Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Lode Gold Resources Inc

www: lode-gold.com   email: info@lode-gold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:LOD CAD
OTCMKTS:LODFF USD

Description

Lode Gold Resources Inc are a gold focused junior, late stage developer with three exploration properties in Canada and USA. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$8.86M which is a fall of roughly 39% over the last three months. As of 12/22/2025 they have ~C$3M debt and ~C$0.11M cash. They have 49M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $14.51M $8.86M 12/22/2025
MCap (OS): $13.25M $8.09M 12/22/2025
Total Assets: $21.05M $21.14M 12/22/2025
Total Liabilities: $0.11M $0.11M 12/22/2025
Current Assets: $0.36M $0.36M 12/22/2025
Current Liabilities: $4.70M $4.72M 12/22/2025
Total Debt: $2.69M $2.70M 12/22/2025
Cash: $0.11M $0.11M 12/22/2025
Debt (Net): $2.58M $2.59M
Enterprise Value: $17.08M $11.44M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/22/2025
Misc 12/22/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 49,344,595 49,344,595 12/22/2025
Shares (FD): 54,017,425 54,017,425 12/22/2025
Insider Ownership: n/a n/a 12/22/2025
Dividend (Annual): n/a n/a 12/22/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 12/22/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/22/2025
Development Phase: PEA Released PEA Released 12/22/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 12/22/2025
Cash Flow Multiple: 2 2 12/22/2025

Resource Data

GOLD 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2025
Measured & Indicated: 1.00M 1.00M 12/22/2025
Inferred: 1.00M 1.00M 12/22/2025
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2025
Measured & Indicated: 0.68M 0.68M 12/22/2025
Inferred: 0.43M 0.43M 12/22/2025
Reserves & Resources: 1.11M 1.11M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/22/2025
Extra Operating Cost: n/a n/a 12/22/2025
Total: $2,400 $2,400 12/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 12/22/2025
Open Pit (Avg): n/a n/a 12/22/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/22/2025
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 12/22/2025
Annual Production: 70,000oz. 70,000oz. 12/22/2025
Cash Cost: $1,600 $1,600 12/22/2025
Extra Operating Cost: $800 $800 12/22/2025
SILVER 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/22/2025
Measured & Indicated: n/a n/a 12/22/2025
Inferred: n/a n/a 12/22/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/22/2025
Measured & Indicated: n/a n/a 12/22/2025
Inferred: n/a n/a 12/22/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/22/2025
Extra Operating Cost: n/a n/a 12/22/2025
Total: n/a n/a 12/22/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/22/2025
Open Pit (Avg): n/a n/a 12/22/2025
Recovery Rate: n/a n/a 12/22/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/22/2025
Annual Production: n/a n/a 12/22/2025
Cash Cost: n/a n/a 12/22/2025
Extra Operating Cost: n/a n/a 12/22/2025

Property

Last Analysis Data  (12/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Golden Culvert
100 show
Early exploration

2025: Being spun out into a new company called Gold Orogen

Size: 9,000 ha
Exp McIntyre Brook
100 show
2025: Being spun out into a new company called Gold Orogen

Size: 6,000 ha
Exp Fremont
100 show
Size: 1,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Golden Culvert
100 show
Early exploration

2025: Being spun out into a new company called Gold Orogen

Size: 9,000 ha
Exp McIntyre Brook
100 show
2025: Being spun out into a new company called Gold Orogen

Size: 6,000 ha
Exp Fremont
100 show
Size: 1,500 ha

Profitability (by resource)

Proven &
Probable		 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,376.91M $1,422.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,376.91M $1,422.08M n/a
Max Profit / Current MCap: 94.924 160.551 n/a
Max Profit Per Share (Gold): $25.49 $26.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $25.49 $26.33 n/a
Total Free Profit Per Share: $25.12 $26.10 n/a
FD MCap / Gold Eq.: $21.33 $13.03 n/a
FD MCap / Silver Eq.: $0.33 $0.20 n/a
FD MCap / Per Metal
as % Spot Price:		 0.48% 0.29% n/a
EV / Gold Eq.: $25.12 $16.83 n/a
EV / Silver Eq.: $0.39 $0.25 n/a
EV / Per Metal
as % Spot Price:		 0.57% 0.37% n/a

Reserves &
Resources		 12/22/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.11M 1.11M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,237.48M $2,310.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,237.48M $2,310.89M n/a
Max Profit / Current MCap: 154.252 260.895 n/a
Max Profit Per Share (Gold): $41.42 $42.78 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $41.42 $42.78 n/a
Total Free Profit Per Share: $41.05 $42.56 n/a
FD MCap / Gold Eq.: $13.13 $8.02 n/a
FD MCap / Silver Eq.: $0.20 $0.12 n/a
FD MCap / Per Metal
as % Spot Price:		 0.30% 0.18% n/a
EV / Gold Eq.: $15.46 $10.36 n/a
EV / Silver Eq.: $0.24 $0.16 n/a
EV / Per Metal
as % Spot Price:		 0.35% 0.23% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults