Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

AXMIN Inc

www: www.axmininc.com   email: info@axmininc.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AXM CAD
OTCMKTS:AXMIF USD

Description

AXMIN Inc are a gold focused junior, late stage development company with one mine in development in Central African Rep. and one exploration property. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$4.53M which is a fall of roughly 36% over the last eleven months. As of 07/09/2022 they have ~$0M debt and ~$0.35M cash. They have 145M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/09/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $7.03M $4.53M 07/09/2022
Total Assets: $0.52M $0.52M 07/09/2022
Total Liabilities: $0.65M $0.65M 07/09/2022
Current Assets: $0.35M $0.35M 07/09/2022
Current Liabilities: $0.65M $0.65M 07/09/2022
Total Debt: $0.06M $0.06M 07/09/2022
Cash: $0.35M $0.35M 07/09/2022
Enterprise Value: $6.74M $4.25M 02/18/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/09/2022
Misc 07/09/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 145,437,000 145,437,000 07/09/2022
Shares (FD): 152,137,000 152,137,000 07/09/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2023 07/09/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/09/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/09/2022
Initial CapEx (Outstanding): $250.00M
3557.53% of MCap		 $250.00M
5518.17% of MCap 		07/09/2022
Funding Option: n/a n/a 07/09/2022
Documentation: none PFS 07/09/2022
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 8 04/12/2023

Resource Data

GOLD 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.50M 1.50M 07/09/2022
Measured & Indicated: 2.00M 2.00M 07/09/2022
Inferred: 1.00M 1.00M 07/09/2022
Reserves & Resources: 3.00M 3.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.35M 1.35M 07/09/2022
Measured & Indicated: 1.71M 1.71M 07/09/2022
Inferred: 0.45M 0.45M 07/09/2022
Reserves & Resources: 2.16M 2.16M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/09/2022
Extra Operating Cost: n/a n/a 07/09/2022
Average Grade: 2.00 g/t 2.00 g/t 07/09/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/09/2022
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 07/09/2022
Annual Production: 160,000oz. 160,000oz. 07/09/2022
Cash Cost: $600 $600 07/09/2022
Extra Operating Cost: $400 $400 07/09/2022
SILVER 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/09/2022
Measured & Indicated: n/a n/a 07/09/2022
Inferred: n/a n/a 07/09/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/09/2022
Measured & Indicated: n/a n/a 07/09/2022
Inferred: n/a n/a 07/09/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/09/2022
Extra Operating Cost: n/a n/a 07/09/2022
Average Grade: n/a n/a 07/09/2022
Recovery Rate: n/a n/a 07/09/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/09/2022
Annual Production: n/a n/a 07/09/2022
Cash Cost: n/a n/a 07/09/2022
Extra Operating Cost: n/a n/a 07/09/2022

Property

Last Analysis Data  (07/09/2022)
Stage Name Owned Au Ag Cu Notes
Dev Passendro 100% show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exp Senegal Permits 20% n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Passendro 100% show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exp Senegal Permits 20% n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.35M 1.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,131.30M $1,301.00M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,131.30M $1,301.00M n/a
Max Profit / Current MCap: 160.985 287.164 n/a
Max Profit Per Share (Gold): $7.44 $8.55 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.44 $8.55 n/a
Total Free Profit Per Share: $7.38 $8.51 n/a
FD MCap / Gold Eq.: $5.21 $3.36 n/a
FD MCap / Silver Eq.: $0.06 $0.04 n/a
FD MCap / Per Metal
as % Spot Price:		 0.28% 0.17% n/a
Measured &
Indicated		 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.71M 1.71M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,432.98M $1,647.93M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,432.98M $1,647.93M n/a
Max Profit / Current MCap: 203.915 363.742 n/a
Max Profit Per Share (Gold): $9.42 $10.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.42 $10.83 n/a
Total Free Profit Per Share: $9.36 $10.79 n/a
FD MCap / Gold Eq.: $4.11 $2.65 n/a
FD MCap / Silver Eq.: $0.05 $0.03 n/a
FD MCap / Per Metal
as % Spot Price:		 0.22% 0.13% n/a

Reserves &
Resources		 07/09/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 3.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.16M 2.16M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,810.08M $2,081.59M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,810.08M $2,081.59M n/a
Max Profit / Current MCap: 257.577 459.463 n/a
Max Profit Per Share (Gold): $11.90 $13.68 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.90 $13.68 n/a
Total Free Profit Per Share: $11.84 $13.64 n/a
FD MCap / Gold Eq.: $3.25 $2.10 n/a
FD MCap / Silver Eq.: $0.04 $0.03 n/a
FD MCap / Per Metal
as % Spot Price:		 0.18% 0.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×