Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

AXMIN Inc

www: www.axmininc.com   email: info@axmininc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AXM CAD
OTCMKTS:AXMIF USD

Description

AXMIN Inc are a gold focused junior, late stage development company with one mine in development in Central African Rep. and one exploration property. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$1.75M which is a fall of roughly 63% over the last seven months. As of 07/21/2023 they have ~$0M debt and ~$0.02M cash. They have 150M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/21/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $4.78M $1.75M 07/21/2023 $-3.03M
Total Assets: $0.14M $0.14M 11/19/2023 $0.00M
Total Liabilities: $0.77M $0.77M 07/21/2023 $0.00M
Current Assets: $0.03M $0.03M 07/21/2023 $0.00M
Current Liabilities: $0.72M $0.72M 07/21/2023 $0.00M
Total Debt: $0.06M $0.06M 07/21/2023 $0.00M
Cash: $0.02M $0.02M 07/21/2023 $0.00M
Enterprise Value: $4.82M $1.79M 01/21/1970 $-3.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/21/2023 n/a
Misc 07/21/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 149,687,000 149,687,000 07/21/2023 0
Shares (FD): 157,287,000 157,287,000 07/21/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 07/21/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/21/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/21/2023 0
Initial CapEx (Outstanding): $250.00M
5229.07% of MCap
$250.00M
14294.52% of MCap
07/21/2023 $0.00M
Funding Option: n/a n/a 07/21/2023 n/a
Documentation: none PFS 11/19/2023 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
0.1
Developer: Likely Path to Production
04/24/2023 0
Cash Flow Multiplier: 8 8 04/12/2023 0.00

Resource Data

GOLD 07/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 07/21/2023 0.00M
Measured & Indicated: 2.00M 2.00M 07/21/2023 0.00M
Inferred: 1.00M 1.00M 07/21/2023 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.35M 1.35M 07/21/2023 0.00M
Measured & Indicated: 1.71M 1.71M 07/21/2023 0.00M
Inferred: 0.45M 0.45M 07/21/2023 0.00M
Reserves & Resources: 2.16M 2.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/21/2023 $0.00
Extra Operating Cost: n/a n/a 07/21/2023 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/21/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 07/21/2023 0.00M
Annual Production: 160,000oz. 160,000oz. 07/21/2023 0oz.
Cash Cost: $600 $600 07/21/2023 $0
Extra Operating Cost: $400 $400 07/21/2023 $0
SILVER 07/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/21/2023 0.00M
Measured & Indicated: n/a n/a 07/21/2023 0.00M
Inferred: n/a n/a 07/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/21/2023 0.00M
Measured & Indicated: n/a n/a 07/21/2023 0.00M
Inferred: n/a n/a 07/21/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/21/2023 $0.00
Extra Operating Cost: n/a n/a 07/21/2023 $0.00
Average Grade: n/a n/a 07/21/2023 n/a
Recovery Rate: n/a n/a 07/21/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/21/2023 0.00M
Annual Production: n/a n/a 07/21/2023 n/a
Cash Cost: n/a n/a 07/21/2023 n/a
Extra Operating Cost: n/a n/a 07/21/2023 n/a

Property

Last Analysis Data  (07/21/2023)
Stage Name Owned Au Ag Cu Notes
Dev Passendro 100% show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exp Senegal Permits 20% n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Passendro 100% show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exp Senegal Permits 20% n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
07/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.91M
Maximum Profit (Gold): $1,296.95M $1,383.35M n/a $86.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,296.95M $1,383.35M n/a $86.40M
Max Profit / Current MCap: 271.273 790.970 n/a 519.697
Max Profit Per Share (Gold): $8.25 $8.80 n/a $0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.25 $8.80 n/a $0.55
Total Free Profit Per Share: $8.21 $8.78 n/a $0.57
FD MCap / Gold Eq.: $3.54 $1.30 n/a $-2.25
FD MCap / Silver Eq.: $0.04 $0.01 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:
0.18% 0.06% n/a -0.12%
Measured &
Indicated
07/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.08M
Maximum Profit (Gold): $1,642.80M $1,752.24M n/a $109.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,642.80M $1,752.24M n/a $109.44M
Max Profit / Current MCap: 343.612 1,001.895 n/a 658.283
Max Profit Per Share (Gold): $10.44 $11.14 n/a $0.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.44 $11.14 n/a $0.70
Total Free Profit Per Share: $10.40 $11.13 n/a $0.72
FD MCap / Gold Eq.: $2.80 $1.02 n/a $-1.77
FD MCap / Silver Eq.: $0.04 $0.01 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:
0.14% 0.05% n/a -0.09%

Reserves &
Resources
07/21/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.05M
Maximum Profit (Gold): $2,075.11M $2,213.35M n/a $138.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,075.11M $2,213.35M n/a $138.24M
Max Profit / Current MCap: 434.036 1,265.552 n/a 831.516
Max Profit Per Share (Gold): $13.19 $14.07 n/a $0.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.19 $14.07 n/a $0.88
Total Free Profit Per Share: $13.15 $14.06 n/a $0.90
FD MCap / Gold Eq.: $2.21 $0.81 n/a $-1.40
FD MCap / Silver Eq.: $0.03 $0.01 n/a $-0.02
FD MCap / Per Metal
as % Spot Price:
0.11% 0.04% n/a -0.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×