Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:VAST
GBX
Description
Vast Resources Plc are a gold focused junior, small producer with two exploration properties in Romania. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$2.22M which is a rise of roughly 75% over the last eight months. As of 09/28/2022 they have ~$22M debt and ~$1M cash. They have 301M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1.27M
$2.22M
09/28/2022
Total Assets:
$56.00M
$56.00M
09/28/2022
Total Liabilities:
$60.00M
$60.00M
09/28/2022
Current Assets:
$10.00M
$10.00M
09/28/2022
Current Liabilities:
$10.00M
$10.00M
09/28/2022
Total Debt:
$22.00M
$22.00M
09/28/2022
Cash:
$1.00M
$1.00M
09/28/2022
Enterprise Value:
$22.27M
$23.22M
09/26/1970
Cash Flow:
$8.76M
$11.28M
never
Cash Flow Multiple:
0.14
0.20
never
Net Debt to Cash Flow Ratio:
2.40
1.86
never
Finance within 1 year:
Yes
Yes
09/28/2022
Misc
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
301,000,000
301,000,000
09/28/2022
Shares (FD):
301,000,000
301,000,000
09/28/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
09/28/2022
Production (Gold Eq Oz.):
(guess) 20,000
(guess) 20,000
09/28/2022
Production (Silver Eq Oz.) :
(guess) 1,705,009
(guess) 1,611,982
09/28/2022
Initial CapEx (Outstanding):
$3.50M275.87% of MCap
$3.50M157.57% of MCap
09/28/2022
Funding Option:
n/a
n/a
09/28/2022
Documentation:
none
PRODUCER
04/21/2023
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
Cash Flow Multiplier:
5
3
04/21/2023
Resource Data
GOLD
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/28/2022
Measured & Indicated:
0.30M
0.30M
09/28/2022
Inferred:
n/a
n/a
09/28/2022
Reserves & Resources:
0.30M
0.30M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/28/2022
Measured & Indicated:
0.22M
0.22M
09/28/2022
Inferred:
n/a
n/a
09/28/2022
Reserves & Resources:
0.22M
0.22M
never
C U R R E N T
Annual Production:
(guess) 20,000oz.
(guess) 20,000oz.
09/28/2022
Cash Cost:
$900
$900
09/28/2022
Extra Operating Cost:
$500
$500
09/28/2022
Average Grade:
5.00 g/t
5.00 g/t
09/28/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/21/2023
F U T U R E
Proven & Probable:
0.30M
0.30M
09/28/2022
Annual Production:
20,000oz.
20,000oz.
09/28/2022
Cash Cost:
$900
$1,000
04/21/2023
Extra Operating Cost:
$500
$500
09/28/2022
SILVER
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/28/2022
Measured & Indicated:
n/a
n/a
09/28/2022
Inferred:
n/a
n/a
09/28/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/28/2022
Measured & Indicated:
n/a
n/a
09/28/2022
Inferred:
n/a
n/a
09/28/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/28/2022
Extra Operating Cost:
n/a
n/a
09/28/2022
Average Grade:
n/a
n/a
09/28/2022
Recovery Rate:
n/a
n/a
09/28/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/28/2022
Annual Production:
n/a
n/a
09/28/2022
Cash Cost:
n/a
n/a
09/28/2022
Extra Operating Cost:
n/a
n/a
09/28/2022
Property
Last Analysis Data (09/28/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Romania
Baita Bihor
80% (guess)
n/a
show
400,000 oz deposit (gold equivalent), with exploration potential.
Copper, Gold, Silver, Lead, Zinc.
Exploration
Romania , Romania
Manaila - Carlibaba
100% (guess)
n/a
show
Small mine. Mostly base metals.
On C&M.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Romania
Baita Bihor
80% (guess)
n/a
show
400,000 oz deposit (gold equivalent), with exploration potential.
Copper, Gold, Silver, Lead, Zinc.
Exploration
Romania , Romania
Manaila - Carlibaba
100% (guess)
n/a
show
Small mine. Mostly base metals.
On C&M.
Profitability (by resource)
Proven & Probable
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$94.61M
$121.87M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$94.61M
$121.87M
n/a
Max Profit / Current MCap:
74.570
54.865
n/a
Max Profit Per Share (Gold):
$0.31
$0.40
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.31
$0.40
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$5.87
$10.28
n/a
FD MCap / Silver Eq.:
$0.07
$0.13
n/a
FD MCap / Per Metal as % Spot Price:
0.32%
0.52%
n/a
Reserves & Resources
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.22M
0.22M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$94.61M
$121.87M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$94.61M
$121.87M
n/a
Max Profit / Current MCap:
74.570
54.865
n/a
Max Profit Per Share (Gold):
$0.31
$0.40
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.31
$0.40
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$5.87
$10.28
n/a
FD MCap / Silver Eq.:
$0.07
$0.13
n/a
FD MCap / Per Metal as % Spot Price:
0.32%
0.52%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/28/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/09/2023
Spot Gold:
$1,838.00
$1,964.20
06/09/2023
Spot Silver:
$21.56
$24.37
06/09/2023
Gold:Silver Ratio:
85.25
80.60
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: