Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:HOC
GBX
OTCMKTS:HCHDF
USD
Description
Hochschild Mining Plc are a gold and silver focused mid-tier producer with three producing mines in Argentina and Peru, three mines in development in Brazil, Canada and Peru and five exploration properties. Currently they produce roughly 220koz. of gold and 12.0Moz. of silver per year. They have approximately 10Moz. of gold and 326Moz. of silver in the reserves and resources category of which 8Moz. of gold and 183Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$540.99M which is a rise of roughly 35% over the last seven months. As of 11/11/2022 they have ~$300M debt and ~$204M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$400.56M
$540.99M
11/11/2022
Total Assets:
$1,300.00M
$1,300.00M
11/11/2022
Total Liabilities:
$695.00M
$695.00M
11/11/2022
Current Assets:
$350.00M
$350.00M
11/11/2022
Current Liabilities:
$188.00M
$188.00M
11/11/2022
Total Debt:
$300.00M
$300.00M
11/11/2022
Cash:
$204.00M
$204.00M
11/11/2022
Enterprise Value:
$496.56M
$636.99M
03/09/1990
Cash Flow:
$56.67M
$129.63M
never
Cash Flow Multiple:
7.07
4.17
never
Net Debt to Cash Flow Ratio:
1.69
0.74
never
Finance within 1 year:
11/11/2022
Misc
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
514,000,000
514,000,000
11/11/2022
Shares (FD):
518,000,000
518,000,000
11/11/2022
Insider Ownership:
n/a
50%
05/10/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/11/2022
Production (Gold Eq Oz.):
(guess) 368,986
(guess) 368,014
11/11/2022
Production (Silver Eq Oz.) :
(guess) 29,719,762
(guess) 29,836,168
11/11/2022
Initial CapEx (Outstanding):
n/a
n/a
11/11/2022
Funding Option:
n/a
n/a
11/11/2022
Documentation:
none
PRODUCER
05/10/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
8
04/13/2023
Resource Data
GOLD
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
11/11/2022
Measured & Indicated:
8.00M
8.00M
11/11/2022
Inferred:
2.00M
2.00M
11/11/2022
Reserves & Resources:
10.00M
10.00M
never
P L A U S I B L E
Proven & Probable:
1.60M
1.60M
11/11/2022
Measured & Indicated:
5.44M
5.44M
11/11/2022
Inferred:
0.80M
0.80M
11/11/2022
Reserves & Resources:
6.24M
6.24M
never
C U R R E N T
Annual Production:
(guess) 220,000oz.
(guess) 220,000oz.
11/11/2022
Cash Cost:
$1,100
$1,100
11/11/2022
Extra Operating Cost:
$450
$450
11/11/2022
Average Grade:
0.80 g/t
0.80 g/t
11/11/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/10/2023
F U T U R E
Proven & Probable:
8.00M
8.00M
11/11/2022
Annual Production:
300,000oz.
300,000oz.
11/11/2022
Cash Cost:
$1,100
$1,200
04/13/2023
Extra Operating Cost:
$450
$450
11/11/2022
SILVER
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
46.00M
46.00M
11/11/2022
Measured & Indicated:
183.00M
183.00M
11/11/2022
Inferred:
143.00M
143.00M
11/11/2022
Reserves & Resources:
326.00M
326.00M
never
P L A U S I B L E
Proven & Probable:
36.80M
36.80M
11/11/2022
Measured & Indicated:
124.48M
124.48M
11/11/2022
Inferred:
57.20M
57.20M
11/11/2022
Reserves & Resources:
181.68M
181.68M
never
C U R R E N T
Annual Production:
(guess) 12,000,000oz.
(guess) 12,000,000oz.
11/11/2022
Cash Cost:
$11.00
$11.00
11/11/2022
Extra Operating Cost:
$10.00
$10.00
11/11/2022
Average Grade:
150.00 g/t
150.00 g/t
11/11/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/10/2023
F U T U R E
Proven & Probable:
250.00M
250.00M
11/11/2022
Annual Production:
12,000,000oz.
12,000,000oz.
11/11/2022
Cash Cost:
$11.00
$13.00
04/13/2023
Extra Operating Cost:
$10.00
$12.00
04/13/2023
Property
Last Analysis Data (11/11/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina , Argentina
San Jose
100% (guess)
n/a
n/a
n/a
Development
Brazil , Brazil
Posse
100%
67,000
Open Pit
show
1.1 M&I at 1.7 gpt.
Pre-feasibility study for a $184 capex.
120,000 production with $550 cash costs.
Feasibility under way, but out of cash.
Exploration
Lavras Do Sul , Brazil
Lavras do Sul
100%
22,000
n/a
show
500,000 oz deposit and growing. 2nd mine.
Exploration
Brasilia , Brazil
Ourolandia
100%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Santo Antonio
100%
n/a
n/a
n/a
Development
British Columbia , Canada
Snip
60% (guess)
n/a
Underground
show
1.5 million oz at 10 gpt
Exploration
Chile , Chile
Volcan
100% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Mercurio
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Arcata
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Pallancata
100% (guess)
n/a
n/a
n/a
Development
Peru , Peru
Immaculada
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
89,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina , Argentina
San Jose
100% (guess)
n/a
n/a
n/a
Development
Brazil , Brazil
Posse
100%
67,000
Open Pit
show
1.1 M&I at 1.7 gpt.
Pre-feasibility study for a $184 capex.
120,000 production with $550 cash costs.
Feasibility under way, but out of cash.
Exploration
Lavras Do Sul , Brazil
Lavras do Sul
100%
22,000
n/a
show
500,000 oz deposit and growing. 2nd mine.
Exploration
Brasilia , Brazil
Ourolandia
100%
n/a
n/a
n/a
Exploration
Goias State , Brazil
Santo Antonio
100%
n/a
n/a
n/a
Development
British Columbia , Canada
Snip
60% (guess)
n/a
Underground
show
1.5 million oz at 10 gpt
Exploration
Chile , Chile
Volcan
100% (guess)
n/a
n/a
n/a
Exploration
Mexico , Mexico
Mercurio
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Arcata
100% (guess)
n/a
n/a
n/a
Production
Peru , Peru
Pallancata
100% (guess)
n/a
n/a
n/a
Development
Peru , Peru
Immaculada
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
89,000
Profitability (by resource)
Proven & Probable
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
77.79%
77.90%
n/a
Percentage Silver:
22.21%
22.10%
n/a
Total (Gold Eq. Oz.):
2.57M
2.57M
n/a
Total (Silver Eq. Oz.):
207.09M
208.15M
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.06M
2.05M
n/a
Silver Eq. Oz.:
165.67M
166.52M
n/a
Maximum Profit (Gold):
$337.12M
$661.76M
n/a
Maximum Profit (Silver):
$31.65M
$118.50M
n/a
Total Maximum Profit:
$368.77M
$780.26M
n/a
Max Profit / Current MCap:
0.921
1.442
n/a
Max Profit Per Share (Gold):
$0.65
$1.28
n/a
Max Profit Per Share (Silver):
$0.06
$0.23
n/a
Total Max Profit Per Share:
$0.71
$1.51
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$194.74
$263.40
n/a
FD MCap / Silver Eq.:
$2.42
$3.25
n/a
FD MCap / Per Metal as % Spot Price:
11.06%
13.41%
n/a
Measured & Indicated
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
77.88%
77.99%
n/a
Percentage Silver:
22.12%
22.01%
n/a
Total (Gold Eq. Oz.):
10.27M
10.26M
n/a
Total (Silver Eq. Oz.):
827.35M
831.59M
n/a
P L A U S I B L E
Gold Eq. Oz.:
6.99M
6.98M
n/a
Silver Eq. Oz.:
562.64M
565.52M
n/a
Maximum Profit (Gold):
$1,146.21M
$2,249.98M
n/a
Maximum Profit (Silver):
$107.05M
$400.83M
n/a
Total Maximum Profit:
$1,253.26M
$2,650.81M
n/a
Max Profit / Current MCap:
3.129
4.900
n/a
Max Profit Per Share (Gold):
$2.21
$4.34
n/a
Max Profit Per Share (Silver):
$0.21
$0.77
n/a
Total Max Profit Per Share:
$2.42
$5.12
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$57.34
$77.56
n/a
FD MCap / Silver Eq.:
$0.71
$0.96
n/a
FD MCap / Per Metal as % Spot Price:
3.26%
3.95%
n/a
Reserves & Resources
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
71.19%
71.32%
n/a
Percentage Silver:
28.81%
28.68%
n/a
Total (Gold Eq. Oz.):
14.05M
14.02M
n/a
Total (Silver Eq. Oz.):
1,131.44M
1,136.73M
n/a
P L A U S I B L E
Gold Eq. Oz.:
8.50M
8.48M
n/a
Silver Eq. Oz.:
684.28M
687.58M
n/a
Maximum Profit (Gold):
$1,314.77M
$2,580.86M
n/a
Maximum Profit (Silver):
$156.24M
$585.01M
n/a
Total Maximum Profit:
$1,471.01M
$3,165.87M
n/a
Max Profit / Current MCap:
3.672
5.852
n/a
Max Profit Per Share (Gold):
$2.54
$4.98
n/a
Max Profit Per Share (Silver):
$0.30
$1.13
n/a
Total Max Profit Per Share:
$2.84
$6.11
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$47.15
$63.79
n/a
FD MCap / Silver Eq.:
$0.59
$0.79
n/a
FD MCap / Per Metal as % Spot Price:
2.68%
3.25%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/11/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/09/2023
Spot Gold:
$1,760.70
$1,963.60
06/09/2023
Spot Silver:
$21.86
$24.22
06/09/2023
Gold:Silver Ratio:
80.54
81.07
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: