Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:NCAU
CAD
OTCMKTS:NCAUF
USD
Description
Newcore Gold Ltd are a gold focused junior, project generator with one mine in development in Ghana. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$17.85M which is a rise of roughly 4% over the last five months. As of 05/12/2023 they have no debt and ~C$2.22M cash. They have 172M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$17.16M
$17.85M
09/14/2023
$0.69M
Total Assets:
$10.40M
$10.36M
05/12/2023
$-0.04M
Total Liabilities:
$0.15M
$0.15M
05/12/2023
$0.00M
Current Assets:
$2.23M
$2.22M
05/12/2023
$-0.01M
Current Liabilities:
$0.15M
$0.15M
05/12/2023
$0.00M
Total Debt:
$0.00M
$0.00M
05/12/2023
$0.00M
Cash:
$2.23M
$2.22M
05/12/2023
$-0.01M
Enterprise Value:
$14.93M
$15.63M
06/30/1970
$0.70M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
05/12/2023
n/a
Misc
05/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
138,000,000
172,000,000
09/14/2023
34,000,000
Shares (FD):
149,000,000
201,000,000
09/14/2023
52,000,000
Insider Ownership:
n/a
24%
09/14/2023
24%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2027
05/12/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
05/12/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
05/12/2023
0
Initial CapEx (Outstanding):
$97.00M565.38% of MCap
$97.00M543.38% of MCap
05/12/2023
$0.00M
Funding Option:
n/a
n/a
05/12/2023
n/a
Documentation:
none
PEA
09/14/2023
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiplier:
none
none
09/14/2023
0.00
Resource Data
GOLD
05/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/12/2023
0.00M
Measured & Indicated:
1.00M
1.00M
05/12/2023
0.00M
Inferred:
1.00M
1.00M
05/12/2023
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/12/2023
0.00M
Measured & Indicated:
0.64M
0.64M
05/12/2023
0.00M
Inferred:
0.40M
0.40M
05/12/2023
0.00M
Reserves & Resources:
1.04M
1.04M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
05/12/2023
$0.00
Extra Operating Cost:
$350
$350
05/12/2023
$0.00
Average Grade:
0.60 g/t
0.60 g/t
05/12/2023
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
09/14/2023
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
05/12/2023
0.00M
Annual Production:
n/a
n/a
05/12/2023
n/a
Cash Cost:
n/a
n/a
05/12/2023
n/a
Extra Operating Cost:
n/a
n/a
05/12/2023
n/a
SILVER
05/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/12/2023
0.00M
Measured & Indicated:
n/a
n/a
05/12/2023
0.00M
Inferred:
n/a
n/a
05/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/12/2023
0.00M
Measured & Indicated:
n/a
n/a
05/12/2023
0.00M
Inferred:
n/a
n/a
05/12/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/12/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/12/2023
$0.00
Average Grade:
n/a
n/a
05/12/2023
n/a
Recovery Rate:
n/a
n/a
05/12/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/12/2023
0.00M
Annual Production:
n/a
n/a
05/12/2023
n/a
Cash Cost:
n/a
n/a
05/12/2023
n/a
Extra Operating Cost:
n/a
n/a
05/12/2023
n/a
Property
Last Analysis Data (05/12/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
West Africa , Ghana
Enchi
100% (guess)
70,000
Open Pit
show
Enchi is likely to get built.
1.5 million oz resource and growing.
PEA completed in 2015.
Total Land Package Size (ha):
70,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
West Africa , Ghana
Enchi
100% (guess)
70,000
Open Pit
show
Enchi is likely to get built.
1.5 million oz resource and growing.
PEA completed in 2015.
Total Land Package Size (ha):
70,000
Profitability (by resource)
Proven & Probable
05/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
05/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.73M
P L A U S I B L E
Gold Eq. Oz.:
0.64M
0.64M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.47M
Maximum Profit (Gold):
$583.10M
$501.18M
n/a
$-81.92M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$583.10M
$501.18M
n/a
$-81.92M
Max Profit / Current MCap:
33.987
28.075
n/a
-5.912
Max Profit Per Share (Gold):
$3.91
$2.49
n/a
$-1.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.91
$2.49
n/a
$-1.42
Total Free Profit Per Share:
$3.76
$2.37
n/a
$-1.38
FD MCap / Gold Eq.:
$26.81
$27.89
n/a
$1.09
FD MCap / Silver Eq.:
$0.32
$0.34
n/a
$0.02
FD MCap / Per Metal as % Spot Price:
1.33%
1.48%
n/a
0.15%
Reserves & Resources
05/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.46M
P L A U S I B L E
Gold Eq. Oz.:
1.04M
1.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.76M
Maximum Profit (Gold):
$947.54M
$814.42M
n/a
$-133.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$947.54M
$814.42M
n/a
$-133.12M
Max Profit / Current MCap:
55.229
45.623
n/a
-9.607
Max Profit Per Share (Gold):
$6.36
$4.05
n/a
$-2.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.36
$4.05
n/a
$-2.31
Total Free Profit Per Share:
$6.20
$3.93
n/a
$-2.27
FD MCap / Gold Eq.:
$16.50
$17.16
n/a
$0.67
FD MCap / Silver Eq.:
$0.20
$0.21
n/a
$0.01
FD MCap / Per Metal as % Spot Price:
0.82%
0.91%
n/a
0.09%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/12/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7429
CAD 0.7401
09/27/2023
Spot Gold:
$2,011.10
$1,883.10
09/27/2023
$-128.00
Spot Silver:
$23.99
$22.66
09/27/2023
$-1.33
Gold:Silver Ratio:
83.83
83.10
09/27/2023
-0.73
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: