Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Newcore Gold Ltd

www: newcoregold.com   email: info@newcoregold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:NCAU CAD
OTCMKTS:NCAUF USD

Description

Newcore Gold Ltd are a gold focused junior, late stage developer with one mine in development in Ghana. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$146.93M which is a rise of roughly 9% over the last one months. As of 05/11/2025 they have no debt and ~C$12.52M cash. They have 251M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/11/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $134.80M $146.93M 05/11/2025
Total Assets: $33.05M $33.87M 05/11/2025
Total Liabilities: $0.14M $0.15M 05/11/2025
Current Assets: $12.21M $12.52M 05/11/2025
Current Liabilities: $0.12M $0.13M 05/11/2025
Total Debt: $0.00M $0.00M 05/11/2025
Cash: $12.21M $12.52M 05/11/2025
Enterprise Value: $122.58M $134.41M 04/05/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 05/11/2025
Misc 05/11/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 251,293,285 251,293,285 05/11/2025
Shares (FD): 297,810,863 297,810,863 05/11/2025
Insider Ownership: n/a 25% 05/11/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2027 05/11/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/11/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/11/2025
Initial CapEx (Outstanding): $106.00M
78.64% of MCap		 $106.00M
72.14% of MCap 		05/11/2025
Funding Option: n/a n/a 05/11/2025
Documentation: none PEA 05/11/2025
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 09/21/2024
Cash Flow Multiplier: 4 4 09/21/2024

Resource Data

GOLD 05/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/11/2025
Measured & Indicated: 1.00M 1.00M 05/11/2025
Inferred: 1.00M 1.00M 05/11/2025
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/11/2025
Measured & Indicated: 0.64M 0.64M 05/11/2025
Inferred: 0.40M 0.40M 05/11/2025
Reserves & Resources: 1.04M 1.04M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/11/2025
Extra Operating Cost: n/a n/a 05/11/2025
Total: $1,650 $1,650 05/11/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/11/2025
Open Pit (Avg): n/a 0.60 g/t 05/12/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/11/2025
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 05/11/2025
Annual Production: 120,000oz. 120,000oz. 05/11/2025
Cash Cost: $1,000 $1,000 05/11/2025
Extra Operating Cost: $650 $650 05/11/2025
SILVER 05/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/11/2025
Measured & Indicated: n/a n/a 05/11/2025
Inferred: n/a n/a 05/11/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/11/2025
Measured & Indicated: n/a n/a 05/11/2025
Inferred: n/a n/a 05/11/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 05/11/2025
Extra Operating Cost: n/a n/a 05/11/2025
Total: n/a n/a 05/11/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/11/2025
Open Pit (Avg): n/a n/a 05/12/2023
Recovery Rate: n/a n/a 05/11/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/11/2025
Annual Production: n/a n/a 05/11/2025
Cash Cost: n/a n/a 05/11/2025
Extra Operating Cost: n/a n/a 05/11/2025

Property

Last Analysis Data  (05/11/2025)
Stage Name Owned Au Ag Cu Notes
Dev Enchi 100% show
Enchi is likely to get built.

1.5 million oz resource and growing.

PEA completed in 2015.
Total Land Package Size (ha): 70,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Enchi 100% show
Enchi is likely to get built.

1.5 million oz resource and growing.

PEA completed in 2015.
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable		 05/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 05/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.64M 0.64M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,046.02M $1,099.87M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,046.02M $1,099.87M n/a
Max Profit / Current MCap: 7.760 7.486 n/a
Max Profit Per Share (Gold): $3.51 $3.69 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.51 $3.69 n/a
Total Free Profit Per Share: $2.88 $3.02 n/a
FD MCap / Gold Eq.: $210.62 $229.58 n/a
FD MCap / Silver Eq.: $2.10 $2.47 n/a
FD MCap / Per Metal
as % Spot Price:		 6.41% 6.82% n/a

Reserves &
Resources		 05/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.04M 1.04M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,699.78M $1,787.29M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,699.78M $1,787.29M n/a
Max Profit / Current MCap: 12.610 12.164 n/a
Max Profit Per Share (Gold): $5.71 $6.00 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.71 $6.00 n/a
Total Free Profit Per Share: $5.08 $5.33 n/a
FD MCap / Gold Eq.: $129.61 $141.28 n/a
FD MCap / Silver Eq.: $1.29 $1.52 n/a
FD MCap / Per Metal
as % Spot Price:		 3.95% 4.19% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×