Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GG
CAD
OTCMKTS:GGGOF
USD
Description
Galane Gold Ltd are a gold focused junior, small producer with two producing mines in Botswana and South Africa and four exploration properties. Currently they produce roughly 40koz. of gold per year. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$47.7M which is a rise of roughly 47% over the last seven months. As of 10/07/2021 they have ~$10M debt and ~$2.5M cash. They have 333M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$32.37M
$47.70M
10/07/2021
$15.33M
Total Assets:
$66.00M
$66.00M
10/07/2021
$0.00M
Total Liabilities:
$33.00M
$33.00M
10/07/2021
$0.00M
Current Assets:
$10.00M
$10.00M
10/07/2021
$0.00M
Current Liabilities:
$23.00M
$23.00M
10/07/2021
$0.00M
Total Debt:
$10.00M
$10.00M
10/07/2021
$0.00M
Cash:
$2.50M
$2.50M
10/07/2021
$0.00M
Enterprise Value:
$39.87M
$55.20M
10/01/1971
$15.33M
Cash Flow:
$9.94M
$11.71M
never
$1.77M
Cash Flow Multiple:
3.26
4.07
never
0.82
Net Debt to Cash Flow Ratio:
0.75
0.64
never
-0.11
Finance within 1 year:
10/07/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/07/2021
0.00%
Misc
10/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
332,521,000
332,521,000
10/07/2021
0
Shares (FD):
408,000,000
408,000,000
10/07/2021
0
Insider Ownership:
n/a
45%
10/07/2021
45%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/07/2021
n/a
Production (Gold Eq Oz.):
(guess) 40,000
(guess) 40,000
10/07/2021
0
Production (Silver Eq Oz.) :
(guess) 3,109,123
(guess) 3,356,345
10/07/2021
247,222
Initial CapEx (Outstanding):
n/a
n/a
10/07/2021
n/a
Funding Option:
n/a
n/a
10/07/2021
n/a
Documentation:
none
PRODUCER
10/07/2021
n/a
Value Adjustment:
-35%
-35%
never
0%
Resource Data
GOLD
10/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/07/2021
0.00M
Measured & Indicated:
1.00M
1.00M
10/07/2021
0.00M
Inferred:
1.00M
1.00M
10/07/2021
0.00M
Reserves & Resources:
2.00M
2.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.15M
0.15M
10/07/2021
0.00M
Measured & Indicated:
0.63M
0.63M
10/07/2021
0.00M
Inferred:
0.38M
0.38M
10/07/2021
0.00M
Reserves & Resources:
1.01M
1.01M
never
0.00M
C U R R E N T
Annual Production:
(guess) 40,000oz.
(guess) 40,000oz.
10/07/2021
0oz.
Cash Cost:
$1,000
$1,000
10/07/2021
$0.00
Extra Operating Cost:
$400
$400
10/07/2021
$0.00
Average Grade:
2.50 g/t
2.50 g/t
10/07/2021
n/a
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
10/07/2021
0.00%
F U T U R E
Proven & Probable:
1.20M
1.20M
10/07/2021
0.00M
Annual Production:
75,000oz.
75,000oz.
10/07/2021
0oz.
Cash Cost:
$950
$950
10/07/2021
$0
Extra Operating Cost:
$400
$400
10/07/2021
$0
SILVER
10/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/07/2021
0.00M
Measured & Indicated:
n/a
n/a
10/07/2021
0.00M
Inferred:
n/a
n/a
10/07/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/07/2021
0.00M
Measured & Indicated:
n/a
n/a
10/07/2021
0.00M
Inferred:
n/a
n/a
10/07/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/07/2021
$0.00
Extra Operating Cost:
n/a
n/a
10/07/2021
$0.00
Average Grade:
n/a
n/a
10/07/2021
n/a
Recovery Rate:
n/a
n/a
10/07/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/07/2021
0.00M
Annual Production:
n/a
n/a
10/07/2021
n/a
Cash Cost:
n/a
n/a
10/07/2021
n/a
Extra Operating Cost:
n/a
n/a
10/07/2021
n/a
Property
Last Analysis Data (10/07/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
South Africa , Botswana
Mupane
100% (guess)
Open Pit
show
600,000 oz resource.
30K projected for 5+ years.
Exploration
South Africa , Botswana
Golden Eagle
100% (guess)
Open Pit
show
Past producing mine.
Exploration
South Africa , Botswana
Jim's Luck
100% (guess)
n/a
show
Early exploration.
Exploration
South Africa , Botswana
Tholo
100% (guess)
n/a
show
Past producing mine.
Exploration
New Mexico , USA
Summit
100% (guess)
Underground
show
200,000 oz AUEQ
Short mine life.
Low capex for restart of mine.
Production
South Africa , South Africa
Galaxy
100% (guess)
Underground
show
1.5 million oz deposit.
Low cost mine.
Currently low production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
South Africa , Botswana
Mupane
100% (guess)
Open Pit
show
600,000 oz resource.
30K projected for 5+ years.
Exploration
South Africa , Botswana
Golden Eagle
100% (guess)
Open Pit
show
Past producing mine.
Exploration
South Africa , Botswana
Jim's Luck
100% (guess)
n/a
show
Early exploration.
Exploration
South Africa , Botswana
Tholo
100% (guess)
n/a
show
Past producing mine.
Exploration
New Mexico , USA
Summit
100% (guess)
Underground
show
200,000 oz AUEQ
Short mine life.
Low capex for restart of mine.
Production
South Africa , South Africa
Galaxy
100% (guess)
Underground
show
1.5 million oz deposit.
Low cost mine.
Currently low production.
Profitability (by resource)
Proven & Probable
10/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.24M
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.93M
Maximum Profit (Gold):
$24.24M
$28.55M
n/a
$4.31M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$24.24M
$28.55M
n/a
$4.31M
Max Profit / Current MCap:
0.749
0.599
n/a
-0.150
Max Profit Per Share (Gold):
$0.06
$0.07
n/a
$0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.06
$0.07
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$215.77
$317.97
n/a
$102.20
FD Mkt. Cap / Silver Eq.:
$2.78
$3.79
n/a
$1.01
FD Mkt. Cap / Per Metal as % Spot Price:
12.29%
17.49%
n/a
5.19%
Measured & Indicated
10/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
6.18M
P L A U S I B L E
Gold Eq. Oz.:
0.63M
0.63M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.89M
Maximum Profit (Gold):
$101.79M
$119.91M
n/a
$18.12M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$101.79M
$119.91M
n/a
$18.12M
Max Profit / Current MCap:
3.145
2.514
n/a
-0.631
Max Profit Per Share (Gold):
$0.25
$0.29
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.25
$0.29
n/a
$0.04
Total Free Profit Per Share:
$0.15
$0.14
n/a
$-0.01
FD Mkt. Cap / Gold Eq.:
$51.37
$75.71
n/a
$24.33
FD Mkt. Cap / Silver Eq.:
$0.66
$0.90
n/a
$0.24
FD Mkt. Cap / Per Metal as % Spot Price:
2.93%
4.16%
n/a
1.24%
Reserves & Resources
10/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.36M
P L A U S I B L E
Gold Eq. Oz.:
1.01M
1.01M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
6.21M
Maximum Profit (Gold):
$162.38M
$191.28M
n/a
$28.90M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$162.38M
$191.28M
n/a
$28.90M
Max Profit / Current MCap:
5.017
4.010
n/a
-1.007
Max Profit Per Share (Gold):
$0.40
$0.47
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.40
$0.47
n/a
$0.07
Total Free Profit Per Share:
$0.30
$0.32
n/a
$0.02
FD Mkt. Cap / Gold Eq.:
$32.21
$47.46
n/a
$15.25
FD Mkt. Cap / Silver Eq.:
$0.41
$0.57
n/a
$0.15
FD Mkt. Cap / Per Metal as % Spot Price:
1.83%
2.61%
n/a
0.78%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/07/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
05/18/2022
Spot Gold:
$1,755.10
$1,818.30
05/18/2022
$63.20
Spot Silver:
$22.58
$21.67
05/18/2022
$-0.91
Gold:Silver Ratio:
77.73
83.91
05/18/2022
6.18
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: