Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Vast Resources Plc

www: www.vastplc.com   email: info@vastplc.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:VAST GBX

Description

Vast Resources Plc are a gold focused junior, small producer with two exploration properties in Romania. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$1.39M which is a fall of roughly 86% over the last eleven months. As of 10/06/2023 they have ~$5M debt and ~$0.8M cash. They have 929M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/06/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $10.08M $1.39M 03/01/2024 $-8.69M
Total Assets: $22.30M $22.30M 10/06/2023 $0.00M
Total Liabilities: $14.80M $14.80M 10/06/2023 $0.00M
Current Assets: $4.50M $4.50M 10/06/2023 $0.00M
Current Liabilities: $12.00M $12.00M 10/06/2023 $0.00M
Total Debt: $5.30M $5.30M 10/06/2023 $0.00M
Cash: $0.80M $0.80M 10/06/2023 $0.00M
Enterprise Value: $14.58M $5.89M 03/10/1970 $-8.69M
Cash Flow: $8.65M $23.07M never $14.42M
Cash Flow Multiple: 1.16 0.06 never -1.10
Net Debt to
Cash Flow Ratio:		 0.52 0.20 never -0.33
Finance within 1 year: Yes Yes 10/06/2023 n/a
Misc 10/06/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 3,980,952,000 928,607,357 03/01/2024 -3,052,344,643
Shares (FD): 3,980,952,000 928,607,357 03/01/2024 -3,052,344,643
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/06/2023 n/a
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 10/06/2023 0
Production (Silver Eq Oz.): (guess) 
1,697,638		 (guess) 
1,717,793		 10/06/2023 20,156
Initial CapEx (Outstanding): $3.50M
34.73% of MCap		 $3.50M
251.19% of MCap 		10/06/2023 $0.00M
Funding Option: n/a n/a 10/06/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/21/2023 0.00

Resource Data

GOLD 10/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/06/2023 0.00M
Measured & Indicated: 0.30M 0.30M 10/06/2023 0.00M
Inferred: n/a n/a 10/06/2023 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/06/2023 0.00M
Measured & Indicated: 0.22M 0.20M 10/06/2023 -0.01M
Inferred: n/a n/a 10/06/2023 0.00M
Reserves & Resources: 0.22M 0.20M never -0.01M
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 10/06/2023 0oz.
Cash Cost: $900 $900 10/06/2023 $0.00
Extra Operating Cost: $500 $500 10/06/2023 $0.00
Total: $1,400 $1,400 10/06/2023 $0.00
Margin (Free Cash Flow): $433 (24%) $1,154 (45%) $720.90
G
R
A
D
E		 Underground (Avg): 5.00 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/25/2024 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  85.00% 03/25/2024 -5.00%
F
U
T
U
R
E		 Proven & Probable: 0.30M 0.30M 10/06/2023 0.00M
Annual Production: 20,000oz. 20,000oz. 10/06/2023 0oz.
Cash Cost: $1,000 $1,000 10/06/2023 $0
Extra Operating Cost: $500 $500 10/06/2023 $0
SILVER 10/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/06/2023 0.00M
Measured & Indicated: n/a n/a 10/06/2023 0.00M
Inferred: n/a n/a 10/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/06/2023 0.00M
Measured & Indicated: n/a n/a 10/06/2023 0.00M
Inferred: n/a n/a 10/06/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/06/2023 $0.00
Extra Operating Cost: n/a n/a 10/06/2023 $0.00
Total: n/a n/a 10/06/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/06/2023 n/a
Open Pit (Avg): n/a n/a 10/06/2023 n/a
Recovery Rate: n/a n/a 10/06/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/06/2023 0.00M
Annual Production: n/a n/a 10/06/2023 n/a
Cash Cost: n/a n/a 10/06/2023 n/a
Extra Operating Cost: n/a n/a 10/06/2023 n/a

Property

Last Analysis Data  (10/06/2023)
Stage Name Owned Au Ag Cu Notes
Exp Baita Bihor 80% show
400,000 oz deposit (gold equivalent), with exploration potential.

Copper, Gold, Silver, Lead, Zinc.
Exp Manaila - Carlibaba 100% show
Small mine. Mostly base metals.

On C&M.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Baita Bihor 80% show
400,000 oz deposit (gold equivalent), with exploration potential.

Copper, Gold, Silver, Lead, Zinc.
Exp Manaila - Carlibaba 100% show
Small mine. Mostly base metals.

On C&M.

Profitability (by resource)

Proven &
Probable		 10/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.20M n/a -0.01M
Silver Eq. Oz.: n/a n/a n/a -0.81M
Maximum Profit (Gold): $93.44M $235.31M n/a $141.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $93.44M $235.31M n/a $141.87M
Max Profit / Current MCap: 9.271 168.881 n/a 159.610
Max Profit Per Share (Gold): $0.02 $0.25 n/a $0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.25 n/a $0.23
Total Free Profit Per Share: $0.00 $0.14 n/a $0.14
FD MCap / Gold Eq.: $46.66 $6.83 n/a $-39.83
FD MCap / Silver Eq.: $0.55 $0.08 n/a $-0.47
FD MCap / Per Metal
as % Spot Price:		 2.55% 0.27% n/a -2.28%

Reserves &
Resources		 10/06/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.30M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.20M n/a -0.01M
Silver Eq. Oz.: n/a n/a n/a -0.81M
Maximum Profit (Gold): $93.44M $235.31M n/a $141.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $93.44M $235.31M n/a $141.87M
Max Profit / Current MCap: 9.271 168.881 n/a 159.610
Max Profit Per Share (Gold): $0.02 $0.25 n/a $0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.25 n/a $0.23
Total Free Profit Per Share: $0.00 $0.14 n/a $0.14
FD MCap / Gold Eq.: $46.66 $6.83 n/a $-39.83
FD MCap / Silver Eq.: $0.55 $0.08 n/a $-0.47
FD MCap / Per Metal
as % Spot Price:		 2.55% 0.27% n/a -2.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×