Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AXM
CAD
OTCMKTS:AXMIF
USD
Description
AXMIN Inc are a gold focused junior, late stage developer with one mine in development in Central African Rep. and one exploration property. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$1.71M which is a fall of roughly 64% over the last fifteen months. As of 07/21/2023 they have ~$0M debt and ~$0.02M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$4.78M
$1.71M
07/21/2023
$-3.07M
Total Assets:
$0.14M
$0.14M
11/19/2023
$0.00M
Total Liabilities:
$0.77M
$0.77M
07/21/2023
$0.00M
Current Assets:
$0.03M
$0.03M
07/21/2023
$0.00M
Current Liabilities:
$0.72M
$0.72M
07/21/2023
$0.00M
Total Debt:
$0.06M
$0.06M
07/21/2023
$0.00M
Cash:
$0.02M
$0.02M
07/21/2023
$0.00M
Enterprise Value:
$4.82M
$1.75M
01/21/1970
$-3.07M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/21/2023
n/a
Misc
07/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
149,687,000
149,687,000
07/21/2023
0
Shares (FD):
157,287,000
157,287,000
07/21/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
07/21/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/21/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/21/2023
0
Initial CapEx (Outstanding):
$250.00M5229.07% of MCap
$250.00M14652.96% of MCap
07/21/2023
$0.00M
Funding Option:
n/a
n/a
07/21/2023
n/a
Documentation:
none
PFS
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
8
8
04/12/2023
0.00
Resource Data
GOLD
07/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
07/21/2023
0.00M
Measured & Indicated:
2.00M
2.00M
07/21/2023
0.00M
Inferred:
1.00M
1.00M
07/21/2023
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.35M
1.35M
07/21/2023
0.00M
Measured & Indicated:
1.71M
1.71M
07/21/2023
0.00M
Inferred:
0.45M
0.45M
07/21/2023
0.00M
Reserves & Resources:
2.16M
2.16M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/21/2023
$0.00
Total:
$1,000
$1,000
07/21/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
2.00 g/t
n/a
07/21/2023
n/a
Open Pit (Avg):
n/a
2.00 g/t
07/21/2023
2.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
07/21/2023
0.00M
Annual Production:
160,000oz.
160,000oz.
07/21/2023
0oz.
Cash Cost:
$600
$600
07/21/2023
$0
Extra Operating Cost:
$400
$400
07/21/2023
$0
SILVER
07/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/21/2023
0.00M
Measured & Indicated:
n/a
n/a
07/21/2023
0.00M
Inferred:
n/a
n/a
07/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/21/2023
0.00M
Measured & Indicated:
n/a
n/a
07/21/2023
0.00M
Inferred:
n/a
n/a
07/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/21/2023
$0.00
Total:
n/a
n/a
07/21/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/21/2023
n/a
Open Pit (Avg):
n/a
n/a
07/21/2023
n/a
Recovery Rate:
n/a
n/a
07/21/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/21/2023
0.00M
Annual Production:
n/a
n/a
07/21/2023
n/a
Cash Cost:
n/a
n/a
07/21/2023
n/a
Extra Operating Cost:
n/a
n/a
07/21/2023
n/a
Property
Last Analysis Data (07/21/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Central African Republic , Central African Rep.
Passendro
100%
10,000
Open Pit
show
Currently on hold due to rebels in the area.
3 Million oz deposit at 2 gpt.
250 million capex.
32% IRR at $1,000 gold.
Exploration
Senegal
Senegal Permits
20%
n/a
n/a
n/a
Total Land Package Size (ha):
10,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Central African Republic , Central African Rep.
Passendro
100%
10,000
Open Pit
show
Currently on hold due to rebels in the area.
3 Million oz deposit at 2 gpt.
250 million capex.
32% IRR at $1,000 gold.
Exploration
Senegal
Senegal Permits
20%
n/a
n/a
n/a
Total Land Package Size (ha):
10,000
Profitability (by resource)
Proven & Probable
07/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.24M
P L A U S I B L E
Gold Eq. Oz.:
1.35M
1.35M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.22M
Maximum Profit (Gold):
$1,296.95M
$2,339.42M
n/a
$1,042.47M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,296.95M
$2,339.42M
n/a
$1,042.47M
Max Profit / Current MCap:
271.273
1,371.174
n/a
1,099.902
Max Profit Per Share (Gold):
$8.25
$14.87
n/a
$6.63
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.25
$14.87
n/a
$6.63
Total Free Profit Per Share:
$8.21
$14.86
n/a
$6.65
FD MCap / Gold Eq.:
$3.54
$1.26
n/a
$-2.28
FD MCap / Silver Eq.:
$0.04
$0.02
n/a
$-0.03
FD MCap / Per Metal as % Spot Price:
0.18%
0.05%
n/a
-0.13%
Measured & Indicated
07/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.32M
P L A U S I B L E
Gold Eq. Oz.:
1.71M
1.71M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.27M
Maximum Profit (Gold):
$1,642.80M
$2,963.26M
n/a
$1,320.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,642.80M
$2,963.26M
n/a
$1,320.46M
Max Profit / Current MCap:
343.612
1,736.821
n/a
1,393.209
Max Profit Per Share (Gold):
$10.44
$18.84
n/a
$8.40
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.44
$18.84
n/a
$8.40
Total Free Profit Per Share:
$10.40
$18.82
n/a
$8.42
FD MCap / Gold Eq.:
$2.80
$1.00
n/a
$-1.80
FD MCap / Silver Eq.:
$0.04
$0.01
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.14%
0.04%
n/a
-0.11%
Reserves & Resources
07/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.48M
P L A U S I B L E
Gold Eq. Oz.:
2.16M
2.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.35M
Maximum Profit (Gold):
$2,075.11M
$3,743.06M
n/a
$1,667.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,075.11M
$3,743.06M
n/a
$1,667.95M
Max Profit / Current MCap:
434.036
2,193.879
n/a
1,759.843
Max Profit Per Share (Gold):
$13.19
$23.80
n/a
$10.60
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$13.19
$23.80
n/a
$10.60
Total Free Profit Per Share:
$13.15
$23.78
n/a
$10.63
FD MCap / Gold Eq.:
$2.21
$0.79
n/a
$-1.42
FD MCap / Silver Eq.:
$0.03
$0.01
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.11%
0.03%
n/a
-0.08%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
10/22/2024
Spot Gold:
$1,960.70
$2,732.90
10/22/2024
$772.20
Spot Silver:
$24.55
$34.15
10/22/2024
$9.60
Gold:Silver Ratio:
79.87
80.03
10/22/2024
0.16
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: