Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hochschild Mining Plc

www: www.hochschildmining.com   email: info@hochschildmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HOC GBX
OTCMKTS:HCHDF USD

Description

Hochschild Mining Plc are a gold and silver focused mid-tier producer with two producing mines in Argentina and Peru, two mines in development in Brazil and Peru and one exploration property. Currently they produce roughly 200koz. of gold and 6.0Moz. of silver per year. They have approximately 14Moz. of gold and 110Moz. of silver in the reserves and resources category of which 12Moz. of gold and 40Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$587.58M which is a fall of roughly 11% over the last four months. As of 11/11/2022 they have ~$300M debt and ~$94M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $660.88M $587.58M 11/11/2022 $-73.30M
Total Assets: $1,300.00M $1,300.00M 11/11/2022 $0.00M
Total Liabilities: $695.00M $695.00M 11/11/2022 $0.00M
Current Assets: $350.00M $350.00M 11/11/2022 $0.00M
Current Liabilities: $188.00M $188.00M 11/11/2022 $0.00M
Total Debt: $300.00M $300.00M 11/11/2022 $0.00M
Cash: $94.00M $94.00M 11/09/2023 $0.00M
Enterprise Value: $866.88M $793.58M 02/23/1995 $-73.30M
Cash Flow: $30.22M $49.50M never $19.28M
Cash Flow Multiple: 21.87 11.87 never -10.00
Net Debt to
Cash Flow Ratio:
6.82 4.16 never -2.66
Finance within 1 year: 11/11/2022 n/a
Misc 11/09/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 514,000,000 514,000,000 11/11/2022 0
Shares (FD): 518,000,000 518,000,000 11/11/2022 0
Insider Ownership: n/a 50% 11/19/2023 50%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/11/2022 n/a
Production (Gold Eq Oz.): (guess) 
269,038
(guess) 
268,024
11/09/2023 -1,013
Production (Silver Eq Oz.): (guess) 
23,381,802
(guess) 
23,640,713
11/09/2023 258,911
Initial CapEx (Outstanding): n/a n/a 11/11/2022 n/a
Funding Option: n/a n/a 11/11/2022 n/a
Documentation: none PRODUCER 11/19/2023 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
11/09/2023 0
Cash Flow Multiplier: 10 10 11/09/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 11/11/2022 0.00M
Measured & Indicated: 12.00M 12.00M 11/09/2023 0.00M
Inferred: 2.00M 2.00M 11/09/2023 0.00M
Reserves & Resources: 14.00M 14.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.60M 1.60M 11/11/2022 0.00M
Measured & Indicated: 8.00M 8.00M 11/09/2023 0.00M
Inferred: 0.80M 0.80M 11/09/2023 0.00M
Reserves & Resources: 8.80M 8.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
200,000oz.
(guess) 
200,000oz.
11/09/2023 0oz.
Cash Cost: $1,300 $1,300 11/09/2023 $0.00
Extra Operating Cost: $450 $450 11/11/2022 $0.00
Average Grade: 0.80 g/t 0.80 g/t 11/11/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 11/11/2022 0.00M
Annual Production: 300,000oz. 300,000oz. 11/11/2022 0oz.
Cash Cost: $1,250 $1,250 11/09/2023 $0
Extra Operating Cost: $450 $450 11/11/2022 $0
SILVER 11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 46.00M 46.00M 11/11/2022 0.00M
Measured & Indicated: 40.00M 40.00M 11/09/2023 0.00M
Inferred: 70.00M 70.00M 11/09/2023 0.00M
Reserves & Resources: 110.00M 110.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 36.80M 36.80M 11/11/2022 0.00M
Measured & Indicated: 32.96M 32.96M 11/09/2023 0.00M
Inferred: 28.00M 28.00M 11/09/2023 0.00M
Reserves & Resources: 60.96M 60.96M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
6,000,000oz.
(guess) 
6,000,000oz.
11/09/2023 0oz.
Cash Cost: $12.00 $12.00 11/09/2023 $0.00
Extra Operating Cost: $12.00 $12.00 11/09/2023 $0.00
Average Grade: 150.00 g/t 150.00 g/t 11/11/2022 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 75.00M 75.00M 11/09/2023 0.00M
Annual Production: 8,000,000oz. 8,000,000oz. 11/09/2023 0oz.
Cash Cost: $12.00 $12.00 11/09/2023 $0.00
Extra Operating Cost: $14.00 $14.00 11/09/2023 $0.00

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod San Jose 100% n/a
Dev Mara Rosa 100% show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

80,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exp Volcan 100% show
9M oz open pit

330K oz year
$900M capex
Prod Pallancata 100% n/a
Dev Immaculada 100% n/a
Total Land Package Size (ha): 67,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod San Jose 100% n/a
Dev Mara Rosa 100% show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

80,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exp Volcan 100% show
9M oz open pit

330K oz year
$900M capex
Prod Pallancata 100% n/a
Dev Immaculada 100% n/a
Total Land Package Size (ha): 67,000  

Profitability (by resource)

Proven &
Probable
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 79.07% 79.32% n/a 0.25%
Percentage Silver: 20.93% 20.68% n/a -0.25%
Total (Gold Eq. Oz.): 2.53M 2.52M n/a -0.01M
Total (Silver Eq. Oz.): 219.82M 222.41M n/a 2.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.02M 2.02M n/a -0.01M
Silver Eq. Oz.: 175.85M 177.93M n/a 2.07M
Maximum Profit (Gold): $317.60M $444.48M n/a $126.88M
Maximum Profit (Silver): $-58.14M $-37.17M n/a $20.98M
Total Maximum Profit: $259.46M $407.31M n/a $147.86M
Max Profit / Current MCap: 0.393 0.693 n/a 0.301
Max Profit Per Share (Gold): $0.61 $0.86 n/a $0.24
Max Profit Per Share (Silver): $-0.11 $-0.07 n/a $0.04
Total Max Profit Per Share: $0.50 $0.79 n/a $0.29
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $326.61 $291.28 n/a $-35.33
FD MCap / Silver Eq.: $3.76 $3.30 n/a $-0.46
FD MCap / Per Metal
as % Spot Price:
16.76% 14.36% n/a -2.40%
Measured &
Indicated
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 96.31% 96.36% n/a 0.05%
Percentage Silver: 3.69% 3.64% n/a -0.05%
Total (Gold Eq. Oz.): 12.46M 12.45M n/a -0.01M
Total (Silver Eq. Oz.): 1,082.91M 1,098.44M n/a 15.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 8.38M 8.37M n/a -0.01M
Silver Eq. Oz.: 728.23M 738.59M n/a 10.36M
Maximum Profit (Gold): $1,588.00M $2,222.40M n/a $634.40M
Maximum Profit (Silver): $-52.08M $-33.29M n/a $18.79M
Total Maximum Profit: $1,535.92M $2,189.11M n/a $653.19M
Max Profit / Current MCap: 2.324 3.726 n/a 1.402
Max Profit Per Share (Gold): $3.07 $4.29 n/a $1.22
Max Profit Per Share (Silver): $-0.10 $-0.06 n/a $0.04
Total Max Profit Per Share: $2.97 $4.23 n/a $1.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $78.87 $70.17 n/a $-8.70
FD MCap / Silver Eq.: $0.91 $0.80 n/a $-0.11
FD MCap / Per Metal
as % Spot Price:
4.05% 3.46% n/a -0.59%

Reserves &
Resources
11/09/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 91.71% 91.82% n/a 0.11%
Percentage Silver: 8.29% 8.18% n/a -0.11%
Total (Gold Eq. Oz.): 15.27M 15.25M n/a -0.02M
Total (Silver Eq. Oz.): 1,326.73M 1,344.85M n/a 18.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.50M 9.49M n/a -0.01M
Silver Eq. Oz.: 825.76M 837.15M n/a 11.39M
Maximum Profit (Gold): $1,746.80M $2,444.64M n/a $697.84M
Maximum Profit (Silver): $-96.32M $-61.57M n/a $34.75M
Total Maximum Profit: $1,650.48M $2,383.07M n/a $732.59M
Max Profit / Current MCap: 2.497 4.056 n/a 1.558
Max Profit Per Share (Gold): $3.37 $4.72 n/a $1.35
Max Profit Per Share (Silver): $-0.19 $-0.12 n/a $0.07
Total Max Profit Per Share: $3.19 $4.60 n/a $1.41
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $69.56 $61.91 n/a $-7.65
FD MCap / Silver Eq.: $0.80 $0.70 n/a $-0.10
FD MCap / Per Metal
as % Spot Price:
3.57% 3.05% n/a -0.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×