Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:HOC
GBX
OTCMKTS:HCHDF
USD
Description
Hochschild Mining Plc are a gold and silver focused mid-tier producer with two producing mines in Argentina and Peru, two mines in development in Brazil and Peru and one exploration property. Currently they produce roughly 200koz. of gold and 8.0Moz. of silver per year. They have approximately 15Moz. of gold and 198Moz. of silver in the reserves and resources category of which 12Moz. of gold and 99Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$1731.62M which is a rise of roughly 31% over the last seven months. As of 11/14/2024 they have ~$360M debt and ~$89M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,326.05M
$1,731.62M
11/14/2024
Total Assets:
$1,300.00M
$1,300.00M
11/14/2024
Total Liabilities:
$695.00M
$695.00M
11/14/2024
Current Assets:
$350.00M
$350.00M
11/14/2024
Current Liabilities:
$188.00M
$188.00M
11/14/2024
Total Debt:
$360.00M
$360.00M
11/14/2024
Cash:
$89.00M
$89.00M
11/14/2024
Enterprise Value:
$1,597.05M
$2,002.62M
06/17/2033
Cash Flow:
$223.30M
$303.40M
never
Cash Flow Multiple:
5.94
5.71
never
Net Debt to Cash Flow Ratio:
1.21
0.89
never
Finance within 1 year:
11/14/2024
Misc
11/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
514,000,000
514,000,000
11/14/2024
Shares (FD):
518,000,000
518,000,000
11/14/2024
Insider Ownership:
n/a
50%
06/14/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
11/14/2024
Production (Gold Eq Oz.):
(guess) 344,830
(guess) 285,874
06/10/2025
Production (Silver Eq Oz.) :
(guess) 29,090,312
(guess) 26,631,923
06/10/2025
Initial CapEx (Outstanding):
n/a
n/a
11/14/2024
Funding Option:
n/a
n/a
11/14/2024
Documentation:
none
PRODUCER
06/14/2025
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
11/09/2023
Cash Flow Multiplier:
12
15
03/12/2025
Resource Data
GOLD
11/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
11/14/2024
Measured & Indicated:
12.00M
12.00M
11/14/2024
Inferred:
3.00M
3.00M
11/14/2024
Reserves & Resources:
15.00M
15.00M
never
P L A U S I B L E
Proven & Probable:
1.60M
1.60M
11/14/2024
Measured & Indicated:
8.00M
8.00M
11/14/2024
Inferred:
1.20M
1.20M
11/14/2024
Reserves & Resources:
9.20M
9.20M
never
C U R R E N T
Annual Production:
(guess) 250,000oz.
(guess) 200,000oz.
06/10/2025
Cash Cost:
$1,300
$1,600
06/10/2025
Extra Operating Cost:
$550
$650
06/10/2025
Total:
$1,850
$2,250
06/10/2025
Margin (Free Cash Flow):
$719 (28%)
$1,141 (34%)
G R A D E
Underground (Avg):
7.00 g/t
7.00 g/t
11/14/2024
Open Pit (Avg):
n/a
0.75 g/t
03/23/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/14/2025
F U T U R E
Proven & Probable:
8.00M
8.00M
11/14/2024
Annual Production:
300,000oz.
300,000oz.
11/14/2024
Cash Cost:
$1,300
$1,450
03/12/2025
Extra Operating Cost:
$550
$650
03/12/2025
SILVER
11/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
34.00M
34.00M
11/14/2024
Measured & Indicated:
99.00M
99.00M
11/14/2024
Inferred:
99.00M
99.00M
11/14/2024
Reserves & Resources:
198.00M
198.00M
never
P L A U S I B L E
Proven & Probable:
27.20M
27.20M
11/14/2024
Measured & Indicated:
68.80M
68.80M
11/14/2024
Inferred:
39.60M
39.60M
11/14/2024
Reserves & Resources:
108.40M
108.40M
never
C U R R E N T
Annual Production:
(guess) 8,000,000oz.
(guess) 8,000,000oz.
11/14/2024
Cash Cost:
$13.00
$14.00
03/12/2025
Extra Operating Cost:
$12.00
$13.00
01/22/2025
Total:
$25.00
$27.00
03/12/2025
Margin (Free Cash Flow):
$5.45 (17.90%)
$9.40 (25.82%)
G R A D E
Underground (Avg):
300.00 g/t
300.00 g/t
11/14/2024
Open Pit (Avg):
n/a
90.00 g/t
03/23/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
06/14/2025
F U T U R E
Proven & Probable:
125.00M
125.00M
11/14/2024
Annual Production:
9,000,000oz.
9,000,000oz.
