Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hochschild Mining Plc

www: www.hochschildmining.com   email: info@hochschildmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:HOC GBX
OTCMKTS:HCHDF USD

Description

Hochschild Mining Plc are a gold and silver focused mid-tier producer with three producing mines in Argentina and Peru, three mines in development in Brazil, Canada and Peru and five exploration properties. Currently they produce roughly 220koz. of gold and 12.0Moz. of silver per year. They have approximately 10Moz. of gold and 326Moz. of silver in the reserves and resources category of which 8Moz. of gold and 183Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$540.99M which is a rise of roughly 35% over the last seven months. As of 11/11/2022 they have ~$300M debt and ~$204M cash. They have 514M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $400.56M $540.99M 11/11/2022
Total Assets: $1,300.00M $1,300.00M 11/11/2022
Total Liabilities: $695.00M $695.00M 11/11/2022
Current Assets: $350.00M $350.00M 11/11/2022
Current Liabilities: $188.00M $188.00M 11/11/2022
Total Debt: $300.00M $300.00M 11/11/2022
Cash: $204.00M $204.00M 11/11/2022
Enterprise Value: $496.56M $636.99M 03/09/1990
Cash Flow: $56.67M $129.63M never
Cash Flow Multiple: 7.07 4.17 never
Net Debt to
Cash Flow Ratio:		 1.69 0.74 never
Finance within 1 year: 11/11/2022
Misc 11/11/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 514,000,000 514,000,000 11/11/2022
Shares (FD): 518,000,000 518,000,000 11/11/2022
Insider Ownership: n/a 50% 05/10/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 11/11/2022
Production (Gold Eq Oz.): (guess) 
368,986		 (guess) 
368,014		 11/11/2022
Production (Silver Eq Oz.): (guess) 
29,719,762		 (guess) 
29,836,168		 11/11/2022
Initial CapEx (Outstanding): n/a n/a 11/11/2022
Funding Option: n/a n/a 11/11/2022
Documentation: none PRODUCER 05/10/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 8 04/13/2023

Resource Data

GOLD 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 11/11/2022
Measured & Indicated: 8.00M 8.00M 11/11/2022
Inferred: 2.00M 2.00M 11/11/2022
Reserves & Resources: 10.00M 10.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.60M 1.60M 11/11/2022
Measured & Indicated: 5.44M 5.44M 11/11/2022
Inferred: 0.80M 0.80M 11/11/2022
Reserves & Resources: 6.24M 6.24M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
220,000oz.		 (guess) 
220,000oz.		 11/11/2022
Cash Cost: $1,100 $1,100 11/11/2022
Extra Operating Cost: $450 $450 11/11/2022
Average Grade: 0.80 g/t 0.80 g/t 11/11/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/10/2023
F
U
T
U
R
E		 Proven & Probable: 8.00M 8.00M 11/11/2022
Annual Production: 300,000oz. 300,000oz. 11/11/2022
Cash Cost: $1,100 $1,200 04/13/2023
Extra Operating Cost: $450 $450 11/11/2022
SILVER 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 46.00M 46.00M 11/11/2022
Measured & Indicated: 183.00M 183.00M 11/11/2022
Inferred: 143.00M 143.00M 11/11/2022
Reserves & Resources: 326.00M 326.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 36.80M 36.80M 11/11/2022
Measured & Indicated: 124.48M 124.48M 11/11/2022
Inferred: 57.20M 57.20M 11/11/2022
Reserves & Resources: 181.68M 181.68M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
12,000,000oz.		 (guess) 
12,000,000oz.		 11/11/2022
Cash Cost: $11.00 $11.00 11/11/2022
Extra Operating Cost: $10.00 $10.00 11/11/2022
Average Grade: 150.00 g/t 150.00 g/t 11/11/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/10/2023
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 11/11/2022
Annual Production: 12,000,000oz. 12,000,000oz. 11/11/2022
Cash Cost: $11.00 $13.00 04/13/2023
Extra Operating Cost: $10.00 $12.00 04/13/2023

Property

Last Analysis Data  (11/11/2022)
Stage Name Owned Au Ag Cu Notes
Prod San Jose 100% n/a
Dev Posse 100% show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

120,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exp Lavras do Sul 100% show
500,000 oz deposit and growing. 2nd mine.
Exp Ourolandia 100% n/a
Exp Santo Antonio 100% n/a
Dev Snip 60% show
1.5 million oz at 10 gpt
Exp Volcan 100% n/a
Exp Mercurio 100% n/a
Prod Arcata 100% n/a
Prod Pallancata 100% n/a
Dev Immaculada 100% n/a
Total Land Package Size (ha): 89,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod San Jose 100% n/a
Dev Posse 100% show
1.1 M&I at 1.7 gpt.

