Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Golconda Gold

www: www.golcondagold.com   email: investors@galanegold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GG CAD
OTCMKTS:GGGOF USD

Description

Golconda Gold are a gold focused junior, small producer with one producing mine in South Africa and one mine in development in USA. Currently they produce roughly 20koz. of gold per year. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$135.08M which is a rise of roughly 23% over the last two months. As of 10/28/2025 they have ~$3M debt and ~$3M cash. They have 72M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $110.20M $135.08M 10/28/2025
MCap (OS): $101.21M $124.07M 10/28/2025
Total Assets: $46.00M $46.00M 10/28/2025
Total Liabilities: $15.00M $15.00M 10/28/2025
Current Assets: $3.00M $3.00M 10/28/2025
Current Liabilities: $9.40M $9.40M 10/28/2025
Total Debt: $2.60M $2.60M 10/28/2025
Cash: $3.00M $3.00M 10/28/2025
Debt (Net): $-0.40M $-0.40M
Enterprise Value: $109.80M $134.68M 04/08/1974
Cash Flow: $41.16M $48.26M never
Cash Flow Multiple: 2.68 2.80 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/28/2025
Misc 10/28/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 71,840,033 71,840,033 10/28/2025
Shares (FD): 78,216,318 78,216,318 10/28/2025
Insider Ownership: 48% 48% 10/28/2025
Dividend (Annual): n/a n/a 10/28/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 10/28/2025
Production (Gold Eq Oz.): (guess) 
20,000		 (guess) 
20,000		 10/28/2025
Production (Silver Eq Oz.): (guess) 
1,693,927		 (guess) 
1,316,216		 10/28/2025
Development Phase: Producer (Single Mine) Producer (Single Mine) 10/28/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 10/28/2025
Cash Flow Multiple: 6 6 10/28/2025

Resource Data

GOLD 10/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 10/28/2025
Measured & Indicated: 1.00M 1.00M 10/28/2025
Inferred: 0.60M 0.60M 10/28/2025
Reserves & Resources: 1.60M 1.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.15M 0.15M 10/28/2025
Measured & Indicated: 0.63M 0.63M 10/28/2025
Inferred: 0.23M 0.23M 10/28/2025
Reserves & Resources: 0.86M 0.86M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
20,000oz.		 (guess) 
20,000oz.		 10/28/2025
Cash Cost: $1,200 $1,200 10/28/2025
Extra Operating Cost: $700 $700 10/28/2025
Total: $1,900 $1,900 10/28/2025
Margin (Free Cash Flow): $2,058 (52%) $2,413 (56%)
MCap / Production (AuEq): $5,509.83 $6,754.20
EV / Production (AuEq): $5,489.83 $6,734.20
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 10/28/2025
Open Pit (Avg): n/a n/a 10/28/2025
Recovery Rate: (CG)  75.00% (CG)  75.00% 10/28/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 10/28/2025
Annual Production: 45,000oz. 45,000oz. 10/28/2025
Cash Cost: $1,300 $1,300 10/28/2025
Extra Operating Cost: $700 $700 10/28/2025
SILVER 10/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/28/2025
Measured & Indicated: n/a n/a 10/28/2025
Inferred: n/a n/a 10/28/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/28/2025
Measured & Indicated: n/a n/a 10/28/2025
Inferred: n/a n/a 10/28/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/28/2025
Extra Operating Cost: n/a n/a 10/28/2025
Total: n/a n/a 10/28/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $65.05 $102.63
EV / Production (AgEq): $64.82 $102.33
G
R
A
D
E		 Underground (Avg): n/a n/a 10/28/2025
Open Pit (Avg): n/a n/a 10/28/2025
Recovery Rate: n/a n/a 10/28/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/28/2025
Annual Production: n/a n/a 10/28/2025
Cash Cost: n/a n/a 10/28/2025
Extra Operating Cost: n/a n/a 10/28/2025

Property

Last Analysis Data  (10/28/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Summit
100 show
100,000 oz

Short mine life.

Low capex for restart of mine.
Prod Galaxy
100 show
2 million oz deposit.

Low cost mine.

Currently low production.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Summit
100 show
100,000 oz

Short mine life.

Low capex for restart of mine.
Prod Galaxy
100 show
2 million oz deposit.

Low cost mine.

Currently low production.

Profitability (by resource)

Proven &
Probable		 10/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $308.68M $361.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $308.68M $361.99M n/a
Max Profit / Current MCap: 2.801 2.680 n/a
Max Profit Per Share (Gold): $3.95 $4.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.95 $4.63 n/a
Total Free Profit Per Share: $1.98 $2.25 n/a
FD MCap / Gold Eq.: $734.64 $900.56 n/a
FD MCap / Silver Eq.: $8.67 $13.68 n/a
FD MCap / Per Metal
as % Spot Price:		 18.56% 20.88% n/a
EV / Gold Eq.: $731.98 $897.89 n/a
EV / Silver Eq.: $8.64 $13.64 n/a
EV / Per Metal
as % Spot Price:		 18.49% 20.82% n/a
Measured &
Indicated		 10/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,296.45M $1,520.34M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,296.45M $1,520.34M n/a
Max Profit / Current MCap: 11.765 11.255 n/a
Max Profit Per Share (Gold): $16.58 $19.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.58 $19.44 n/a
Total Free Profit Per Share: $14.61 $17.06 n/a
FD MCap / Gold Eq.: $174.92 $214.42 n/a
FD MCap / Silver Eq.: $2.07 $3.26 n/a
FD MCap / Per Metal
as % Spot Price:		 4.42% 4.97% n/a
EV / Gold Eq.: $174.28 $213.78 n/a
EV / Silver Eq.: $2.06 $3.25 n/a
EV / Per Metal
as % Spot Price:		 4.40% 4.96% n/a

Reserves &
Resources		 10/28/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.86M 0.86M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,759.47M $2,063.32M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,759.47M $2,063.32M n/a
Max Profit / Current MCap: 15.967 15.274 n/a
Max Profit Per Share (Gold): $22.49 $26.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $22.49 $26.38 n/a
Total Free Profit Per Share: $20.52 $24.00 n/a
FD MCap / Gold Eq.: $128.88 $157.99 n/a
FD MCap / Silver Eq.: $1.52 $2.40 n/a
FD MCap / Per Metal
as % Spot Price:		 3.26% 3.66% n/a
EV / Gold Eq.: $128.42 $157.53 n/a
EV / Silver Eq.: $1.52 $2.39 n/a
EV / Per Metal
as % Spot Price:		 3.24% 3.65% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×