Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Vast Resources Plc

www: www.vastplc.com   email: info@vastplc.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:VAST GBX

Description

Vast Resources Plc are a gold focused junior, small producer with two exploration properties in Romania. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$2.26M which is a rise of roughly 78% over the last eight months. As of 09/28/2022 they have ~$22M debt and ~$1M cash. They have 301M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/28/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1.27M $2.26M 09/28/2022
Total Assets: $56.00M $56.00M 09/28/2022
Total Liabilities: $60.00M $60.00M 09/28/2022
Current Assets: $10.00M $10.00M 09/28/2022
Current Liabilities: $10.00M $10.00M 09/28/2022
Total Debt: $22.00M $22.00M 09/28/2022
Cash: $1.00M $1.00M 09/28/2022
Enterprise Value: $22.27M $23.26M 09/27/1970
Cash Flow: $8.76M $11.26M never
Cash Flow Multiple: 0.14 0.20 never
Net Debt to
Cash Flow Ratio:		 2.40 1.86 never
Finance within 1 year: Yes Yes 09/28/2022
Misc 09/28/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 301,000,000 301,000,000 09/28/2022
Shares (FD): 301,000,000 301,000,000 09/28/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 09/28/2022
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 09/28/2022
Production (Silver Eq Oz.): (guess) 
1,705,009		 (guess) 
1,620,388		 09/28/2022
Initial CapEx (Outstanding): $3.50M
275.87% of MCap		 $3.50M
155.07% of MCap 		09/28/2022
Funding Option: n/a n/a 09/28/2022
Documentation: none PRODUCER 04/21/2023
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 3 04/21/2023

Resource Data

GOLD 09/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/28/2022
Measured & Indicated: 0.30M 0.30M 09/28/2022
Inferred: n/a n/a 09/28/2022
Reserves & Resources: 0.30M 0.30M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/28/2022
Measured & Indicated: 0.22M 0.22M 09/28/2022
Inferred: n/a n/a 09/28/2022
Reserves & Resources: 0.22M 0.22M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 09/28/2022
Cash Cost: $900 $900 09/28/2022
Extra Operating Cost: $500 $500 09/28/2022
Average Grade: 5.00 g/t 5.00 g/t 09/28/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 0.30M 0.30M 09/28/2022
Annual Production: 20,000oz. 20,000oz. 09/28/2022
Cash Cost: $900 $1,000 04/21/2023
Extra Operating Cost: $500 $500 09/28/2022
SILVER 09/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/28/2022
Measured & Indicated: n/a n/a 09/28/2022
Inferred: n/a n/a 09/28/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/28/2022
Measured & Indicated: n/a n/a 09/28/2022
Inferred: n/a n/a 09/28/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/28/2022
Extra Operating Cost: n/a n/a 09/28/2022
Average Grade: n/a n/a 09/28/2022
Recovery Rate: n/a n/a 09/28/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/28/2022
Annual Production: n/a n/a 09/28/2022
Cash Cost: n/a n/a 09/28/2022
Extra Operating Cost: n/a n/a 09/28/2022

Property

Last Analysis Data  (09/28/2022)
Stage Name Owned Au Ag Cu Notes
Exp Baita Bihor 80% show
400,000 oz deposit (gold equivalent), with exploration potential.

Copper, Gold, Silver, Lead, Zinc.
Exp Manaila - Carlibaba 100% show
Small mine. Mostly base metals.

On C&M.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Baita Bihor 80% show
400,000 oz deposit (gold equivalent), with exploration potential.

Copper, Gold, Silver, Lead, Zinc.
Exp Manaila - Carlibaba 100% show
Small mine. Mostly base metals.

On C&M.

Profitability (by resource)

Proven &
Probable		 09/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $94.61M $121.63M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $94.61M $121.63M n/a
Max Profit / Current MCap: 74.570 53.890 n/a
Max Profit Per Share (Gold): $0.31 $0.40 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.31 $0.40 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $5.87 $10.45 n/a
FD MCap / Silver Eq.: $0.07 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.32% 0.53% n/a

Reserves &
Resources		 09/28/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $94.61M $121.63M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $94.61M $121.63M n/a
Max Profit / Current MCap: 74.570 53.890 n/a
Max Profit Per Share (Gold): $0.31 $0.40 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.31 $0.40 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $5.87 $10.45 n/a
FD MCap / Silver Eq.: $0.07 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.32% 0.53% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×