Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Waiting for
TradingView Chart
Price Data
Symbol
Traded
Checked
Price
TSE:BTO
09/28/2026
09/28/2026
CAD
7.5200
NYSEAMERICAN:BTG
09/28/2026
09/28/2026
USD
5.31
Performance
Your Portfolios
Quick Links
Internal
⇒ Cash Flow Calculator
⇒ Forum Board
⇒ Search & Compare View
External
⇒ Canadian Insider
⇒ ceo.ca
⇒ Digrin (Dividend History)
⇒ Investors Hub [1]
⇒ Investors Hub [2]
⇒ SEDAR
⇒ Seeking Alpha
⇒ StockChase - Expert Opinions
⇒ X (Latest)
⇒ X (Top)
⇒ YouTube
Quotes & Charts
Google Finance
⇒ NYSEAMERICAN:BTG
⇒ TSE:BTO
Yahoo Finance
⇒ NYSEAMERICAN:BTG
⇒ TSE:BTO
StockCharts
⇒ NYSEAMERICAN:BTG
⇒ NYSEAMERICAN:BTG / Spot Gold
⇒ NYSEAMERICAN:BTG / Spot Silver
⇒ TSE:BTO
YCharts
⇒ Key Stats
⇒ News
⇒ Quote
⇒ Share History
Other
⇒ NYSEAMERICAN:BTG - Financial Times
⇒ NYSEAMERICAN:BTG - TMX
⇒ NYSEAMERICAN:BTG - Trading View
⇒ TSE:BTO - Financial Times
⇒ TSE:BTO - TMX
⇒ TSE:BTO - Trading View
Scorecard (1 Star = Poor, 5 Stars = Excellent)
Category
Don's
Site Average
Yours
Category
Balance Sheet
Balance Sheet
Costs (Exp/Dev/Prod)
Costs (Exp/Dev/Prod)
Exploration Potential
Exploration Potential
Management/Execution
Management/Execution
Ownership/Hedging
Ownership/Hedging
Project Locations/Taxes
Project Locations/Taxes
Properties/Projects/Pipeline
Properties/Projects/Pipeline
Share Structure/Dilution
Share Structure/Dilution
Risk (1 = High, 5 = Low)
Risk (1 = High, 5 = Low)
Upside Potential
Upside Potential
20 Ratings
Your Summary
(edit )
Stock Summary (from last analysis - 03/26/2026)
B2Gold Corp. is a major with producing mines in the Philippines, Namibia, Canada, and Mali. Production is scheduled for around 850K oz in 2026 and 1M oz in 2027 (after Back River - Goose reaches full production). Costs in 2025 are up at around $2400 AISC and $3400 all-in costs (free cash flow), but should drop in 2027. It currently has a 2.5% dividend and is cheap. Investors don't like their higher costs and Mali exposure (50% of their revenue).
Back River - Goose has a crusher problem for 2026. Production will drop around 50% to 50K to 80K vs the expected 80K to 100K, and the AISC jumped to $2700. Ouch. The share price got whacked. The good news is that it can be repaired. The bad news is that it will take until Q4 2026 or Q1 2027 to be fixed. They are expecting 300K/year production from Back River in 2027, but no guidance on the AISC.
They have a large exploration budget and will likely increase their resources, which are about 25 million oz. This company likes to grow through acquisitions, buying Volta Resources and Papillon Resources in 2013 and 2014, and then Sabina in 2023. They hold 10% ownership positions in Snowline Gold and 5% in Founders Metals, which are likely their next acquisitions. They have $500M ownership shares in various mining companies.
Management has done a good job executing, growing production from nothing in 2007 to 1M oz in 2025. They did that while keeping costs low and not accumulating a lot of debt (which most Majors tend to do). Their balance sheet is strong, with about $385 million in cash and $460 million in convertible debt. The key for them is going to be keeping their costs from rising and keeping their mine operating in Mali.
In 2023, they acquired Sabina Gold & Silver, paying a 45% premium. This will help them to diversify into a good location and add a large long-life mine. Back River - Goose has 6M oz of gold and will begin production in Q2 2025, ramping up to a 300,000 oz run-rate in 2027. It is likely to grow in size. It also has a lot of exploration drill targets.
I'm surprised at its low valuation. I've always had my eye on it because I like their management team and quality projects. I finally bought it after the recent sell-off. I think investors have lost their minds letting it get this cheap. It's currently printing with a 5 FCF multiple and is highly leveraged for higher gold prices. So, it's cheap and pays a dividend. You can't beat that with a stick. Of course, you can never know what can go wrong, and Mali has been a bit of a mess, and that is what investors are avoiding.
In the Sabina acquisition, they received a 22.5% NSR on the Hackett River project in Nunavut. The royalty is equal to 22.5% of the first 190 million ounces of payable silver, and 12.5% thereafter. Hacket River is owned by Glencore. The PEA calls for 12,000 tpd, which is 8M oz of silver a year. At $40 silver, that is a $75M a year royalty.
Hacket River won't be built with that huge NSR in place. Could B2G acquire the project from Glencore? Sure. What is 8M oz a year worth with low costs? It has 4.5% zinc, 0.6% lead, and 0.5% copper offsets. Let's do the math at $50 silver: $8M x $30 = $240M in FCF x 10 = $2.4B. The NSR is worth at least $100M at $50 silver. At $100 silver, Hackett River is worth about their current mkt cap.
Pipeline of projects:
Gramalote (Colombia). 200K oz /yr in 2029 or 2030. Permits due in 2027. 2.5-year build.
Antelope (Namibia). 65K oz/yr in 2028
Lapland (Finland). Exploration drilling.
Hacket River (Nunavut). 22% NSR. 190M oz AG project.
Back River - George. 1.5M oz at 8 gpt AU. 30 miles from the Goose mill.
Anaconda (Mali). 2M oz at 1.1 gpt.
Snowline Gold. 10% ownership.
Founders Metals. 5% ownership.
DD
General Details
Financial
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$5,535.85M
$7,185.08M
03/26/2026
$1,649.23M
MCap (OS):
$5,471.85M
$7,102.02M
03/26/2026
$1,630.17M
Total Assets:
$3,500.00M
$3,500.00M
03/26/2026
$0.00M
Total Liabilities:
$600.00M
$600.00M
03/26/2026
$0.00M
Current Assets:
$500.00M
$500.00M
03/26/2026
$0.00M
Current Liabilities:
$231.00M
$231.00M
03/26/2026
$0.00M
Total Debt:
$460.00M
$456.00M
08/06/2026
$-4.00M
Cash:
$381.00M
$287.00M
08/06/2026
$-94.00M
Debt (Net):
$79.00M
$169.00M
$90.00M
Enterprise Value:
$5,614.85M
$7,354.08M
$1,739.23M
Cash Flow:
$1,011.59M
$714.72M
never
$-296.87M
Cash Flow Multiple:
5.47
10.05
never
4.58
Net Debt to Cash Flow Ratio:
0.08
0.24
never
0.16
Finance within 1 year:
03/26/2026
n/a
Misc
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,337,359,749
1,337,359,749
03/26/2026
0
Shares (FD):
1,353,000,000
1,353,000,000
03/26/2026
0
Insider Ownership:
n/a
n/a
03/26/2026
n/a
Dividend (Annual):
1.53%
1.13%
09/01/2026
-0.4
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Producer
Producer
never
n/a
Production ETA:
n/a
n/a
03/26/2026
n/a
Production (Gold Eq Oz.):
(guess) 850,000
(guess) 870,000
08/06/2026
20,000
Production (Silver Eq Oz.) :
(guess) 54,256,663
(guess) 58,724,573
08/06/2026
4,467,909
Development Phase:
Producer (Multiple Mines)
Producer (Multiple Mines)
03/26/2026
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
30Producer: Elite Quality
30Producer: Elite Quality
03/26/2026
0
Cash Flow Multiple:
12
15
08/06/2026
3.00
Resource Data
GOLD
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
6.00M
6.00M
03/26/2026
0.00M
Measured & Indicated:
15.00M
15.00M
03/26/2026
0.00M
Inferred:
4.50M
4.50M
03/26/2026
0.00M
Reserves & Resources:
19.50M
19.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
4.80M
4.80M
03/26/2026
0.00M
Measured & Indicated:
10.56M
10.56M
03/26/2026
0.00M
Inferred:
1.80M
1.80M
03/26/2026
0.00M
Reserves & Resources:
12.36M
12.36M
never
0.00M
C U R R E N T
Annual Production:
(CG) 850,000oz.
(CG) 870,000oz.
08/06/2026
20,000oz.
Cash Cost:
$2,400
$2,300
08/06/2026
$-100.00
Extra Operating Cost:
$850
$1,000
05/06/2026
$150.00
Total:
$3,250
$3,300
08/06/2026
$50.00
Margin (Free Cash Flow):
$1,190 (27%)
$822 (20%)
$-368.59
MCap / Production (AuEq):
$6,512.76
$8,258.71
$1,745.95
EV / Production (AuEq):
$6,605.70
$8,452.97
$1,847.26
G R A D E
Underground (Avg):
6.00 g/t
6.00 g/t
03/26/2026
n/a
Open Pit (Avg):
n/a
1.50 g/t
03/26/2026
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/01/2026
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
03/26/2026
0.00M
Annual Production:
1,200,000oz.
1,200,000oz.
03/26/2026
0oz.
Cash Cost:
$2,300
$2,300
08/06/2026
$0
Extra Operating Cost:
$900
$1,000
05/06/2026
$100
SILVER
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/26/2026
0.00M
Measured & Indicated:
n/a
n/a
03/26/2026
0.00M
Inferred:
n/a
n/a
03/26/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/26/2026
0.00M
Measured & Indicated:
n/a
n/a
03/26/2026
0.00M
Inferred:
n/a
n/a
03/26/2026
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
03/26/2026
$0.00
Extra Operating Cost:
n/a
n/a
03/26/2026
$0.00
Total:
n/a
n/a
03/26/2026
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
$102.03
$122.35
$20.32
EV / Production (AgEq):
$103.49
$125.23
$21.74
G R A D E
Underground (Avg):
n/a
n/a
03/26/2026
n/a
Open Pit (Avg):
n/a
n/a
03/26/2026
n/a
Recovery Rate:
n/a
n/a
03/26/2026
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
03/26/2026
0.00M
Annual Production:
n/a
n/a
03/26/2026
n/a
Cash Cost:
n/a
n/a
03/26/2026
n/a
Extra Operating Cost:
n/a
n/a
03/26/2026
n/a
Property
Last Analysis Data (03/26/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Back River
Nunavut
100
Both
show
Solid PEA with $600 per oz cash costs.
Capex $320 million.
Production in 2023 if they get financing and permits.
200,000 oz per year.
7 million oz at 6 gpt. Size: 45,000 ha
Exp
Newman Madsen
Red Lake
50
n/a
n/a
Exp
Wishbone
Nunavut
100
n/a
n/a
Dev
Gramalote
Medellin
49
Open Pit
n/a
Exp
Central Lapland
Finland
100 (guess)
n/a
n/a
Prod
Fekola
90
Open Pit
show
Construction should begin in 2014.
High grade open pit. Low cost mine.
300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp
Anaconda
West Africa
100 (guess)
n/a
n/a
Prod
Otjikoto
Otavi
92
n/a
n/a
Prod
Masbate
Philippines
100 (guess)
n/a
show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp
Murantan
Uzbekistan
100 (guess)
n/a
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Prod
Back River
Nunavut
100
Both
show
Solid PEA with $600 per oz cash costs.
Capex $320 million.
Production in 2023 if they get financing and permits.
200,000 oz per year.
7 million oz at 6 gpt. Size: 45,000 ha
Exp
Newman Madsen
Red Lake
50
n/a
n/a
Exp
Wishbone
Nunavut
100
n/a
n/a
Dev
Gramalote
Medellin
49
Open Pit
n/a
Exp
Central Lapland
Finland
100 (guess)
n/a
n/a
Prod
Fekola
90
Open Pit
show
Construction should begin in 2014.
High grade open pit. Low cost mine.
300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp
Anaconda
West Africa
100 (guess)
n/a
n/a
Prod
Otjikoto
Otavi
92
n/a
n/a
Prod
Masbate
Philippines
100 (guess)
n/a
show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp
Murantan
Uzbekistan
100 (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
22.01M
P L A U S I B L E
Gold Eq. Oz.:
4.80M
4.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
17.61M
Maximum Profit (Gold):
$5,712.53M
$3,943.30M
n/a
$-1,769.23M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,712.53M
$3,943.30M
n/a
$-1,769.23M
Max Profit / Current MCap:
1.032
0.549
n/a
-0.483
Max Profit Per Share (Gold):
$4.22
$2.91
n/a
$-1.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.22
$2.91
n/a
$-1.31
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,153.30
$1,496.89
n/a
$343.59
FD MCap / Silver Eq.:
$18.07
$22.18
n/a
$4.11
FD MCap / Per Metal as % Spot Price:
25.97%
36.32%
n/a
10.34%
EV / Gold Eq.:
$1,169.76
$1,532.10
n/a
$362.34
EV / Silver Eq.:
$18.33
$22.70
n/a
$4.37
EV / Per Metal as % Spot Price:
26.35%
37.17%
n/a
10.83%
Measured & Indicated
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
55.02M
P L A U S I B L E
Gold Eq. Oz.:
10.56M
10.56M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
38.74M
Maximum Profit (Gold):
$12,567.56M
$8,675.25M
n/a
$-3,892.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$12,567.56M
$8,675.25M
n/a
$-3,892.31M
Max Profit / Current MCap:
2.270
1.207
n/a
-1.063
Max Profit Per Share (Gold):
$9.29
$6.41
n/a
$-2.88
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$9.29
$6.41
n/a
$-2.88
Total Free Profit Per Share:
$3.63
$0.00
n/a
$-3.63
FD MCap / Gold Eq.:
$524.23
$680.41
n/a
$156.18
FD MCap / Silver Eq.:
$8.21
$10.08
n/a
$1.87
FD MCap / Per Metal as % Spot Price:
11.81%
16.51%
n/a
4.70%
EV / Gold Eq.:
$531.71
$696.41
n/a
$164.70
EV / Silver Eq.:
$8.33
$10.32
n/a
$1.99
EV / Per Metal as % Spot Price:
11.98%
16.90%
n/a
4.92%
Reserves & Resources
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
19.50M
19.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
71.53M
P L A U S I B L E
Gold Eq. Oz.:
12.36M
12.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
45.34M
Maximum Profit (Gold):
$14,709.76M
$10,153.99M
n/a
$-4,555.77M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$14,709.76M
$10,153.99M
n/a
$-4,555.77M
Max Profit / Current MCap:
2.657
1.413
n/a
-1.244
Max Profit Per Share (Gold):
$10.87
$7.50
n/a
$-3.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.87
$7.50
n/a
$-3.37
Total Free Profit Per Share:
$5.21
$0.00
n/a
$-5.21
FD MCap / Gold Eq.:
$447.88
$581.32
n/a
$133.43
FD MCap / Silver Eq.:
$7.02
$8.61
n/a
$1.60
FD MCap / Per Metal as % Spot Price:
10.09%
14.10%
n/a
4.02%
EV / Gold Eq.:
$454.28
$594.99
n/a
$140.71
EV / Silver Eq.:
$7.12
$8.81
n/a
$1.70
EV / Per Metal as % Spot Price:
10.23%
14.44%
n/a
4.21%
Future Valuation (Cash Flow & Totals)
Totals
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
C U R R E N T
R & R Valuation:
$16,463.93M
$15,282.60M
n/a
$-1,181.33M
FD MCap:
$5,535.85M
$7,185.08M
n/a
$1,649.23M
Annual Gold Production:
(CG) 850,000oz.
(CG) 870,000oz.
08/06/2026
20,000oz.
Annual Silver Production:
n/a
n/a
0oz.
F U T U R E
FD MCap (Resources):
$31,500.00M
$31,500.00M
n/a
$0M
FD MCap Growth (Resources):
469%
338%
n/a
-131%
FD MCap (Cash Flow):
$54,720.00M
$66,600M
n/a
11,880.00M
FD MCap Growth (Cash Flow):
888%
827%
n/a
-62%
Estimated Price
USD:
$40.44
$49.22
n/a
$8.78
CAD:
$55.9472
$69.7044
n/a
$13.7572
Ratio FD MCap (Resources : Cash Flow):
0.58
0.47
n/a
-0.10
Annual Production
Gold:
1,200,000 oz.
1,200,000 oz.
n/a
0 oz.
Silver:
n/a
n/a
n/a
n/a
Current FD MCap /
Gold Eq. Reserves:
369.06
479.01
n/a
109.95
Silver Eq. Reserves:
10.54
13.69
n/a
3.14
Gold Eq. Production:
4,613.20
5,987.57
n/a
1,374.36
Silver Eq. Production:
131.81
171.07
n/a
39.27
P&P Reserves (oz.)
Gold:
15.00M
15.00M
03/26/2026
n/a
Silver:
n/a
n/a
03/26/2026
n/a
Gold Eq.:
15.00M
15.00M
03/26/2026
n/a
Silver Eq.:
525.00M
525.00M
03/26/2026
n/a
P&P Reserves per FD Share (oz.)
Gold:
0.011
0.011
n/a
n/a
Silver:
n/a
n/a
n/a
n/a
Gold Eq.:
0.011
0.011
n/a
n/a
Silver Eq.:
0.388
0.388
n/a
n/a
Free Cash Flow
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Current:
$1,011.59M
$714.72M
n/a
$-296.87M
Current Multiple:
5.47
10.05
n/a
4.58
Current FCF/MCap Ratio:
18.27%
9.95%
n/a
-8.33%
Current FCF/Share:
$0.75
$0.53
n/a
$-0.22
F U T U R E
@ current pm prices:
$1,488.13M
$985.82M
n/a
$-502.31M
Multiple @ current pm prices:
3.72
7.29
n/a
3.57
Growth @ current pm prices:
47.11%
37.93%
n/a
-0.09
@ future prices:
$4,560.00M
$4,440.00M
n/a
$-120.00M
Multiple @ future prices:
1.21
1.62
n/a
0.40
Growth @ future prices:
521.22%
521.22%
n/a
1.70
Defaults
Defaults
03/26/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
09/28/2026
Spot Gold:
$4,440.11
$4,121.52
09/28/2026
$-318.59
Spot Silver:
$69.56
$61.06
09/28/2026
$-8.50
Gold:Silver Ratio:
63.83
67.50
09/28/2026
3.67
Spot Gold (Future):
$7,000.00
$7,000.00
$0.00
Spot Silver (Future):
$200.00
$200.00
$0.00
Gold:Silver Ratio (Future):
35.00
35.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow