Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:LOD
CAD
OTCMKTS:LODFF
USD
Description
Lode Gold Resources Inc are a gold focused junior, late stage developer with three exploration properties in Canada and USA. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.01M which is a rise of roughly 10% over the last two months. As of 12/22/2025 they have ~C$3M debt and ~C$0.11M cash. They have 49M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/22/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$14.51M
$16.01M
12/22/2025
$1.50M
MCap (OS):
$13.25M
$14.62M
12/22/2025
$1.37M
Total Assets:
$21.05M
$21.23M
12/22/2025
$0.17M
Total Liabilities:
$0.11M
$0.11M
12/22/2025
$0.00M
Current Assets:
$0.36M
$0.36M
12/22/2025
$0.00M
Current Liabilities:
$4.70M
$4.73M
12/22/2025
$0.04M
Total Debt:
$2.69M
$2.71M
12/22/2025
$0.02M
Cash:
$0.11M
$0.11M
12/22/2025
$0.00M
Debt (Net):
$2.58M
$2.60M
$0.02M
Enterprise Value:
$17.08M
$18.60M
$1.52M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/22/2025
n/a
Misc
12/22/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
49,344,595
49,344,595
12/22/2025
0
Shares (FD):
54,017,425
54,017,425
12/22/2025
0
Insider Ownership:
n/a
n/a
12/22/2025
n/a
Dividend (Annual):
n/a
n/a
12/22/2025
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2027
12/22/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/22/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/22/2025
Development Phase:
PEA Released
PEA Released
12/22/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
5Developer: Early Development
5Developer: Early Development
12/22/2025
0
Cash Flow Multiple:
2
2
12/22/2025
0.00
Resource Data
GOLD
12/22/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/22/2025
0.00M
Measured & Indicated:
1.00M
1.00M
12/22/2025
0.00M
Inferred:
1.00M
1.00M
12/22/2025
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/22/2025
0.00M
Measured & Indicated:
0.68M
0.68M
12/22/2025
0.00M
Inferred:
0.43M
0.43M
12/22/2025
0.00M
Reserves & Resources:
1.11M
1.11M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/22/2025
$0.00
Extra Operating Cost:
n/a
n/a
12/22/2025
$0.00
Total:
$2,400
$2,400
12/22/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
12/22/2025
n/a
Open Pit (Avg):
n/a
n/a
12/22/2025
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/22/2025
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
12/22/2025
0.00M
Annual Production:
70,000oz.
70,000oz.
12/22/2025
0oz.
Cash Cost:
$1,600
$1,600
12/22/2025
$0
Extra Operating Cost:
$800
$800
12/22/2025
$0
SILVER
12/22/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/22/2025
0.00M
Measured & Indicated:
n/a
n/a
12/22/2025
0.00M
Inferred:
n/a
n/a
12/22/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/22/2025
0.00M
Measured & Indicated:
n/a
n/a
12/22/2025
0.00M
Inferred:
n/a
n/a
12/22/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/22/2025
$0.00
Extra Operating Cost:
n/a
n/a
12/22/2025
$0.00
Total:
n/a
n/a
12/22/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/22/2025
n/a
Open Pit (Avg):
n/a
n/a
12/22/2025
n/a
Recovery Rate:
n/a
n/a
12/22/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/22/2025
0.00M
Annual Production:
n/a
n/a
12/22/2025
n/a
Cash Cost:
n/a
n/a
12/22/2025
n/a
Extra Operating Cost:
n/a
n/a
12/22/2025
n/a
Property
Last Analysis Data (12/22/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Golden Culvert
Yukon
100 (guess)
n/a
show
Early exploration
2025: Being spun out into a new company called Gold Orogen Size: 9,000 ha
Exp
McIntyre Brook
New Brunswick
100 (guess)
n/a
show
2025: Being spun out into a new company called Gold Orogen Size: 6,000 ha
Exp
Fremont
California
100 (guess)
n/a
show
Size: 1,500 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Golden Culvert
Yukon
100 (guess)
n/a
show
Early exploration
2025: Being spun out into a new company called Gold Orogen Size: 9,000 ha
Exp
McIntyre Brook
New Brunswick
100 (guess)
n/a
show
2025: Being spun out into a new company called Gold Orogen Size: 6,000 ha
Exp
Fremont
California
100 (guess)
n/a
show
Size: 1,500 ha
Profitability (by resource)
Proven & Probable
12/22/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/22/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-7.93M
P L A U S I B L E
Gold Eq. Oz.:
0.68M
0.68M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.39M
Maximum Profit (Gold):
$1,376.91M
$1,920.76M
n/a
$543.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,376.91M
$1,920.76M
n/a
$543.85M
Max Profit / Current MCap:
94.924
119.989
n/a
25.065
Max Profit Per Share (Gold):
$25.49
$35.56
n/a
$10.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$25.49
$35.56
n/a
$10.07
Total Free Profit Per Share:
$25.12
$35.15
n/a
$10.03
FD MCap / Gold Eq.:
$21.33
$23.54
n/a
$2.21
FD MCap / Silver Eq.:
$0.33
$0.41
n/a
$0.08
FD MCap / Per Metal as % Spot Price:
0.48%
0.45%
n/a
-0.03%
EV / Gold Eq.:
$25.12
$27.36
n/a
$2.24
EV / Silver Eq.:
$0.39
$0.48
n/a
$0.09
EV / Per Metal as % Spot Price:
0.57%
0.52%
n/a
-0.04%
Reserves & Resources
12/22/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-15.86M
P L A U S I B L E
Gold Eq. Oz.:
1.11M
1.11M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-8.77M
Maximum Profit (Gold):
$2,237.48M
$3,121.24M
n/a
$883.76M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,237.48M
$3,121.24M
n/a
$883.76M
Max Profit / Current MCap:
154.252
194.982
n/a
40.730
Max Profit Per Share (Gold):
$41.42
$57.78
n/a
$16.36
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$41.42
$57.78
n/a
$16.36
Total Free Profit Per Share:
$41.05
$57.38
n/a
$16.33
FD MCap / Gold Eq.:
$13.13
$14.49
n/a
$1.36
FD MCap / Silver Eq.:
$0.20
$0.25
n/a
$0.05
FD MCap / Per Metal as % Spot Price:
0.30%
0.28%
n/a
-0.02%
EV / Gold Eq.:
$15.46
$16.84
n/a
$1.38
EV / Silver Eq.:
$0.24
$0.30
n/a
$0.06
EV / Per Metal as % Spot Price:
0.35%
0.32%
n/a
-0.03%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/22/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7258
CAD 0.7317
02/27/2026
Spot Gold:
$4,424.87
$5,224.65
02/27/2026
$799.78
Spot Silver:
$68.25
$91.82
02/27/2026
$23.57
Gold:Silver Ratio:
64.83
56.90
02/27/2026
-7.93
Spot Gold (Future):
$6,000.00
$6,000.00
$0.00
Spot Silver (Future):
$150.00
$150.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow