Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Vast Resources Plc

www: www.vastplc.com   email: roy.tucker@afcrplc.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:VAST GBX

Description

Vast Resources Plc are a gold focused junior, small producer with two exploration properties in Romania. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$11.6M which is a fall of roughly 37% over the last four weeks. As of 09/29/2021 they have ~$22M debt and ~$1.3M cash. They have 221M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/29/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $18.51M $11.60M 09/29/2021 $-6.91M
Total Assets: $56.00M $56.00M 09/29/2021 $0.00M
Total Liabilities: $60.00M $60.00M 09/29/2021 $0.00M
Current Assets: $10.00M $10.00M 09/29/2021 $0.00M
Current Liabilities: $10.00M $10.00M 09/29/2021 $0.00M
Total Debt: $22.00M $22.00M 09/29/2021 $0.00M
Cash: $1.30M $1.30M 09/29/2021 $0.00M
Enterprise Value: $39.21M $32.30M 01/09/1971 $-6.91M
Cash Flow: $4.61M $5.57M never $0.96M
Cash Flow Multiple: 4.01 2.08 never -1.93
Net Debt to
Cash Flow Ratio:		 4.49 3.71 never -0.77
Finance within 1 year: Yes Yes 09/29/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/29/2021 0.00%
Misc 09/29/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 220,996,000 220,996,000 09/29/2021 0
Shares (FD): 220,996,000 220,996,000 09/29/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/29/2021 n/a
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 09/29/2021 0
Production (Silver Eq Oz.): (guess) 
1,604,360		 (guess) 
1,499,125		 09/29/2021 -105,235
Initial CapEx (Outstanding): $3.50M
18.91% of Mkt.Cap		 $3.50M
30.17% of Mkt.Cap 		09/29/2021 $0.00M
Funding Option: n/a n/a 09/29/2021 n/a
Documentation: none PRODUCER 09/29/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/29/2021 0.00M
Measured & Indicated: 0.30M 0.30M 09/29/2021 0.00M
Inferred: n/a n/a 09/29/2021 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/29/2021 0.00M
Measured & Indicated: 0.22M 0.22M 09/29/2021 0.00M
Inferred: n/a n/a 09/29/2021 0.00M
Reserves & Resources: 0.22M 0.22M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 09/29/2021 0oz.
Cash Cost: $900 $900 09/29/2021 $0.00
Extra Operating Cost: $500 $500 09/29/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 09/29/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/29/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.30M 0.30M 09/29/2021 0.00M
Annual Production: 20,000oz. 20,000oz. 09/29/2021 0oz.
Cash Cost: $900 $900 09/29/2021 $0
Extra Operating Cost: $500 $500 09/29/2021 $0
SILVER 09/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/29/2021 0.00M
Measured & Indicated: n/a n/a 09/29/2021 0.00M
Inferred: n/a n/a 09/29/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/29/2021 0.00M
Measured & Indicated: n/a n/a 09/29/2021 0.00M
Inferred: n/a n/a 09/29/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/29/2021 $0.00
Extra Operating Cost: n/a n/a 09/29/2021 $0.00
Average Grade: n/a n/a 09/29/2021 n/a
Recovery Rate: n/a n/a 09/29/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/29/2021 0.00M
Annual Production: n/a n/a 09/29/2021 n/a
Cash Cost: n/a n/a 09/29/2021 n/a
Extra Operating Cost: n/a n/a 09/29/2021 n/a

Property

Last Analysis Data  (09/29/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Romania Baita Bihor 80% (guess) n/a show
400,000 oz deposit (gold equivalent), with exploration potential.

Copper, Gold, Silver, Lead, Zinc.
Exploration Romania, Romania Manaila 100% (guess) n/a show
Small mine. Mostly base metals.

On C&M.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Exploration Romania Baita Bihor 80% (guess) n/a show
400,000 oz deposit (gold equivalent), with exploration potential.

Copper, Gold, Silver, Lead, Zinc.
Exploration Romania, Romania Manaila 100% (guess) n/a show
Small mine. Mostly base metals.

On C&M.

Profitability (by resource)

Proven &
Probable		 09/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.14M
Maximum Profit (Gold): $49.82M $60.21M n/a $10.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $49.82M $60.21M n/a $10.39M
Max Profit / Current MCap: 2.692 5.190 n/a 2.498
Max Profit Per Share (Gold): $0.23 $0.27 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.23 $0.27 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $85.69 $53.71 n/a $-31.98
FD Mkt. Cap / Silver Eq.: $1.07 $0.72 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.95% 2.99% n/a -1.97%

Reserves &
Resources		 09/29/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.58M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.14M
Maximum Profit (Gold): $49.82M $60.21M n/a $10.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $49.82M $60.21M n/a $10.39M
Max Profit / Current MCap: 2.692 5.190 n/a 2.498
Max Profit Per Share (Gold): $0.23 $0.27 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.23 $0.27 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $85.69 $53.71 n/a $-31.98
FD Mkt. Cap / Silver Eq.: $1.07 $0.72 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.95% 2.99% n/a -1.97%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×