Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:VAST
GBX
Description
Vast Resources Plc are a gold focused junior, late stage development company with two exploration properties in Romania. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$17.48M which is a fall of roughly 30% over the last five months. As of 09/29/2020 they have ~$22M debt and ~$1.3M cash. They have 12,138M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$24.98M
$17.48M
09/29/2020
$-7.50M
Total Assets:
$56.00M
$56.00M
09/29/2020
$0.00M
Total Liabilities:
$60.00M
$60.00M
09/29/2020
$0.00M
Current Assets:
$10.00M
$10.00M
09/29/2020
$0.00M
Current Liabilities:
$10.00M
$10.00M
09/29/2020
$0.00M
Total Debt:
$22.00M
$22.00M
09/29/2020
$0.00M
Cash:
$1.30M
$1.30M
09/29/2020
$0.00M
Enterprise Value:
$45.68M
$38.18M
03/18/1971
$-7.50M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
09/29/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
09/29/2020
0.00%
Misc
09/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
12,138,000,000
12,138,000,000
09/29/2020
0
Shares (FD):
12,200,000,000
12,200,000,000
09/29/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
09/29/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/29/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/29/2020
0
Initial CapEx (Outstanding):
$3.50M14.01% of Mkt.Cap
$3.50M20.02% of Mkt.Cap
09/29/2020
$0.00M
Funding Option:
n/a
n/a
09/29/2020
n/a
Documentation:
none
none
01/01/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
09/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/29/2020
0.00M
Measured & Indicated:
0.30M
0.30M
09/29/2020
0.00M
Inferred:
n/a
n/a
09/29/2020
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/29/2020
0.00M
Measured & Indicated:
0.22M
0.22M
09/29/2020
0.00M
Inferred:
n/a
n/a
09/29/2020
0.00M
Reserves & Resources:
0.22M
0.22M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/29/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/29/2020
$0.00
Average Grade:
5.00 g/t
5.00 g/t
09/29/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
01/01/2021
0.00%
F U T U R E
Proven & Probable:
0.30M
0.30M
09/29/2020
0.00M
Annual Production:
20,000oz.
20,000oz.
09/29/2020
0oz.
Cash Cost:
$800
$800
09/29/2020
$0
Extra Operating Cost:
$400
$400
09/29/2020
$0
SILVER
09/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/29/2020
0.00M
Measured & Indicated:
n/a
n/a
09/29/2020
0.00M
Inferred:
n/a
n/a
09/29/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/29/2020
0.00M
Measured & Indicated:
n/a
n/a
09/29/2020
0.00M
Inferred:
n/a
n/a
09/29/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/29/2020
$0.00
Extra Operating Cost:
n/a
n/a
09/29/2020
$0.00
Average Grade:
n/a
n/a
09/29/2020
n/a
Recovery Rate:
n/a
n/a
09/29/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/29/2020
0.00M
Annual Production:
n/a
n/a
09/29/2020
n/a
Cash Cost:
n/a
n/a
09/29/2020
n/a
Extra Operating Cost:
n/a
n/a
09/29/2020
n/a
Property
Last Analysis Data (09/29/2020)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Romania
Baita Bihor
80% (guess)
n/a
show
400,000 oz deposit (gold equivalent), with exploration potential.
Copper, Gold, Silver, Lead, Zinc.
Exploration
Romania , Romania
Manaila
100% (guess)
n/a
show
Small mine. Mostly base metals.
On C&M.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Romania
Baita Bihor
80% (guess)
n/a
show
400,000 oz deposit (gold equivalent), with exploration potential.
Copper, Gold, Silver, Lead, Zinc.
Exploration
Romania , Romania
Manaila
100% (guess)
n/a
show
Small mine. Mostly base metals.
On C&M.
Profitability (by resource)
Proven & Probable
09/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.03M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.90M
Maximum Profit (Gold):
$105.37M
$80.85M
n/a
$-24.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$105.37M
$80.85M
n/a
$-24.52M
Max Profit / Current MCap:
4.218
4.625
n/a
0.408
Max Profit Per Share (Gold):
$0.01
$0.01
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.01
$0.01
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$115.67
$80.92
n/a
$-34.74
FD Mkt. Cap / Silver Eq.:
$1.48
$1.25
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
6.10%
4.67%
n/a
-1.43%
Reserves & Resources
09/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.03M
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.90M
Maximum Profit (Gold):
$105.37M
$80.85M
n/a
$-24.52M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$105.37M
$80.85M
n/a
$-24.52M
Max Profit / Current MCap:
4.218
4.625
n/a
0.408
Max Profit Per Share (Gold):
$0.01
$0.01
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.01
$0.01
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$115.67
$80.92
n/a
$-34.74
FD Mkt. Cap / Silver Eq.:
$1.48
$1.25
n/a
$-0.23
FD Mkt. Cap / Per Metal as % Spot Price:
6.10%
4.67%
n/a
-1.43%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/29/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/27/2021
Spot Gold:
$1,896.90
$1,734.70
02/27/2021
$-162.20
Spot Silver:
$24.20
$26.71
02/27/2021
$2.51
Gold:Silver Ratio:
78.38
64.95
02/27/2021
-13.44
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: