Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

B2Gold Corp

www: www.b2gold.com   email: investor@b2gold.com
Category: Major
Rating:
Upside Downside Quality
3.5 3.0 B
Risk: High View History

Rating History

Date Category Rating Risk
Upside Downside Quality
03/26/2026 Major 3.5 3.0BHigh
Current Major 3.5 3.0BHigh
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Price Data

Symbol Traded Checked Price
TSE:BTO 09/28/2026 09/28/2026 CAD 7.5200
NYSEAMERICAN:BTG 09/28/2026 09/28/2026 USD 5.31

Performance

+/-
since
1 Day Last Friday 4 Weeks
% % %
3 Months 6 Months 1 Year
34.05% 27.67% 9.62%

Your Portfolios

Scorecard   (1 Star = Poor, 5 Stars = Excellent)

Category Don's Site Average Yours Category
Balance Sheet Balance Sheet
Costs (Exp/Dev/Prod) Costs (Exp/Dev/Prod)
Exploration Potential Exploration Potential
Management/Execution Management/Execution
Ownership/Hedging Ownership/Hedging
Project Locations/Taxes Project Locations/Taxes
Properties/Projects/Pipeline Properties/Projects/Pipeline
Share Structure/Dilution Share Structure/Dilution
Risk (1 = High, 5 = Low) Risk (1 = High, 5 = Low)
Upside Potential Upside Potential
20 Ratings

Your Summary (edit)

Stock Summary (from last analysis - 03/26/2026)

B2Gold Corp. is a major with producing mines in the Philippines, Namibia, Canada, and Mali. Production is scheduled for around 850K oz in 2026 and 1M oz in 2027 (after Back River - Goose reaches full production). Costs in 2025 are up at around $2400 AISC and $3400 all-in costs (free cash flow), but should drop in 2027. It currently has a 2.5% dividend and is cheap. Investors don't like their higher costs and Mali exposure (50% of their revenue).

Back River - Goose has a crusher problem for 2026. Production will drop around 50% to 50K to 80K vs the expected 80K to 100K, and the AISC jumped to $2700. Ouch. The share price got whacked. The good news is that it can be repaired. The bad news is that it will take until Q4 2026 or Q1 2027 to be fixed. They are expecting 300K/year production from Back River in 2027, but no guidance on the AISC.

They have a large exploration budget and will likely increase their resources, which are about 25 million oz. This company likes to grow through acquisitions, buying Volta Resources and Papillon Resources in 2013 and 2014, and then Sabina in 2023. They hold 10% ownership positions in Snowline Gold and 5% in Founders Metals, which are likely their next acquisitions. They have $500M ownership shares in various mining companies.

Management has done a good job executing, growing production from nothing in 2007 to 1M oz in 2025. They did that while keeping costs low and not accumulating a lot of debt (which most Majors tend to do). Their balance sheet is strong, with about $385 million in cash and $460 million in convertible debt. The key for them is going to be keeping their costs from rising and keeping their mine operating in Mali.

In 2023, they acquired Sabina Gold & Silver, paying a 45% premium. This will help them to diversify into a good location and add a large long-life mine. Back River - Goose has 6M oz of gold and will begin production in Q2 2025, ramping up to a 300,000 oz run-rate in 2027. It is likely to grow in size. It also has a lot of exploration drill targets.

I'm surprised at its low valuation. I've always had my eye on it because I like their management team and quality projects. I finally bought it after the recent sell-off. I think investors have lost their minds letting it get this cheap. It's currently printing with a 5 FCF multiple and is highly leveraged for higher gold prices. So, it's cheap and pays a dividend. You can't beat that with a stick. Of course, you can never know what can go wrong, and Mali has been a bit of a mess, and that is what investors are avoiding.

In the Sabina acquisition, they received a 22.5% NSR on the Hackett River project in Nunavut. The royalty is equal to 22.5% of the first 190 million ounces of payable silver, and 12.5% thereafter. Hacket River is owned by Glencore. The PEA calls for 12,000 tpd, which is 8M oz of silver a year. At $40 silver, that is a $75M a year royalty.

Hacket River won't be built with that huge NSR in place. Could B2G acquire the project from Glencore? Sure. What is 8M oz a year worth with low costs? It has 4.5% zinc, 0.6% lead, and 0.5% copper offsets. Let's do the math at $50 silver: $8M x $30 = $240M in FCF x 10 = $2.4B. The NSR is worth at least $100M at $50 silver. At $100 silver, Hackett River is worth about their current mkt cap.

Pipeline of projects:

Gramalote (Colombia). 200K oz /yr in 2029 or 2030. Permits due in 2027. 2.5-year build.

Antelope (Namibia). 65K oz/yr in 2028

Lapland (Finland). Exploration drilling.

Hacket River (Nunavut). 22% NSR. 190M oz AG project.

Back River - George. 1.5M oz at 8 gpt AU. 30 miles from the Goose mill.

Anaconda (Mali). 2M oz at 1.1 gpt.

Snowline Gold. 10% ownership.

Founders Metals. 5% ownership.


DD

General Details

Financial 03/26/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $5,535.85M $7,185.08M 03/26/2026 $1,649.23M
MCap (OS): $5,471.85M $7,102.02M 03/26/2026 $1,630.17M
Total Assets: $3,500.00M $3,500.00M 03/26/2026 $0.00M
Total Liabilities: $600.00M $600.00M 03/26/2026 $0.00M
Current Assets: $500.00M $500.00M 03/26/2026 $0.00M
Current Liabilities: $231.00M $231.00M 03/26/2026 $0.00M
Total Debt: $460.00M $456.00M 08/06/2026 $-4.00M
Cash: $381.00M $287.00M 08/06/2026 $-94.00M
Debt (Net): $79.00M $169.00M $90.00M
Enterprise Value: $5,614.85M $7,354.08M $1,739.23M
Cash Flow: $1,011.59M $714.72M never $-296.87M
Cash Flow Multiple: 5.47 10.05 never 4.58
Net Debt to
Cash Flow Ratio:
0.08 0.24 never 0.16
Finance within 1 year: 03/26/2026 n/a
Misc 03/26/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,337,359,749 1,337,359,749 03/26/2026 0
Shares (FD): 1,353,000,000 1,353,000,000 03/26/2026 0
Insider Ownership: n/a n/a 03/26/2026 n/a
Dividend (Annual): 1.53% 1.13% 09/01/2026 -0.4
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 03/26/2026 n/a
Production (Gold Eq Oz.): (guess) 
850,000
(guess) 
870,000
08/06/2026 20,000
Production (Silver Eq Oz.): (guess) 
54,256,663
(guess) 
58,724,573
08/06/2026 4,467,909
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 03/26/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 30
Producer: Elite Quality
30
Producer: Elite Quality
03/26/2026 0
Cash Flow Multiple: 12 15 08/06/2026 3.00

Resource Data

GOLD 03/26/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 6.00M 6.00M 03/26/2026 0.00M
Measured & Indicated: 15.00M 15.00M 03/26/2026 0.00M
Inferred: 4.50M 4.50M 03/26/2026 0.00M
Reserves & Resources: 19.50M 19.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 4.80M 4.80M 03/26/2026 0.00M
Measured & Indicated: 10.56M 10.56M 03/26/2026 0.00M
Inferred: 1.80M 1.80M 03/26/2026 0.00M
Reserves & Resources: 12.36M 12.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: (CG) 
850,000oz.
(CG) 
870,000oz.
08/06/2026 20,000oz.
Cash Cost: $2,400 $2,300 08/06/2026 $-100.00
Extra Operating Cost: $850 $1,000 05/06/2026 $150.00
Total: $3,250 $3,300 08/06/2026 $50.00
Margin (Free Cash Flow): $1,190 (27%) $822 (20%) $-368.59
MCap / Production (AuEq): $6,512.76 $8,258.71 $1,745.95
EV / Production (AuEq): $6,605.70 $8,452.97 $1,847.26
G
R
A
D
E
Underground (Avg): 6.00 g/t 6.00 g/t 03/26/2026 n/a
Open Pit (Avg): n/a 1.50 g/t 03/26/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/01/2026 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 03/26/2026 0.00M
Annual Production: 1,200,000oz. 1,200,000oz. 03/26/2026 0oz.
Cash Cost: $2,300 $2,300 08/06/2026 $0
Extra Operating Cost: $900 $1,000 05/06/2026 $100
SILVER 03/26/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/26/2026 0.00M
Measured & Indicated: n/a n/a 03/26/2026 0.00M
Inferred: n/a n/a 03/26/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/26/2026 0.00M
Measured & Indicated: n/a n/a 03/26/2026 0.00M
Inferred: n/a n/a 03/26/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/26/2026 $0.00
Extra Operating Cost: n/a n/a 03/26/2026 $0.00
Total: n/a n/a 03/26/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $102.03 $122.35 $20.32
EV / Production (AgEq): $103.49 $125.23 $21.74
G
R
A
D
E
Underground (Avg): n/a n/a 03/26/2026 n/a
Open Pit (Avg): n/a n/a 03/26/2026 n/a
Recovery Rate: n/a n/a 03/26/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/26/2026 0.00M
Annual Production: n/a n/a 03/26/2026 n/a
Cash Cost: n/a n/a 03/26/2026 n/a
Extra Operating Cost: n/a n/a 03/26/2026 n/a

Property

Last Analysis Data  (03/26/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Back River
100 show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.

Size: 45,000 ha
Exp Newman Madsen
50 n/a
Exp Wishbone
100 n/a
Dev Gramalote
49 n/a
Exp Central Lapland
100 n/a
Prod Fekola
90 show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp Anaconda
100 n/a
Prod Otjikoto
92 n/a
Prod Masbate
100 show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp Murantan
100 n/a
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Prod Back River
100 show
Solid PEA with $600 per oz cash costs.

Capex $320 million.

Production in 2023 if they get financing and permits.

200,000 oz per year.

7 million oz at 6 gpt.

Size: 45,000 ha
Exp Newman Madsen
50 n/a
Exp Wishbone
100 n/a
Dev Gramalote
49 n/a
Exp Central Lapland
100 n/a
Prod Fekola
90 show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exp Anaconda
100 n/a
Prod Otjikoto
92 n/a
Prod Masbate
100 show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exp Murantan
100 n/a

Profitability (by resource)

Proven &
Probable
03/26/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.80M 4.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.61M
Maximum Profit (Gold): $5,712.53M $3,943.30M n/a $-1,769.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,712.53M $3,943.30M n/a $-1,769.23M
Max Profit / Current MCap: 1.032 0.549 n/a -0.483
Max Profit Per Share (Gold): $4.22 $2.91 n/a $-1.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.22 $2.91 n/a $-1.31
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $1,153.30 $1,496.89 n/a $343.59
FD MCap / Silver Eq.: $18.07 $22.18 n/a $4.11
FD MCap / Per Metal
as % Spot Price:
25.97% 36.32% n/a 10.34%
EV / Gold Eq.: $1,169.76 $1,532.10 n/a $362.34
EV / Silver Eq.: $18.33 $22.70 n/a $4.37
EV / Per Metal
as % Spot Price:
26.35% 37.17% n/a 10.83%
Measured &
Indicated
03/26/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 55.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.56M 10.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 38.74M
Maximum Profit (Gold): $12,567.56M $8,675.25M n/a $-3,892.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12,567.56M $8,675.25M n/a $-3,892.31M
Max Profit / Current MCap: 2.270 1.207 n/a -1.063
Max Profit Per Share (Gold): $9.29 $6.41 n/a $-2.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.29 $6.41 n/a $-2.88
Total Free Profit Per Share: $3.63 $0.00 n/a $-3.63
FD MCap / Gold Eq.: $524.23 $680.41 n/a $156.18
FD MCap / Silver Eq.: $8.21 $10.08 n/a $1.87
FD MCap / Per Metal
as % Spot Price:
11.81% 16.51% n/a 4.70%
EV / Gold Eq.: $531.71 $696.41 n/a $164.70
EV / Silver Eq.: $8.33 $10.32 n/a $1.99
EV / Per Metal
as % Spot Price:
11.98% 16.90% n/a 4.92%

Reserves &
Resources
03/26/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 19.50M 19.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 71.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.36M 12.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 45.34M
Maximum Profit (Gold): $14,709.76M $10,153.99M n/a $-4,555.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14,709.76M $10,153.99M n/a $-4,555.77M
Max Profit / Current MCap: 2.657 1.413 n/a -1.244
Max Profit Per Share (Gold): $10.87 $7.50 n/a $-3.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.87 $7.50 n/a $-3.37
Total Free Profit Per Share: $5.21 $0.00 n/a $-5.21
FD MCap / Gold Eq.: $447.88 $581.32 n/a $133.43
FD MCap / Silver Eq.: $7.02 $8.61 n/a $1.60
FD MCap / Per Metal
as % Spot Price:
10.09% 14.10% n/a 4.02%
EV / Gold Eq.: $454.28 $594.99 n/a $140.71
EV / Silver Eq.: $7.12 $8.81 n/a $1.70
EV / Per Metal
as % Spot Price:
10.23% 14.44% n/a 4.21%

Future Valuation (Cash Flow & Totals)

Totals 03/26/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
C
U
R
R
E
N
T
R & R Valuation: $16,463.93M $15,282.60M n/a $-1,181.33M
FD MCap: $5,535.85M $7,185.08M n/a $1,649.23M
Annual Gold Production: (CG) 
850,000oz.
(CG) 
870,000oz.
08/06/2026 20,000oz.
Annual Silver Production: n/a n/a 0oz.
F

U

T

U

R

E
FD MCap (Resources): $31,500.00M $31,500.00M n/a $0M
FD MCap Growth (Resources): 469% 338% n/a -131%
FD MCap (Cash Flow): $54,720.00M $66,600M n/a 11,880.00M
FD MCap Growth (Cash Flow): 888% 827% n/a -62%
Estimated
Price
USD: $40.44 $49.22 n/a $8.78
CAD: $55.9472 $69.7044 n/a $13.7572
Ratio FD MCap (Resources : Cash Flow): 0.58 0.47 n/a -0.10
Annual
Production
Gold: 1,200,000 oz. 1,200,000 oz. n/a 0 oz.
Silver: n/a n/a n/a n/a
Current
FD MCap /
Gold Eq. Reserves: 369.06 479.01 n/a 109.95
Silver Eq. Reserves: 10.54 13.69 n/a 3.14
Gold Eq. Production: 4,613.20 5,987.57 n/a 1,374.36
Silver Eq. Production: 131.81 171.07 n/a 39.27
P&P
Reserves
(oz.)
Gold: 15.00M 15.00M 03/26/2026 n/a
Silver: n/a n/a 03/26/2026 n/a
Gold Eq.: 15.00M 15.00M 03/26/2026 n/a
Silver Eq.: 525.00M 525.00M 03/26/2026 n/a
P&P Reserves
per FD
Share (oz.)
Gold: 0.011 0.011 n/a n/a
Silver: n/a n/a n/a n/a
Gold Eq.: 0.011 0.011 n/a n/a
Silver Eq.: 0.388 0.388 n/a n/a
Free Cash Flow 03/26/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Current: $1,011.59M $714.72M n/a $-296.87M
Current Multiple: 5.47 10.05 n/a 4.58
Current FCF/MCap Ratio: 18.27% 9.95% n/a -8.33%
Current FCF/Share: $0.75 $0.53 n/a $-0.22
F
U
T
U
R
E
@ current pm prices: $1,488.13M $985.82M n/a $-502.31M
Multiple @ current pm prices: 3.72 7.29 n/a 3.57
Growth @ current pm prices: 47.11% 37.93% n/a -0.09
@ future prices: $4,560.00M $4,440.00M n/a $-120.00M
Multiple @ future prices: 1.21 1.62 n/a 0.40
Growth @ future prices: 521.22% 521.22% n/a 1.70

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×