11/14/2024
Cash Cost:
$14.00
$15.00
03/12/2025
Extra Operating Cost:
$14.00
$14.00
11/14/2024
Property
Last Analysis Data (11/14/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina , Argentina
San Jose
100% (guess)
n/a
n/a
n/a
Development
Brazil , Brazil
Mara Rosa
100%
67,000
Open Pit
show
1.1 M&I at 1.7 gpt.
Pre-feasibility study for a $184 capex.
80,000 production with $550 cash costs.
Feasibility under way, but out of cash.
Exploration
Chile , Chile
Volcan
100% (guess)
n/a
n/a
show
9M oz open pit
330K oz year
$900M capex
Production
Peru , Peru
Pallancata
100% (guess)
n/a
n/a
n/a
Development
Peru , Peru
Immaculada
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
67,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Argentina , Argentina
San Jose
100% (guess)
n/a
n/a
n/a
Development
Brazil , Brazil
Mara Rosa
100%
67,000
Open Pit
show
1.1 M&I at 1.7 gpt.
Pre-feasibility study for a $184 capex.
80,000 production with $550 cash costs.
Feasibility under way, but out of cash.
Exploration
Chile , Chile
Volcan
100% (guess)
n/a
n/a
show
9M oz open pit
330K oz year
$900M capex
Production
Peru , Peru
Pallancata
100% (guess)
n/a
n/a
n/a
Development
Peru , Peru
Immaculada
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
67,000
Profitability (by resource)
Proven & Probable
11/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
83.23%
84.57%
n/a
Percentage Silver:
16.77%
15.43%
n/a
Total (Gold Eq. Oz.):
2.40M
2.36M
n/a
Total (Silver Eq. Oz.):
202.72M
220.32M
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.92M
1.89M
n/a
Silver Eq. Oz.:
162.18M
176.26M
n/a
Maximum Profit (Gold):
$1,150.08M
$1,825.62M
n/a
Maximum Profit (Silver):
$148.24M
$255.68M
n/a
Total Maximum Profit:
$1,298.32M
$2,081.30M
n/a
Max Profit / Current MCap:
0.979
1.202
n/a
Max Profit Per Share (Gold):
$2.22
$3.52
n/a
Max Profit Per Share (Silver):
$0.29
$0.49
n/a
Total Max Profit Per Share:
$2.51
$4.02
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$689.78
$915.25
n/a
FD MCap / Silver Eq.:
$8.18
$9.82
n/a
FD MCap / Per Metal as % Spot Price:
26.85%
26.99%
n/a
Measured & Indicated
11/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
91.09%
91.86%
n/a
Percentage Silver:
8.91%
8.14%
n/a
Total (Gold Eq. Oz.):
13.17M
13.06M
n/a
Total (Silver Eq. Oz.):
1,111.33M
1,216.92M
n/a
P L A U S I B L E
Gold Eq. Oz.:
8.82M
8.74M
n/a
Silver Eq. Oz.:
743.69M
814.08M
n/a
Maximum Profit (Gold):
$5,750.40M
$9,128.08M
n/a
Maximum Profit (Silver):
$374.96M
$646.72M
n/a
Total Maximum Profit:
$6,125.36M
$9,774.80M
n/a
Max Profit / Current MCap:
4.619
5.645
n/a
Max Profit Per Share (Gold):
$11.10
$17.62
n/a
Max Profit Per Share (Silver):
$0.72
$1.25
n/a
Total Max Profit Per Share:
$11.83
$18.87
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$150.42
$198.16
n/a
FD MCap / Silver Eq.:
$1.78
$2.13
n/a
FD MCap / Per Metal as % Spot Price:
5.86%
5.84%
n/a
Reserves & Resources
11/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
86.47%
87.59%
n/a
Percentage Silver:
13.53%
12.41%
n/a
Total (Gold Eq. Oz.):
17.35M
17.13M
n/a
Total (Silver Eq. Oz.):
1,463.42M
1,595.39M
n/a
P L A U S I B L E
Gold Eq. Oz.:
10.48M
10.36M
n/a
Silver Eq. Oz.:
884.52M
965.47M
n/a
Maximum Profit (Gold):
$6,612.96M
$10,497.29M
n/a
Maximum Profit (Silver):
$590.78M
$1,018.96M
n/a
Total Maximum Profit:
$7,203.74M
$11,516.25M
n/a
Max Profit / Current MCap:
5.432
6.651
n/a
Max Profit Per Share (Gold):
$12.77
$20.27
n/a
Max Profit Per Share (Silver):
$1.14
$1.97
n/a
Total Max Profit Per Share:
$13.91
$22.23
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$126.47
$167.09
n/a
FD MCap / Silver Eq.:
$1.50
$1.79
n/a
FD MCap / Per Metal as % Spot Price:
4.92%
4.93%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/14/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/16/2025
Spot Gold:
$2,568.80
$3,391.01
06/16/2025
Spot Silver:
$30.45
$36.40
06/16/2025
Gold:Silver Ratio:
84.36
93.16
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: