Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:MASS
CAD
OTCMKTS:GNYPF
USD
Description
Masivo Silver are a junior, project generator looking for silver with two mines in development in Mexico and USA and three exploration properties. They have a market capitalisation of ~C$7.63M which is a fall of roughly 15% over the last three weeks. As of 02/22/2026 they have no debt and ~C$0.73M cash. They have 77M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/22/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.02M
$7.63M
02/22/2026
MCap (OS):
$7.33M
$6.20M
02/22/2026
Total Assets:
$0.73M
$0.73M
02/22/2026
Total Liabilities:
$0.37M
$0.37M
02/22/2026
Current Assets:
$0.73M
$0.73M
02/22/2026
Current Liabilities:
$0.10M
$0.10M
02/22/2026
Total Debt:
$0.00M
$0.00M
02/22/2026
Cash:
$0.73M
$0.73M
02/22/2026
Debt (Net):
$-0.73M
$-0.73M
Enterprise Value:
$8.29M
$6.90M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/22/2026
Misc
02/22/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
77,179,400
77,179,400
02/22/2026
Shares (FD):
95,000,000
95,000,000
02/22/2026
Insider Ownership:
n/a
n/a
02/22/2026
Dividend (Annual):
n/a
n/a
02/22/2026
Company Type:
Mostly Silver
Mostly Silver
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
02/22/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/22/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/22/2026
Development Phase:
Early Drilling - Discovery
Early Drilling - Discovery
02/22/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
02/22/2026
Cash Flow Multiple:
none
none
02/22/2026
Resource Data
GOLD
02/22/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/22/2026
Measured & Indicated:
n/a
n/a
02/22/2026
Inferred:
n/a
n/a
02/22/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/22/2026
Measured & Indicated:
n/a
n/a
02/22/2026
Inferred:
n/a
n/a
02/22/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/22/2026
Extra Operating Cost:
n/a
n/a
02/22/2026
Total:
n/a
n/a
02/22/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/22/2026
Open Pit (Avg):
n/a
n/a
02/22/2026
Recovery Rate:
n/a
n/a
02/22/2026
F U T U R E
Proven & Probable:
n/a
n/a
02/22/2026
Annual Production:
n/a
n/a
02/22/2026
Cash Cost:
n/a
n/a
02/22/2026
Extra Operating Cost:
n/a
n/a
02/22/2026
SILVER
02/22/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/22/2026
Measured & Indicated:
n/a
n/a
02/22/2026
Inferred:
n/a
n/a
02/22/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/22/2026
Measured & Indicated:
n/a
n/a
02/22/2026
Inferred:
n/a
n/a
02/22/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/22/2026
Extra Operating Cost:
n/a
n/a
02/22/2026
Total:
n/a
n/a
02/22/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/22/2026
Open Pit (Avg):
n/a
n/a
02/22/2026
Recovery Rate:
n/a
n/a
02/22/2026
F U T U R E
Proven & Probable:
n/a
n/a
02/22/2026
Annual Production:
n/a
n/a
02/22/2026
Cash Cost:
n/a
n/a
02/22/2026
Extra Operating Cost:
n/a
n/a
02/22/2026
Property
Last Analysis Data (02/22/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Cerro Colorado
Sonora
100 (guess)
n/a
show
Size: 2,200 ha
Exp
La Noria Dorada
Sinaloa
100 (guess)
n/a
n/a
Exp
La Santa Madre
Sinaloa
100 (guess)
n/a
show
Size: 1,971 ha
Exp
Las Margaritas
Durango
100 (guess)
n/a
n/a
Dev
Boston - JP
Nevada
100 (guess)
n/a
show
Boston mine (past producing) Size: 543 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Cerro Colorado
Sonora
100 (guess)
n/a
show
Size: 2,200 ha
Exp
La Noria Dorada
Sinaloa
100 (guess)
n/a
n/a
Exp
La Santa Madre
Sinaloa
100 (guess)
n/a
show
Size: 1,971 ha
Exp
Las Margaritas
Durango
100 (guess)
n/a
n/a
Dev
Boston - JP
Nevada
100 (guess)
n/a
show
Boston mine (past producing) Size: 543 ha
Profitability (by resource)
Proven & Probable
02/22/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/22/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/22/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/22/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7304
CAD 0.7306
03/17/2026
Spot Gold:
$5,106.87
$5,016.39
03/17/2026
Spot Silver:
$84.73
$81.35
03/17/2026
Gold:Silver Ratio:
60.27
61.66
03/17/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow