Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

B2Gold Corp

www: www.b2gold.com   email: investor@b2gold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:BTO CAD
NYSEAMERICAN:BTG USD

Description

B2Gold Corp are a gold focused major with three producing mines in Mali, Namibia and Philippines, one mine in development in Canada and exploration properties. Currently they produce roughly 1.1Moz. of gold per year. They have approximately 19.5Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$3378.25M which is a fall of roughly 26% over the last six months. As of 04/11/2023 they have no debt and ~$652M cash. They have 1,075M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/11/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $4,584.92M $3,378.25M 04/11/2023
Total Assets: $3,500.00M $3,500.00M 04/11/2023
Total Liabilities: $600.00M $600.00M 04/11/2023
Current Assets: $1,046.00M $1,046.00M 04/11/2023
Current Liabilities: $231.00M $231.00M 04/11/2023
Total Debt: $0.00M $0.00M 04/11/2023
Cash: $652.00M $652.00M 04/11/2023
Enterprise Value: $3,932.92M $2,726.25M 05/22/2056
Cash Flow: $696.15M $551.04M never
Cash Flow Multiple: 6.59 6.13 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 04/11/2023
Misc 04/11/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 1,075,000,000 1,075,000,000 04/11/2023
Shares (FD): 1,087,000,000 1,087,000,000 04/11/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 04/11/2023
Production (Gold Eq Oz.): (guess) 
1,050,000
(guess) 
1,050,000
04/11/2023
Production (Silver Eq Oz.): (guess) 
83,280,142
(guess) 
85,928,571
04/11/2023
Initial CapEx (Outstanding): n/a n/a 04/11/2023
Funding Option: n/a n/a 04/11/2023
Documentation: none PRODUCER 08/02/2023
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023
Cash Flow Multiplier: 5 12 04/15/2023

Resource Data

GOLD 04/11/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.00M 6.00M 04/11/2023
Measured & Indicated: 15.00M 15.00M 04/11/2023
Inferred: 4.50M 4.50M 04/11/2023
Reserves & Resources: 19.50M 19.50M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.80M 4.80M 04/11/2023
Measured & Indicated: 10.56M 10.56M 04/11/2023
Inferred: 1.80M 1.80M 04/11/2023
Reserves & Resources: 12.36M 12.36M never
C
U
R
R
E
N
T
Annual Production: (guess) 
1,050,000oz.
(CG) 
1,050,000oz.
04/11/2023
Cash Cost: $750 $800 08/02/2023
Extra Operating Cost: $600 $600 04/11/2023
Average Grade: 1.00 g/t 1.00 g/t 04/11/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/02/2023
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 04/11/2023
Annual Production: 1,100,000oz. 1,100,000oz. 04/11/2023
Cash Cost: $800 $900 04/15/2023
Extra Operating Cost: $550 $550 04/11/2023
SILVER 04/11/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/11/2023
Measured & Indicated: n/a n/a 04/11/2023
Inferred: n/a n/a 04/11/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/11/2023
Measured & Indicated: n/a n/a 04/11/2023
Inferred: n/a n/a 04/11/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/11/2023
Extra Operating Cost: n/a n/a 04/11/2023
Average Grade: n/a n/a 04/11/2023
Recovery Rate: n/a n/a 04/11/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/11/2023
Annual Production: n/a n/a 04/11/2023
Cash Cost: n/a n/a 04/11/2023
Extra Operating Cost: n/a n/a 04/11/2023

Property

Last Analysis Data  (04/11/2023)
Stage Name Owned Au Ag Cu Notes
Exp Gramalote 49% n/a
Exp Central Lapland 100% n/a
Prod Fekola 90% show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp Anaconda 100% n/a
Prod Otjikoto 92% n/a
Prod Masbate 100% show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp Murantan 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Back River 100% show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exp Newman Madsen 50% n/a
Exp Wishbone 100% n/a
Exp Gramalote 49% n/a
Exp Central Lapland 100% n/a
Prod Fekola 90% show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp Anaconda 100% n/a
Prod Otjikoto 92% n/a
Prod Masbate 100% show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp Murantan 100% n/a
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable
04/11/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 6.00M 6.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.80M 4.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,182.40M $2,519.04M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,182.40M $2,519.04M n/a
Max Profit / Current MCap: 0.694 0.746 n/a
Max Profit Per Share (Gold): $2.93 $2.32 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.93 $2.32 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $955.19 $703.80 n/a
FD MCap / Silver Eq.: $12.04 $8.60 n/a
FD MCap / Per Metal
as % Spot Price:
47.45% 36.56% n/a
Measured &
Indicated
04/11/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 15.00M 15.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.56M 10.56M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,001.28M $5,541.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,001.28M $5,541.89M n/a
Max Profit / Current MCap: 1.527 1.640 n/a
Max Profit Per Share (Gold): $6.44 $5.10 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.44 $5.10 n/a
Total Free Profit Per Share: $0.75 $0.92 n/a
FD MCap / Gold Eq.: $434.18 $319.91 n/a
FD MCap / Silver Eq.: $5.47 $3.91 n/a
FD MCap / Per Metal
as % Spot Price:
21.57% 16.62% n/a

Reserves &
Resources
04/11/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 19.50M 19.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.36M 12.36M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,194.68M $6,486.53M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,194.68M $6,486.53M n/a
Max Profit / Current MCap: 1.787 1.920 n/a
Max Profit Per Share (Gold): $7.54 $5.97 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.54 $5.97 n/a
Total Free Profit Per Share: $1.85 $1.79 n/a
FD MCap / Gold Eq.: $370.95 $273.32 n/a
FD MCap / Silver Eq.: $4.68 $3.34 n/a
FD MCap / Per Metal
as % Spot Price:
18.43% 14.20% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×