Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

B2Gold Corp

www: www.b2gold.com   email: investor@b2gold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:BTO CAD
NYSEAMERICAN:BTG USD

Description

B2Gold Corp are a gold focused major with three producing mines in Mali, Namibia and Philippines, one mine in development in Canada and exploration properties. Currently they produce roughly 900koz. of gold per year. They have approximately 19.5Moz. of gold in the reserves and resources category of which 15Moz. are in the measured and indicated category. They have a market capitalisation of ~$3470.52M which is a fall of roughly 8% over the last days. As of 04/10/2024 they have no debt and ~$307M cash. They have 1,303M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/10/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $3,759.05M $3,470.52M 04/10/2024 $-288.53M
Total Assets: $3,500.00M $3,500.00M 04/10/2024 $0.00M
Total Liabilities: $600.00M $600.00M 04/10/2024 $0.00M
Current Assets: $500.00M $500.00M 04/10/2024 $0.00M
Current Liabilities: $231.00M $231.00M 04/10/2024 $0.00M
Total Debt: $0.00M $0.00M 04/10/2024 $0.00M
Cash: $307.00M $307.00M 04/10/2024 $0.00M
Enterprise Value: $3,452.05M $3,163.52M 03/31/2070 $-288.53M
Cash Flow: $667.62M $692.37M never $24.75M
Cash Flow Multiple: 5.63 5.01 never -0.62
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/10/2024 n/a
Misc 04/10/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,302,850,548 1,302,850,548 04/10/2024 0
Shares (FD): 1,314,000,000 1,314,000,000 04/10/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 6% 04/10/2024 6%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/10/2024 n/a
Production (Gold Eq Oz.): (guess) 
900,000
(guess) 
900,000
04/10/2024 0
Production (Silver Eq Oz.): (guess) 
75,433,787
(guess) 
75,642,781
04/10/2024 208,994
Initial CapEx (Outstanding): n/a n/a 04/10/2024 n/a
Funding Option: n/a n/a 04/10/2024 n/a
Documentation: none PRODUCER 04/10/2024 n/a
Future MCap Modifier: 0.3
Producer: Elite Quality
0.3
Producer: Elite Quality
04/24/2023 0
Cash Flow Multiplier: 15 15 03/31/2024 0.00

Resource Data

GOLD 04/10/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.00M 6.00M 04/10/2024 0.00M
Measured & Indicated: 15.00M 15.00M 04/10/2024 0.00M
Inferred: 4.50M 4.50M 04/10/2024 0.00M
Reserves & Resources: 19.50M 19.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.80M 4.80M 04/10/2024 0.00M
Measured & Indicated: 10.56M 10.56M 04/10/2024 0.00M
Inferred: 1.80M 1.80M 04/10/2024 0.00M
Reserves & Resources: 12.36M 12.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
900,000oz.
(CG) 
900,000oz.
04/10/2024 0oz.
Cash Cost: $1,000 $1,000 04/10/2024 $0.00
Extra Operating Cost: $600 $600 04/10/2024 $0.00
G
R
A
D
E
Underground (Avg): 6.00 g/t 6.00 g/t 04/10/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 03/18/2024 1.50 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/10/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 04/10/2024 0.00M
Annual Production: 1,200,000oz. 1,200,000oz. 04/10/2024 0oz.
Cash Cost: $950 $950 04/10/2024 $0
Extra Operating Cost: $550 $550 04/10/2024 $0
SILVER 04/10/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/10/2024 0.00M
Measured & Indicated: n/a n/a 04/10/2024 0.00M
Inferred: n/a n/a 04/10/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/10/2024 0.00M
Measured & Indicated: n/a n/a 04/10/2024 0.00M
Inferred: n/a n/a 04/10/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/10/2024 $0.00
Extra Operating Cost: n/a n/a 04/10/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/10/2024 n/a
Open Pit (Avg): n/a n/a 04/11/2023 n/a
Recovery Rate: n/a n/a 04/10/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/10/2024 0.00M
Annual Production: n/a n/a 04/10/2024 n/a
Cash Cost: n/a n/a 04/10/2024 n/a
Extra Operating Cost: n/a n/a 04/10/2024 n/a

Property

Last Analysis Data  (04/10/2024)
Stage Name Owned Au Ag Cu Notes
Dev Back River 100% show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exp Newman Madsen 50% n/a
Exp Wishbone 100% n/a
Exp Gramalote 49% n/a
Exp Central Lapland 100% n/a
Prod Fekola 90% show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp Anaconda 100% n/a
Prod Otjikoto 92% n/a
Prod Masbate 100% show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp Murantan 100% n/a
Total Land Package Size (ha): 45,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Back River 100% show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.
Exp Newman Madsen 50% n/a
Exp Wishbone 100% n/a
Exp Gramalote 49% n/a
Exp Central Lapland 100% n/a
Prod Fekola 90% show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp Anaconda 100% n/a
Prod Otjikoto 92% n/a
Prod Masbate 100% show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp Murantan 100% n/a
Total Land Package Size (ha): 45,000  

Profitability (by resource)

Proven &
Probable
04/10/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.39M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.80M 4.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.11M
Maximum Profit (Gold): $3,560.64M $3,692.64M n/a $132.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,560.64M $3,692.64M n/a $132.00M
Max Profit / Current MCap: 0.947 1.064 n/a 0.117
Max Profit Per Share (Gold): $2.71 $2.81 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.71 $2.81 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $783.14 $723.02 n/a $-60.11
FD MCap / Silver Eq.: $9.34 $8.60 n/a $-0.74
FD MCap / Per Metal
as % Spot Price:
33.44% 30.52% n/a -2.93%
Measured &
Indicated
04/10/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.56M 10.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.45M
Maximum Profit (Gold): $7,833.41M $8,123.81M n/a $290.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,833.41M $8,123.81M n/a $290.40M
Max Profit / Current MCap: 2.084 2.341 n/a 0.257
Max Profit Per Share (Gold): $5.96 $6.18 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.96 $6.18 n/a $0.22
Total Free Profit Per Share: $2.07 $2.53 n/a $0.46
FD MCap / Gold Eq.: $355.97 $328.65 n/a $-27.32
FD MCap / Silver Eq.: $4.25 $3.91 n/a $-0.34
FD MCap / Per Metal
as % Spot Price:
15.20% 13.87% n/a -1.33%

Reserves &
Resources
04/10/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 19.50M 19.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.36M 12.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.87M
Maximum Profit (Gold): $9,168.65M $9,508.55M n/a $339.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9,168.65M $9,508.55M n/a $339.90M
Max Profit / Current MCap: 2.439 2.740 n/a 0.301
Max Profit Per Share (Gold): $6.98 $7.24 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.98 $7.24 n/a $0.26
Total Free Profit Per Share: $3.09 $3.59 n/a $0.50
FD MCap / Gold Eq.: $304.13 $280.79 n/a $-23.34
FD MCap / Silver Eq.: $3.63 $3.34 n/a $-0.29
FD MCap / Per Metal
as % Spot Price:
12.99% 11.85% n/a -1.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×