Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Hochschild Mining Plc
www: www.hochschildmining.com     email: info@hochschildmining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HOC GBX
OTCMKTS:HCHDF USD

Description

Hochschild Mining Plc are a silver focused mid-tier producer with three producing mines in Argentina and Peru, one mine in development in Peru and two exploration properties. Currently they produce roughly 38.0Moz. of silver per year. They have approximately 700Moz. of silver in the reserves and resources category of which 500Moz. are in the measured and indicated category. They have a market capitalisation of ~$1114.53M which is a fall of roughly 30% over the last six months. As of 11/19/2018 they have ~$291M debt and ~$180M cash. They have 509M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/20/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,149.39M $1,114.53M 11/19/2018 $-34.87M
Total Assets: $1,500.00M $1,500.00M 11/19/2018 $0.00M
Total Liabilities: $680.00M $680.00M 11/19/2018 $0.00M
Current Assets: $500.00M $500.00M 11/19/2018 $0.00M
Current Liabilities: $200.00M $200.00M 11/19/2018 $0.00M
Total Debt: $291.00M $291.00M 11/19/2018 $0.00M
Cash: $180.00M $180.00M 11/19/2018 $0.00M
Enterprise Value: $1,260.39M $1,225.53M 11/01/2008 $-34.87M
Cash Flow: $22.88M $24.74M never $1.86M
Cash Flow Multiple: 50.24 45.05 never -5.19
Net Debt to
Cash Flow Ratio:
4.85 4.49 never -0.37
Finance within 1 year: 11/19/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/19/2018 0.00%
Misc 11/20/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 509,000,000 509,000,000 11/19/2018 0
Shares (FD): 518,000,000 518,000,000 11/19/2018 0
Insider Ownership: n/a 54% 11/19/2018 54%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/19/2018 n/a
Production (Gold Eq Oz.): (guess) 
446,583
(guess) 
429,296
11/19/2018 -17,287
Production (Silver Eq Oz.): (guess) 
38,000,000
(guess) 
38,000,000
11/19/2018 0
Initial CapEx (Outstanding): n/a n/a 11/19/2018 n/a
Funding Option: n/a n/a 11/19/2018 n/a
Documentation: none PRODUCER 11/19/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/19/2018 0.00M
Measured & Indicated: n/a n/a 11/19/2018 0.00M
Inferred: n/a n/a 11/19/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/19/2018 0.00M
Measured & Indicated: n/a n/a 11/19/2018 0.00M
Inferred: n/a n/a 11/19/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/19/2018 $0.00
Extra Operating Cost: n/a n/a 11/19/2018 $0.00
Average Grade: n/a n/a 11/19/2018 n/a
Recovery Rate: n/a n/a 11/19/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/19/2018 0.00M
Annual Production: n/a n/a 11/19/2018 n/a
Cash Cost: n/a n/a 11/19/2018 n/a
Extra Operating Cost: n/a n/a 11/19/2018 n/a
SILVER 11/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 150.00M 150.00M 11/19/2018 0.00M
Measured & Indicated: 500.00M 500.00M 11/19/2018 0.00M
Inferred: 200.00M 200.00M 11/19/2018 0.00M
Reserves & Resources: 700.00M 700.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 135.00M 135.00M 11/19/2018 0.00M
Measured & Indicated: 387.00M 387.00M 11/19/2018 0.00M
Inferred: 90.00M 90.00M 11/19/2018 0.00M
Reserves & Resources: 477.00M 477.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
38,000,000oz.
(guess) 
38,000,000oz.
11/19/2018 0oz.
Cash Cost: $10 $10 11/19/2018 $0.00
Extra Operating Cost: $4 $4 11/19/2018 $0.00
Average Grade: 150.00 g/t 150.00 g/t 11/19/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 400.00M 400.00M 11/19/2018 0.00M
Annual Production: 40,000,000oz. 40,000,000oz. 11/19/2018 0oz.
Cash Cost: $11 $11 11/19/2018 $0
Extra Operating Cost: $5 $5 11/19/2018 $0

Property

Last Analysis Data  (11/20/2018)
Stage Location Name Owned Type Au Ag Cu
Production Argentina, Argentina San Jose 100% (guess) n/a
Production Peru, Peru Arcata 100% (guess) n/a
Production Peru, Peru Pallancata 100% (guess) n/a
Development Peru, Peru Immaculada 100% (guess) n/a
Exploration Chile, Chile Volcan 100% (guess) n/a
Exploration Mexico, Mexico Mercurio 100% (guess) n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Argentina, Argentina San Jose 100% (guess) n/a
Production Peru, Peru Arcata 100% (guess) n/a
Production Peru, Peru Pallancata 100% (guess) n/a
Development Peru, Peru Immaculada 100% (guess) n/a
Exploration Chile, Chile Volcan 100% (guess) n/a
Exploration Mexico, Mexico Mercurio 100% (guess) n/a

Profitability (by resource)

Proven &
Probable
11/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 150.00M 150.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.06M
Silver Eq. Oz.: 135.00M 135.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $81.27M $87.89M n/a $6.62M
Total Maximum Profit: $81.27M $87.89M n/a $6.62M
Max Profit / Current MCap: 0.071 0.079 n/a 0.008
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.16 $0.17 n/a $0.01
Total Max Profit Per Share: $0.16 $0.17 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $724.46 $730.77 n/a $6.31
FD Mkt. Cap / Silver Eq.: $8.51 $8.26 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
59.29% 57.21% n/a -2.08%
Measured &
Indicated
11/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.23M
Total (Silver Eq. Oz.): 500.00M 500.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.18M
Silver Eq. Oz.: 387.00M 387.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $232.97M $251.94M n/a $18.96M
Total Maximum Profit: $232.97M $251.94M n/a $18.96M
Max Profit / Current MCap: 0.203 0.226 n/a 0.023
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.45 $0.49 n/a $0.04
Total Max Profit Per Share: $0.45 $0.49 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $252.72 $254.92 n/a $2.20
FD Mkt. Cap / Silver Eq.: $2.97 $2.88 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
20.68% 19.96% n/a -0.72%

Reserves &
Resources
11/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.32M
Total (Silver Eq. Oz.): 700.00M 700.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.22M
Silver Eq. Oz.: 477.00M 477.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $287.15M $310.53M n/a $23.37M
Total Maximum Profit: $287.15M $310.53M n/a $23.37M
Max Profit / Current MCap: 0.250 0.279 n/a 0.029
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.55 $0.60 n/a $0.05
Total Max Profit Per Share: $0.55 $0.60 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $205.04 $206.82 n/a $1.79
FD Mkt. Cap / Silver Eq.: $2.41 $2.34 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
16.78% 16.19% n/a -0.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.