Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

AXMIN Inc.

www: www.axmininc.com   email: info@axmininc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AXM CAD
OTCMKTS:AXMIF USD

Description

AXMIN Inc. are a gold focused junior, late stage development company with one mine in development in Central African Rep. and three exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$11.7M which is a fall of roughly 73% over the last twelve months. As of 07/28/2019 they have no debt and ~$1M cash. They have 134M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/28/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $43.71M $11.70M 07/28/2019 $-32.02M
Total Assets: $2.00M $2.00M 07/28/2019 $0.00M
Total Liabilities: $3.00M $3.00M 07/28/2019 $0.00M
Current Assets: $1.00M $1.00M 07/28/2019 $0.00M
Current Liabilities: $3.00M $3.00M 07/28/2019 $0.00M
Total Debt: $0.00M $0.00M 07/28/2019 $0.00M
Cash: $1.00M $1.00M 07/28/2019 $0.00M
Enterprise Value: $42.71M $10.70M 05/04/1970 $-32.02M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/28/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/28/2019 0.00%
Misc 07/28/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 134,000,000 134,000,000 07/28/2019 0
Shares (FD): 144,000,000 144,000,000 07/28/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 07/28/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/28/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/28/2019 0
Initial CapEx (Outstanding): $250.00M
571.93% of Mkt.Cap		 $250.00M
2137.56% of Mkt.Cap 		07/28/2019 $0.00M
Funding Option: n/a n/a 07/28/2019 n/a
Documentation: none PFS 07/28/2019 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 07/28/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 07/28/2019 0.00M
Measured & Indicated: 2.00M 2.00M 07/28/2019 0.00M
Inferred: 1.00M 1.00M 07/28/2019 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.35M 1.35M 07/28/2019 0.00M
Measured & Indicated: 1.71M 1.71M 07/28/2019 0.00M
Inferred: 0.45M 0.45M 07/28/2019 0.00M
Reserves & Resources: 2.16M 2.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2019 $0.00
Extra Operating Cost: n/a n/a 07/28/2019 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/28/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/28/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 07/28/2019 0.00M
Annual Production: 160,000oz. 160,000oz. 07/28/2019 0oz.
Cash Cost: $600 $600 07/28/2019 $0
Extra Operating Cost: $400 $400 07/28/2019 $0
SILVER 07/28/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/28/2019 0.00M
Measured & Indicated: n/a n/a 07/28/2019 0.00M
Inferred: n/a n/a 07/28/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/28/2019 0.00M
Measured & Indicated: n/a n/a 07/28/2019 0.00M
Inferred: n/a n/a 07/28/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2019 $0.00
Extra Operating Cost: n/a n/a 07/28/2019 $0.00
Average Grade: n/a n/a 07/28/2019 n/a
Recovery Rate: n/a n/a 07/28/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/28/2019 0.00M
Annual Production: n/a n/a 07/28/2019 n/a
Cash Cost: n/a n/a 07/28/2019 n/a
Extra Operating Cost: n/a n/a 07/28/2019 n/a

Property

Last Analysis Data  (07/28/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 07/28/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.53M
Maximum Profit (Gold): $197.79M $379.51M n/a $181.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $197.79M $379.51M n/a $181.72M
Max Profit / Current MCap: 4.525 32.449 n/a 27.924
Max Profit Per Share (Gold): $1.37 $2.64 n/a $1.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.37 $2.64 n/a $1.26
Total Free Profit Per Share: $0.97 $2.53 n/a $1.55
FD Mkt. Cap / Gold Eq.: $32.38 $8.66 n/a $-23.72
FD Mkt. Cap / Silver Eq.: $0.37 $0.09 n/a $-0.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.28% 0.48% n/a -1.80%
Measured &
Indicated		 07/28/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.05M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.14M
Maximum Profit (Gold): $250.53M $480.72M n/a $230.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $250.53M $480.72M n/a $230.18M
Max Profit / Current MCap: 5.732 41.102 n/a 35.371
Max Profit Per Share (Gold): $1.74 $3.34 n/a $1.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.74 $3.34 n/a $1.60
Total Free Profit Per Share: $1.34 $3.23 n/a $1.89
FD Mkt. Cap / Gold Eq.: $25.56 $6.84 n/a $-18.72
FD Mkt. Cap / Silver Eq.: $0.29 $0.07 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.80% 0.38% n/a -1.42%

Reserves &
Resources		 07/28/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 30.08M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.66M
Maximum Profit (Gold): $316.46M $607.22M n/a $290.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $316.46M $607.22M n/a $290.76M
Max Profit / Current MCap: 7.240 51.919 n/a 44.679
Max Profit Per Share (Gold): $2.20 $4.22 n/a $2.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.20 $4.22 n/a $2.02
Total Free Profit Per Share: $1.80 $4.11 n/a $2.31
FD Mkt. Cap / Gold Eq.: $20.24 $5.41 n/a $-14.82
FD Mkt. Cap / Silver Eq.: $0.23 $0.06 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.43% 0.30% n/a -1.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.