Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Ximen Mining Corp

www: ximenminingcorp.com   email: office@ximenminingcorp.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:XIM CAD
OTCMKTS:XXMMF USD

Description

Ximen Mining Corp are a junior, project generator looking for gold with five exploration properties in Canada. They have a market capitalisation of ~C$5.49M which is a fall of roughly 23% over the last months. As of 01/13/2024 they have no debt and ~C$0.62M cash. They have 52M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/13/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $7.11M $5.49M 01/01/2025
MCap (OS): $5.37M $3.98M 01/01/2025
Total Assets: $2.77M $2.69M 01/13/2024
Total Liabilities: $1.27M $1.23M 01/13/2024
Current Assets: $0.82M $0.80M 01/13/2024
Current Liabilities: $0.82M $0.80M 01/13/2024
Total Debt: $0.00M $0.00M 01/13/2024
Cash: $0.64M $0.62M 01/13/2024
Debt (Net): $-0.64M $-0.62M
Enterprise Value: $6.48M $4.87M 02/26/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/13/2024
Misc 01/13/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 29,942,879 52,222,715 01/01/2025
Shares (FD): 39,647,942 72,000,000 01/01/2025
Insider Ownership: n/a 0% 01/12/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 01/13/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/13/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/13/2024
Development Phase: none none 01/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 01/01/2025

Resource Data

GOLD 01/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/13/2024
Measured & Indicated: n/a n/a 01/13/2024
Inferred: n/a n/a 01/13/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/13/2024
Measured & Indicated: n/a n/a 01/13/2024
Inferred: n/a n/a 01/13/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/13/2024
Extra Operating Cost: n/a n/a 01/13/2024
Total: n/a n/a 01/13/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/13/2024
Open Pit (Avg): n/a n/a 01/13/2024
Recovery Rate: n/a n/a 01/13/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/13/2024
Annual Production: n/a n/a 01/13/2024
Cash Cost: n/a n/a 01/13/2024
Extra Operating Cost: n/a n/a 01/13/2024
SILVER 01/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/13/2024
Measured & Indicated: n/a n/a 01/13/2024
Inferred: n/a n/a 01/13/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/13/2024
Measured & Indicated: n/a n/a 01/13/2024
Inferred: n/a n/a 01/13/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/13/2024
Extra Operating Cost: n/a n/a 01/13/2024
Total: n/a n/a 01/13/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/13/2024
Open Pit (Avg): n/a n/a 01/13/2024
Recovery Rate: n/a n/a 01/13/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/13/2024
Annual Production: n/a n/a 01/13/2024
Cash Cost: n/a n/a 01/13/2024
Extra Operating Cost: n/a n/a 01/13/2024

Property

Last Analysis Data  (01/13/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Amelia
100 show
Size: 200 ha
Exp Brett
100 show
Significant historical drilling. A lot of gold on the property.

Size: 21,000 ha
Exp Gold Drop
100 n/a
Exp Kenville
95 show
Size: 800 ha
Exp Treasure Mountain
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Amelia
100 show
Size: 200 ha
Exp Brett
100 show
Significant historical drilling. A lot of gold on the property.

Size: 21,000 ha
Exp Gold Drop
100 n/a
Exp Kenville
95 show
Size: 800 ha
Exp Treasure Mountain
100 n/a

Profitability (by resource)

Proven &
Probable		 01/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 01/13/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults