Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:VAST
GBX
Description
Vast Resources Plc are a gold focused junior, small producer with two exploration properties in Romania. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$6.51M which is a fall of roughly 35% over the last two months. As of 10/06/2023 they have ~$5M debt and ~$0.8M cash. They have 3,981M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$10.08M
$6.51M
10/06/2023
$-3.57M
Total Assets:
$22.30M
$22.30M
10/06/2023
$0.00M
Total Liabilities:
$14.80M
$14.80M
10/06/2023
$0.00M
Current Assets:
$4.50M
$4.50M
10/06/2023
$0.00M
Current Liabilities:
$12.00M
$12.00M
10/06/2023
$0.00M
Total Debt:
$5.30M
$5.30M
10/06/2023
$0.00M
Cash:
$0.80M
$0.80M
10/06/2023
$0.00M
Enterprise Value:
$14.58M
$11.01M
05/08/1970
$-3.57M
Cash Flow:
$8.65M
$12.63M
never
$3.98M
Cash Flow Multiple:
1.16
0.52
never
-0.65
Net Debt to Cash Flow Ratio:
0.52
0.36
never
-0.16
Finance within 1 year:
Yes
Yes
10/06/2023
n/a
Misc
10/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
3,980,952,000
3,980,952,000
10/06/2023
0
Shares (FD):
3,980,952,000
3,980,952,000
10/06/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/06/2023
n/a
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
10/06/2023
0
Production (Silver Eq Oz.) :
(guess) 1,697,638
(guess) 1,659,886
10/06/2023
-37,752
Initial CapEx (Outstanding):
$3.50M34.73% of MCap
$3.50M53.74% of MCap
10/06/2023
$0.00M
Funding Option:
n/a
n/a
10/06/2023
n/a
Documentation:
none
PRODUCER
10/06/2023
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
3
3
04/21/2023
0.00
Resource Data
GOLD
10/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/06/2023
0.00M
Measured & Indicated:
0.30M
0.30M
10/06/2023
0.00M
Inferred:
n/a
n/a
10/06/2023
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/06/2023
0.00M
Measured & Indicated:
0.22M
0.22M
10/06/2023
0.00M
Inferred:
n/a
n/a
10/06/2023
0.00M
Reserves & Resources:
0.22M
0.22M
never
0.00M
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
10/06/2023
0oz.
Cash Cost:
$900
$900
10/06/2023
$0.00
Extra Operating Cost:
$500
$500
10/06/2023
$0.00
Average Grade:
5.00 g/t
5.00 g/t
10/06/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/06/2023
0.00%
F U T U R E
Proven & Probable:
0.30M
0.30M
10/06/2023
0.00M
Annual Production:
20,000oz.
20,000oz.
10/06/2023
0oz.
Cash Cost:
$1,000
$1,000
10/06/2023
$0
Extra Operating Cost:
$500
$500
10/06/2023
$0
SILVER
10/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/06/2023
0.00M
Measured & Indicated:
n/a
n/a
10/06/2023
0.00M
Inferred:
n/a
n/a
10/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/06/2023
0.00M
Measured & Indicated:
n/a
n/a
10/06/2023
0.00M
Inferred:
n/a
n/a
10/06/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/06/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/06/2023
$0.00
Average Grade:
n/a
n/a
10/06/2023
n/a
Recovery Rate:
n/a
n/a
10/06/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/06/2023
0.00M
Annual Production:
n/a
n/a
10/06/2023
n/a
Cash Cost:
n/a
n/a
10/06/2023
n/a
Extra Operating Cost:
n/a
n/a
10/06/2023
n/a
Property
Last Analysis Data (10/06/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Romania
Baita Bihor
80% (guess)
n/a
show
400,000 oz deposit (gold equivalent), with exploration potential.
Copper, Gold, Silver, Lead, Zinc.
Exploration
Romania , Romania
Manaila - Carlibaba
100% (guess)
n/a
show
Small mine. Mostly base metals.
On C&M.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Romania
Baita Bihor
80% (guess)
n/a
show
400,000 oz deposit (gold equivalent), with exploration potential.
Copper, Gold, Silver, Lead, Zinc.
Exploration
Romania , Romania
Manaila - Carlibaba
100% (guess)
n/a
show
Small mine. Mostly base metals.
On C&M.
Profitability (by resource)
Proven & Probable
10/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.57M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.41M
Maximum Profit (Gold):
$93.44M
$136.45M
n/a
$43.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$93.44M
$136.45M
n/a
$43.01M
Max Profit / Current MCap:
9.271
20.951
n/a
11.680
Max Profit Per Share (Gold):
$0.02
$0.03
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.02
$0.03
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$46.66
$30.15
n/a
$-16.51
FD MCap / Silver Eq.:
$0.55
$0.36
n/a
$-0.19
FD MCap / Per Metal as % Spot Price:
2.55%
1.48%
n/a
-1.06%
Reserves & Resources
10/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.57M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.41M
Maximum Profit (Gold):
$93.44M
$136.45M
n/a
$43.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$93.44M
$136.45M
n/a
$43.01M
Max Profit / Current MCap:
9.271
20.951
n/a
11.680
Max Profit Per Share (Gold):
$0.02
$0.03
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.02
$0.03
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$46.66
$30.15
n/a
$-16.51
FD MCap / Silver Eq.:
$0.55
$0.36
n/a
$-0.19
FD MCap / Per Metal as % Spot Price:
2.55%
1.48%
n/a
-1.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/06/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/05/2023
Spot Gold:
$1,832.60
$2,031.70
12/05/2023
$199.10
Spot Silver:
$21.59
$24.48
12/05/2023
$2.89
Gold:Silver Ratio:
84.88
82.99
12/05/2023
-1.89
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: