Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

AXMIN Inc.

www: www.axmininc.com   email: info@axmininc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AXM CAD
OTCMKTS:AXMIF USD

Description

AXMIN Inc. are a gold focused junior, late stage development company with one mine in development in Central African Rep. and three exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$10.26M which is a fall of roughly 40% over the last four months. As of 07/28/2020 they have no debt and ~$1M cash. They have 137M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/28/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $17.02M $10.26M 07/28/2020 $-6.76M
Total Assets: $2.00M $2.00M 07/28/2020 $0.00M
Total Liabilities: $3.00M $3.00M 07/28/2020 $0.00M
Current Assets: $1.00M $1.00M 07/28/2020 $0.00M
Current Liabilities: $3.00M $3.00M 07/28/2020 $0.00M
Total Debt: $0.00M $0.00M 07/28/2020 $0.00M
Cash: $1.00M $1.00M 07/28/2020 $0.00M
Enterprise Value: $16.02M $9.26M 04/17/1970 $-6.76M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/28/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/28/2020 0.00%
Misc 07/28/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 136,562,000 136,562,000 07/28/2020 0
Shares (FD): 157,000,000 157,000,000 07/28/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 07/28/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/28/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/28/2020 0
Initial CapEx (Outstanding): $250.00M
1469.03% of Mkt.Cap
$250.00M
2436.27% of Mkt.Cap
07/28/2020 $0.00M
Funding Option: n/a n/a 07/28/2020 n/a
Documentation: none PFS 07/28/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 07/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 07/28/2020 0.00M
Measured & Indicated: 2.00M 2.00M 07/28/2020 0.00M
Inferred: 1.00M 1.00M 07/28/2020 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.35M 1.35M 07/28/2020 0.00M
Measured & Indicated: 1.71M 1.71M 07/28/2020 0.00M
Inferred: 0.45M 0.45M 07/28/2020 0.00M
Reserves & Resources: 2.16M 2.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2020 $0.00
Extra Operating Cost: n/a n/a 07/28/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/28/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/28/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 07/28/2020 0.00M
Annual Production: 160,000oz. 160,000oz. 07/28/2020 0oz.
Cash Cost: $600 $600 07/28/2020 $0
Extra Operating Cost: $400 $400 07/28/2020 $0
SILVER 07/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/28/2020 0.00M
Measured & Indicated: n/a n/a 07/28/2020 0.00M
Inferred: n/a n/a 07/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/28/2020 0.00M
Measured & Indicated: n/a n/a 07/28/2020 0.00M
Inferred: n/a n/a 07/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2020 $0.00
Extra Operating Cost: n/a n/a 07/28/2020 $0.00
Average Grade: n/a n/a 07/28/2020 n/a
Recovery Rate: n/a n/a 07/28/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/28/2020 0.00M
Annual Production: n/a n/a 07/28/2020 n/a
Cash Cost: n/a n/a 07/28/2020 n/a
Extra Operating Cost: n/a n/a 07/28/2020 n/a

Property

Last Analysis Data  (07/28/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Central African Republic, Central African Rep. Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Central African Republic, Central African Rep. Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
07/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.00M
Maximum Profit (Gold): $451.28M $372.05M n/a $-79.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $451.28M $372.05M n/a $-79.24M
Max Profit / Current MCap: 26.518 36.256 n/a 9.738
Max Profit Per Share (Gold): $2.87 $2.37 n/a $-0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.87 $2.37 n/a $-0.50
Total Free Profit Per Share: $2.73 $2.28 n/a $-0.44
FD Mkt. Cap / Gold Eq.: $12.61 $7.60 n/a $-5.00
FD Mkt. Cap / Silver Eq.: $0.16 $0.10 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
0.64% 0.43% n/a -0.22%
Measured &
Indicated
07/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.53M
Maximum Profit (Gold): $571.63M $471.26M n/a $-100.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $571.63M $471.26M n/a $-100.37M
Max Profit / Current MCap: 33.589 45.925 n/a 12.335
Max Profit Per Share (Gold): $3.64 $3.00 n/a $-0.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.64 $3.00 n/a $-0.64
Total Free Profit Per Share: $3.50 $2.92 n/a $-0.58
FD Mkt. Cap / Gold Eq.: $9.95 $6.00 n/a $-3.95
FD Mkt. Cap / Silver Eq.: $0.12 $0.08 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
0.51% 0.34% n/a -0.17%

Reserves &
Resources
07/28/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.20M
Maximum Profit (Gold): $722.06M $595.27M n/a $-126.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $722.06M $595.27M n/a $-126.78M
Max Profit / Current MCap: 42.429 58.010 n/a 15.581
Max Profit Per Share (Gold): $4.60 $3.79 n/a $-0.81
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.60 $3.79 n/a $-0.81
Total Free Profit Per Share: $4.45 $3.71 n/a $-0.75
FD Mkt. Cap / Gold Eq.: $7.88 $4.75 n/a $-3.13
FD Mkt. Cap / Silver Eq.: $0.10 $0.06 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
0.40% 0.27% n/a -0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×