Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

AXMIN Inc.

www: www.axmininc.com   email: info@axmininc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AXM CAD
OTCMKTS:AXMIF USD

Description

AXMIN Inc. are a gold focused junior, late stage development company with one mine in development in Central African Rep. and one exploration property. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$7.75M which is a fall of roughly 54% over the last two months. As of 07/11/2021 they have ~$0M debt and ~$0.57M cash. They have 138M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/28/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $17.02M $7.75M 07/11/2021 $-9.27M
Total Assets: $2.00M $0.81M 07/11/2021 $-1.19M
Total Liabilities: $3.00M $0.64M 07/11/2021 $-2.36M
Current Assets: $1.00M $0.59M 07/11/2021 $-0.41M
Current Liabilities: $3.00M $0.56M 07/11/2021 $-2.44M
Total Debt: $0.00M $0.03M 07/11/2021 $0.03M
Cash: $1.00M $0.57M 07/11/2021 $-0.43M
Enterprise Value: $16.02M $7.20M 03/25/1970 $-8.82M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/11/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/11/2021 0.00%
Misc 07/28/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 136,562,000 138,437,000 07/11/2021 1,875,000
Shares (FD): 157,000,000 151,837,000 07/11/2021 -5,163,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 07/11/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/11/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/11/2021 0
Initial CapEx (Outstanding): $250.00M
1469.03% of Mkt.Cap		 $250.00M
3227.1% of Mkt.Cap 		07/11/2021 $0.00M
Funding Option: n/a n/a 07/11/2021 n/a
Documentation: none PFS 07/11/2021 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 07/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 07/11/2021 0.00M
Measured & Indicated: 2.00M 2.00M 07/11/2021 0.00M
Inferred: 1.00M 1.00M 07/11/2021 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.35M 1.35M 07/11/2021 0.00M
Measured & Indicated: 1.71M 1.71M 07/11/2021 0.00M
Inferred: 0.45M 0.45M 07/11/2021 0.00M
Reserves & Resources: 2.16M 2.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2021 $0.00
Extra Operating Cost: n/a n/a 07/11/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/11/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/11/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 07/11/2021 0.00M
Annual Production: 160,000oz. 160,000oz. 07/11/2021 0oz.
Cash Cost: $600 $600 07/11/2021 $0
Extra Operating Cost: $400 $400 07/11/2021 $0
SILVER 07/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/11/2021 0.00M
Measured & Indicated: n/a n/a 07/11/2021 0.00M
Inferred: n/a n/a 07/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/11/2021 0.00M
Measured & Indicated: n/a n/a 07/11/2021 0.00M
Inferred: n/a n/a 07/11/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2021 $0.00
Extra Operating Cost: n/a n/a 07/11/2021 $0.00
Average Grade: n/a n/a 07/11/2021 n/a
Recovery Rate: n/a n/a 07/11/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/11/2021 0.00M
Annual Production: n/a n/a 07/11/2021 n/a
Cash Cost: n/a n/a 07/11/2021 n/a
Extra Operating Cost: n/a n/a 07/11/2021 n/a

Property

Last Analysis Data  (07/28/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Central African Republic, Central African Rep. Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Central African Republic, Central African Rep. Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 07/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.40M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.26M
Maximum Profit (Gold): $451.28M $361.46M n/a $-89.82M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $451.28M $361.46M n/a $-89.82M
Max Profit / Current MCap: 26.518 46.659 n/a 20.141
Max Profit Per Share (Gold): $2.87 $2.38 n/a $-0.49
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.87 $2.38 n/a $-0.49
Total Free Profit Per Share: $2.73 $2.32 n/a $-0.41
FD Mkt. Cap / Gold Eq.: $12.61 $5.74 n/a $-6.87
FD Mkt. Cap / Silver Eq.: $0.16 $0.07 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.64% 0.33% n/a -0.32%
Measured &
Indicated		 07/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.86M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.59M
Maximum Profit (Gold): $571.63M $457.85M n/a $-113.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $571.63M $457.85M n/a $-113.77M
Max Profit / Current MCap: 33.589 59.101 n/a 25.512
Max Profit Per Share (Gold): $3.64 $3.02 n/a $-0.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.64 $3.02 n/a $-0.63
Total Free Profit Per Share: $3.50 $2.95 n/a $-0.55
FD Mkt. Cap / Gold Eq.: $9.95 $4.53 n/a $-5.42
FD Mkt. Cap / Silver Eq.: $0.12 $0.06 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.51% 0.26% n/a -0.25%

Reserves &
Resources		 07/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.79M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.01M
Maximum Profit (Gold): $722.06M $578.34M n/a $-143.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $722.06M $578.34M n/a $-143.72M
Max Profit / Current MCap: 42.429 74.654 n/a 32.226
Max Profit Per Share (Gold): $4.60 $3.81 n/a $-0.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.60 $3.81 n/a $-0.79
Total Free Profit Per Share: $4.45 $3.74 n/a $-0.71
FD Mkt. Cap / Gold Eq.: $7.88 $3.59 n/a $-4.29
FD Mkt. Cap / Silver Eq.: $0.10 $0.05 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.40% 0.20% n/a -0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×