 million oz open pit project. Close to production.
Development Mali Fekola 90% n/a Open Pit show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exploration Mali Mali South 100% n/a n/a n/a
Exploration Mali Medinandi 90% n/a n/a n/a
Exploration Otavi, Namibia Otjikoto 92% n/a n/a n/a
Production Managua, Nicaragua La Libertad 100% n/a Open Pit n/a
Production Managua, Nicaragua Limon 95% n/a Both n/a
Exploration Nicaragua Calibre Mining JV 0% n/a n/a n/a
Exploration Managua, Nicaragua La India 100% n/a n/a n/a
Exploration Nicaragua Radius Gold JV 0% n/a n/a n/a
Production Masbate, Philippines Masbate 64% n/a n/a n/a
Exploration Philippines, Philippines Masbate 100% (guess) n/a n/a show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exploration Montevideo, Uruguay Cebollati 0% n/a n/a n/a
Total Land Package Size (ha): 155,000  

Profitability (by resource)

Proven &
Probable
04/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 81.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.40M 6.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 65.11M
Maximum Profit (Gold): $4,683.84M $4,931.81M n/a $247.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,683.84M $4,931.81M n/a $247.97M
Max Profit / Current MCap: 0.919 1.244 n/a 0.325
Max Profit Per Share (Gold): $4.41 $4.64 n/a $0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.41 $4.64 n/a $0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $795.97 $619.41 n/a $-176.56
FD Mkt. Cap / Silver Eq.: $11.54 $7.83 n/a $-3.71
FD Mkt. Cap / Per Metal
as % Spot Price:
45.56% 34.72% n/a -10.84%
Measured &
Indicated
04/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 172.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.16M 12.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 123.72M
Maximum Profit (Gold): $8,899.30M $9,370.44M n/a $471.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,899.30M $9,370.44M n/a $471.14M
Max Profit / Current MCap: 1.747 2.364 n/a 0.617
Max Profit Per Share (Gold): $8.37 $8.82 n/a $0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.37 $8.82 n/a $0.44
Total Free Profit Per Share: $2.35 $4.04 n/a $1.68
FD Mkt. Cap / Gold Eq.: $418.93 $326.00 n/a $-92.93
FD Mkt. Cap / Silver Eq.: $6.07 $4.12 n/a $-1.96
FD Mkt. Cap / Per Metal
as % Spot Price:
23.98% 18.27% n/a -5.71%

Reserves &
Resources
04/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 24.00M 24.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 244.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 14.96M 14.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 152.21M
Maximum Profit (Gold): $10,948.48M $11,528.10M n/a $579.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,948.48M $11,528.10M n/a $579.63M
Max Profit / Current MCap: 2.149 2.908 n/a 0.759
Max Profit Per Share (Gold): $10.30 $10.84 n/a $0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.30 $10.84 n/a $0.55
Total Free Profit Per Share: $4.28 $6.06 n/a $1.79
FD Mkt. Cap / Gold Eq.: $340.52 $264.99 n/a $-75.54
FD Mkt. Cap / Silver Eq.: $4.94 $3.35 n/a $-1.59
FD Mkt. Cap / Per Metal
as % Spot Price:
19.49% 14.85% n/a -4.64%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×