Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Golconda Gold

www: www.golcondagold.com   email: investors@galanegold.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GG CAD
OTCMKTS:GGGOF USD

Description

Golconda Gold are a gold focused junior, small producer with one producing mine in South Africa and one exploration property. Currently they produce roughly 25koz. of gold per year. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$85.04M which is a rise of roughly 400% over the last eleven months. As of 10/25/2024 they have ~$5M debt and ~$0.96M cash. They have 71M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $17.03M $85.04M 10/25/2024
MCap (OS): $16.72M $83.54M 10/25/2024
Total Assets: $46.00M $46.00M 10/25/2024
Total Liabilities: $16.40M $16.40M 10/25/2024
Current Assets: $3.10M $3.10M 10/25/2024
Current Liabilities: $9.40M $9.40M 10/25/2024
Total Debt: $4.80M $4.80M 10/25/2024
Cash: $0.96M $0.96M 10/25/2024
Debt (Net): $3.84M $3.84M
Enterprise Value: $20.87M $88.89M 10/25/1972
Cash Flow: $33.53M $56.82M never
Cash Flow Multiple: 0.51 1.50 never
Net Debt to
Cash Flow Ratio:		 0.11 0.07 never
Finance within 1 year: 10/25/2024
Misc 10/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 71,273,308 71,273,308 10/25/2024
Shares (FD): 72,556,960 72,556,960 10/25/2024
Insider Ownership: n/a 48% 10/25/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 10/25/2024
Production (Gold Eq Oz.): (guess) 
25,000		 (guess) 
25,000		 10/25/2024
Production (Silver Eq Oz.): (guess) 
2,041,406		 (guess) 
2,157,478		 10/25/2024
Development Phase: none Producer (Single Mine) 10/25/2024
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Producer: Weak
 10
Producer: Weak
 04/24/2023
Cash Flow Multiple: 3 3 04/21/2023

Resource Data

GOLD 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 10/25/2024
Measured & Indicated: 1.00M 1.00M 10/25/2024
Inferred: 0.60M 0.60M 10/25/2024
Reserves & Resources: 1.60M 1.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.15M 0.15M 10/25/2024
Measured & Indicated: 0.63M 0.63M 10/25/2024
Inferred: 0.23M 0.23M 10/25/2024
Reserves & Resources: 0.86M 0.86M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
25,000oz.		 (guess) 
25,000oz.		 10/25/2024
Cash Cost: $1,000 $1,000 10/25/2024
Extra Operating Cost: $400 $400 10/25/2024
Total: $1,400 $1,400 10/25/2024
Margin (Free Cash Flow): $1,341 (49%) $2,273 (62%)
MCap / Production (AuEq): $681.03 $3,401.78
EV / Production (AuEq): $834.79 $3,555.54
G
R
A
D
E		 Underground (Avg): 2.50 g/t 2.50 g/t 10/25/2024
Open Pit (Avg): n/a n/a 10/21/2023
Recovery Rate: (CG)  75.00% (CG)  75.00% 10/25/2024
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 10/25/2024
Annual Production: 50,000oz. 50,000oz. 10/25/2024
Cash Cost: $1,100 $1,100 10/25/2024
Extra Operating Cost: $500 $500 10/25/2024
SILVER 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/25/2024
Measured & Indicated: n/a n/a 10/25/2024
Inferred: n/a n/a 10/25/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/25/2024
Measured & Indicated: n/a n/a 10/25/2024
Inferred: n/a n/a 10/25/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/25/2024
Extra Operating Cost: n/a n/a 10/25/2024
Total: n/a n/a 10/25/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $8.34 $39.42
EV / Production (AgEq): $10.22 $41.20
G
R
A
D
E		 Underground (Avg): n/a n/a 10/25/2024
Open Pit (Avg): n/a n/a 10/21/2023
Recovery Rate: n/a n/a 10/25/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/25/2024
Annual Production: n/a n/a 10/25/2024
Cash Cost: n/a n/a 10/25/2024
Extra Operating Cost: n/a n/a 10/25/2024

Property

Last Analysis Data  (10/25/2024)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Summit
100 show
100,000 oz

Short mine life.

Low capex for restart of mine.
Prod Galaxy
100 show
2 million oz deposit.

Low cost mine.

Currently low production.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Summit
100 show
100,000 oz

Short mine life.

Low capex for restart of mine.
Prod Galaxy
100 show
2 million oz deposit.

Low cost mine.

Currently low production.

Profitability (by resource)

Proven &
Probable		 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.20M 0.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $201.18M $340.93M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $201.18M $340.93M n/a
Max Profit / Current MCap: 11.816 4.009 n/a
Max Profit Per Share (Gold): $2.77 $4.70 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.77 $4.70 n/a
Total Free Profit Per Share: $2.45 $3.08 n/a
FD MCap / Gold Eq.: $113.50 $566.96 n/a
FD MCap / Silver Eq.: $1.39 $6.57 n/a
FD MCap / Per Metal
as % Spot Price:		 4.14% 15.44% n/a
EV / Gold Eq.: $139.13 $592.59 n/a
EV / Silver Eq.: $1.70 $6.87 n/a
EV / Per Metal
as % Spot Price:		 5.08% 16.13% n/a
Measured &
Indicated		 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.63M 0.63M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $844.96M $1,431.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $844.96M $1,431.92M n/a
Max Profit / Current MCap: 49.628 16.837 n/a
Max Profit Per Share (Gold): $11.65 $19.74 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.65 $19.74 n/a
Total Free Profit Per Share: $11.32 $18.12 n/a
FD MCap / Gold Eq.: $27.02 $134.99 n/a
FD MCap / Silver Eq.: $0.33 $1.56 n/a
FD MCap / Per Metal
as % Spot Price:		 0.99% 3.68% n/a
EV / Gold Eq.: $33.13 $141.09 n/a
EV / Silver Eq.: $0.41 $1.63 n/a
EV / Per Metal
as % Spot Price:		 1.21% 3.84% n/a

Reserves &
Resources		 10/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.86M 0.86M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,146.73M $1,943.32M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,146.73M $1,943.32M n/a
Max Profit / Current MCap: 67.353 22.851 n/a
Max Profit Per Share (Gold): $15.80 $26.78 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $15.80 $26.78 n/a
Total Free Profit Per Share: $15.48 $25.16 n/a
FD MCap / Gold Eq.: $19.91 $99.47 n/a
FD MCap / Silver Eq.: $0.24 $1.15 n/a
FD MCap / Per Metal
as % Spot Price:		 0.73% 2.71% n/a
EV / Gold Eq.: $24.41 $103.96 n/a
EV / Silver Eq.: $0.30 $1.20 n/a
EV / Per Metal
as % Spot Price:		 0.89% 2.83% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×