Pre-feasibility study for a $184 capex.

120,000 production with $550 cash costs.

Feasibility under way, but out of cash.
Exp Lavras do Sul 100% show
500,000 oz deposit and growing. 2nd mine.
Exp Ourolandia 100% n/a
Exp Santo Antonio 100% n/a
Dev Snip 60% show
1.5 million oz at 10 gpt
Exp Volcan 100% n/a
Exp Mercurio 100% n/a
Prod Arcata 100% n/a
Prod Pallancata 100% n/a
Dev Immaculada 100% n/a
Total Land Package Size (ha): 89,000  

Profitability (by resource)

Proven &
Probable		 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 77.79% 77.90% n/a
Percentage Silver: 22.21% 22.10% n/a
Total (Gold Eq. Oz.): 2.57M 2.57M n/a
Total (Silver Eq. Oz.): 207.09M 208.15M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.06M 2.05M n/a
Silver Eq. Oz.: 165.67M 166.52M n/a
Maximum Profit (Gold): $337.12M $661.76M n/a
Maximum Profit (Silver): $31.65M $118.50M n/a
Total Maximum Profit: $368.77M $780.26M n/a
Max Profit / Current MCap: 0.921 1.442 n/a
Max Profit Per Share (Gold): $0.65 $1.28 n/a
Max Profit Per Share (Silver): $0.06 $0.23 n/a
Total Max Profit Per Share: $0.71 $1.51 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $194.74 $263.40 n/a
FD MCap / Silver Eq.: $2.42 $3.25 n/a
FD MCap / Per Metal
as % Spot Price:		 11.06% 13.41% n/a
Measured &
Indicated		 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 77.88% 77.99% n/a
Percentage Silver: 22.12% 22.01% n/a
Total (Gold Eq. Oz.): 10.27M 10.26M n/a
Total (Silver Eq. Oz.): 827.35M 831.59M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.99M 6.98M n/a
Silver Eq. Oz.: 562.64M 565.52M n/a
Maximum Profit (Gold): $1,146.21M $2,249.98M n/a
Maximum Profit (Silver): $107.05M $400.83M n/a
Total Maximum Profit: $1,253.26M $2,650.81M n/a
Max Profit / Current MCap: 3.129 4.900 n/a
Max Profit Per Share (Gold): $2.21 $4.34 n/a
Max Profit Per Share (Silver): $0.21 $0.77 n/a
Total Max Profit Per Share: $2.42 $5.12 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $57.34 $77.56 n/a
FD MCap / Silver Eq.: $0.71 $0.96 n/a
FD MCap / Per Metal
as % Spot Price:		 3.26% 3.95% n/a

Reserves &
Resources		 11/11/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 71.19% 71.32% n/a
Percentage Silver: 28.81% 28.68% n/a
Total (Gold Eq. Oz.): 14.05M 14.02M n/a
Total (Silver Eq. Oz.): 1,131.44M 1,136.73M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.50M 8.48M n/a
Silver Eq. Oz.: 684.28M 687.58M n/a
Maximum Profit (Gold): $1,314.77M $2,580.86M n/a
Maximum Profit (Silver): $156.24M $585.01M n/a
Total Maximum Profit: $1,471.01M $3,165.87M n/a
Max Profit / Current MCap: 3.672 5.852 n/a
Max Profit Per Share (Gold): $2.54 $4.98 n/a
Max Profit Per Share (Silver): $0.30 $1.13 n/a
Total Max Profit Per Share: $2.84 $6.11 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $47.15 $63.79 n/a
FD MCap / Silver Eq.: $0.59 $0.79 n/a
FD MCap / Per Metal
as % Spot Price:		 2.68% 3.25% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×