Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Hochschild Mining Plc

www: www.hochschildmining.com   email: info@hochschildmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:HOC GBX
OTCMKTS:HCHDF USD

Description

Hochschild Mining Plc are a gold and silver focused mid-tier producer with three producing mines in Argentina, Brazil and Peru and two mines in development in Brazil and Peru. Currently they produce roughly 200koz. of gold and 8.0Moz. of silver per year. They have approximately 15Moz. of gold and 198Moz. of silver in the reserves and resources category of which 12Moz. of gold and 99Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$2998.69M which is a rise of roughly 17% over the last three weeks. As of 11/15/2025 they have ~$309M debt and ~$109M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $2,555.85M $2,998.69M 11/15/2025
MCap (OS): $2,536.11M $2,975.54M 11/15/2025
Total Assets: $1,300.00M $1,300.00M 11/15/2025
Total Liabilities: $695.00M $695.00M 11/15/2025
Current Assets: $350.00M $350.00M 11/15/2025
Current Liabilities: $188.00M $188.00M 11/15/2025
Total Debt: $309.00M $309.00M 11/15/2025
Cash: $109.00M $109.00M 11/15/2025
Debt (Net): $200.00M $200.00M
Enterprise Value: $2,755.85M $3,198.69M 05/12/2071
Cash Flow: $491.00M $577.68M never
Cash Flow Multiple: 5.21 5.19 never
Net Debt to
Cash Flow Ratio:		 0.41 0.35 never
Finance within 1 year: 11/15/2025
Misc 11/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 514,000,000 514,000,000 11/15/2025
Shares (FD): 518,000,000 518,000,000 11/15/2025
Insider Ownership: 50% 50% 11/15/2025
Dividend (Annual): n/a n/a 11/15/2025
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a n/a 11/15/2025
Production (Gold Eq Oz.): (guess) 
297,411		 (guess) 
310,183		 11/15/2025
Production (Silver Eq Oz.): (guess) 
24,425,252		 (guess) 
22,521,347		 11/15/2025
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 11/15/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 11/15/2025
Cash Flow Multiple: 15 15 11/15/2025

Resource Data

GOLD 11/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 11/15/2025
Measured & Indicated: 12.00M 12.00M 11/15/2025
Inferred: 3.00M 3.00M 11/15/2025
Reserves & Resources: 15.00M 15.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.60M 1.60M 11/15/2025
Measured & Indicated: 8.00M 8.00M 11/15/2025
Inferred: 1.20M 1.20M 11/15/2025
Reserves & Resources: 9.20M 9.20M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
200,000oz.		 (guess) 
200,000oz.		 11/15/2025
Cash Cost: $1,700 $1,700 11/15/2025
Extra Operating Cost: $700 $700 11/15/2025
Total: $2,400 $2,400 11/15/2025
Margin (Free Cash Flow): $1,672 (41%) $1,784 (43%)
MCap / Production (AuEq): $8,593.65 $9,667.51
EV / Production (AuEq): $9,266.12 $10,312.30
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 11/15/2025
Open Pit (Avg): n/a 0.75 g/t 11/15/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/15/2025
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 11/15/2025
Annual Production: 300,000oz. 300,000oz. 11/15/2025
Cash Cost: $1,600 $1,600 11/15/2025
Extra Operating Cost: $700 $700 11/15/2025
SILVER 11/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 34.00M 34.00M 11/15/2025
Measured & Indicated: 99.00M 99.00M 11/15/2025
Inferred: 99.00M 99.00M 11/15/2025
Reserves & Resources: 198.00M 198.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 27.20M 27.20M 11/15/2025
Measured & Indicated: 68.80M 68.80M 11/15/2025
Inferred: 39.60M 39.60M 11/15/2025
Reserves & Resources: 108.40M 108.40M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
8,000,000oz.		 (guess) 
8,000,000oz.		 11/15/2025
Cash Cost: $16.00 $16.00 11/15/2025
Extra Operating Cost: $14.00 $14.00 11/15/2025
Total: $30.00 $30.00 11/15/2025
Margin (Free Cash Flow): $19.58 (39.49%) $27.62 (47.93%)
MCap / Production (AgEq): $104.64 $133.15
EV / Production (AgEq): $112.83 $142.03
G
R
A
D
E		 Underground (Avg): 300.00 g/t 300.00 g/t 11/15/2025
Open Pit (Avg): n/a 90.00 g/t 11/15/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/15/2025
F
U
T
U
R
E		 Proven & Probable: 125.00M 125.00M 11/15/2025
Annual Production: 9,000,000oz. 9,000,000oz. 11/15/2025
Cash Cost: $17.00 $17.00 11/15/2025
Extra Operating Cost: $15.00 $15.00 11/15/2025

Property

Last Analysis Data  (11/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
100 n/a
Prod Mara Rosa
100 show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

80,000 production with $550 cash costs.

Feasibility under way, but out of cash.

Size: 67,000 ha
Dev Monte De Carmo
100 show
3M oz.
Prod Immaculada
100 n/a
Dev Royropata
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod San Jose
100 n/a
Prod Mara Rosa
100 show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

80,000 production with $550 cash costs.

Feasibility under way, but out of cash.

Size: 67,000 ha
Dev Monte De Carmo
100 show
3M oz.
Prod Immaculada
100 n/a
Dev Royropata
100 n/a

Profitability (by resource)

Proven &
Probable		 11/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 82.85% 81.03% n/a
Percentage Silver: 17.15% 18.97% n/a
Total (Gold Eq. Oz.): 2.41M 2.47M n/a
Total (Silver Eq. Oz.): 198.25M 179.21M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.93M 1.97M n/a
Silver Eq. Oz.: 158.60M 143.37M n/a
Maximum Profit (Gold): $2,674.91M $2,853.76M n/a
Maximum Profit (Silver): $532.58M $751.26M n/a
Total Maximum Profit: $3,207.49M $3,605.02M n/a
Max Profit / Current MCap: 1.255 1.202 n/a
Max Profit Per Share (Gold): $5.16 $5.51 n/a
Max Profit Per Share (Silver): $1.03 $1.45 n/a
Total Max Profit Per Share: $6.19 $6.96 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,323.45 $1,518.62 n/a
FD MCap / Silver Eq.: $16.11 $20.92 n/a
FD MCap / Per Metal
as % Spot Price:		 32.50% 36.30% n/a
EV / Gold Eq.: $1,427.01 $1,619.90 n/a
EV / Silver Eq.: $17.38 $22.31 n/a
EV / Per Metal
as % Spot Price:		 35.05% 38.72% n/a
Measured &
Indicated		 11/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 90.87% 89.80% n/a
Percentage Silver: 9.13% 10.20% n/a
Total (Gold Eq. Oz.): 13.21M 13.36M n/a
Total (Silver Eq. Oz.): 1,084.52M 970.28M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.84M 8.95M n/a
Silver Eq. Oz.: 725.81M 649.65M n/a
Maximum Profit (Gold): $13,374.56M $14,268.80M n/a
Maximum Profit (Silver): $1,347.10M $1,900.26M n/a
Total Maximum Profit: $14,721.66M $16,169.06M n/a
Max Profit / Current MCap: 5.760 5.392 n/a
Max Profit Per Share (Gold): $25.82 $27.55 n/a
Max Profit Per Share (Silver): $2.60 $3.67 n/a
Total Max Profit Per Share: $28.42 $31.21 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $289.20 $335.14 n/a
FD MCap / Silver Eq.: $3.52 $4.62 n/a
FD MCap / Per Metal
as % Spot Price:		 7.10% 8.01% n/a
EV / Gold Eq.: $311.83 $357.49 n/a
EV / Silver Eq.: $3.80 $4.92 n/a
EV / Per Metal
as % Spot Price:		 7.66% 8.55% n/a

Reserves &
Resources		 11/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 86.15% 84.62% n/a
Percentage Silver: 13.85% 15.38% n/a
Total (Gold Eq. Oz.): 17.41M 17.73M n/a
Total (Silver Eq. Oz.): 1,429.89M 1,287.10M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.52M 10.69M n/a
Silver Eq. Oz.: 863.96M 776.38M n/a
Maximum Profit (Gold): $15,380.74M $16,409.12M n/a
Maximum Profit (Silver): $2,122.47M $2,994.01M n/a
Total Maximum Profit: $17,503.22M $19,403.13M n/a
Max Profit / Current MCap: 6.848 6.471 n/a
Max Profit Per Share (Gold): $29.69 $31.68 n/a
Max Profit Per Share (Silver): $4.10 $5.78 n/a
Total Max Profit Per Share: $33.79 $37.46 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $242.95 $280.44 n/a
FD MCap / Silver Eq.: $2.96 $3.86 n/a
FD MCap / Per Metal
as % Spot Price:		 5.97% 6.70% n/a
EV / Gold Eq.: $261.96 $299.14 n/a
EV / Silver Eq.: $3.19 $4.12 n/a
EV / Per Metal
as % Spot Price:		 6.43% 7.15% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×