Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:AXM
CAD
OTCMKTS:AXMIF
USD
Description
AXMIN Inc. are a gold focused junior, late stage development company with one mine in development in Central African Rep. and three exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$6.19M which is a fall of roughly 64% over the last seven months. As of 07/28/2020 they have no debt and ~$1M cash. They have 137M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$17.02M
$6.19M
07/28/2020
$-10.82M
Total Assets:
$2.00M
$2.00M
07/28/2020
$0.00M
Total Liabilities:
$3.00M
$3.00M
07/28/2020
$0.00M
Current Assets:
$1.00M
$1.00M
07/28/2020
$0.00M
Current Liabilities:
$3.00M
$3.00M
07/28/2020
$0.00M
Total Debt:
$0.00M
$0.00M
07/28/2020
$0.00M
Cash:
$1.00M
$1.00M
07/28/2020
$0.00M
Enterprise Value:
$16.02M
$5.19M
03/01/1970
$-10.82M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/28/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/28/2020
0.00%
Misc
07/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
136,562,000
136,562,000
07/28/2020
0
Shares (FD):
157,000,000
157,000,000
07/28/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
07/28/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/28/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/28/2020
0
Initial CapEx (Outstanding):
$250.00M1469.03% of Mkt.Cap
$250.00M4036.51% of Mkt.Cap
07/28/2020
$0.00M
Funding Option:
n/a
n/a
07/28/2020
n/a
Documentation:
none
PFS
07/28/2020
n/a
Value Adjustment:
-50%
-50%
never
0%
Resource Data
GOLD
07/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.50M
1.50M
07/28/2020
0.00M
Measured & Indicated:
2.00M
2.00M
07/28/2020
0.00M
Inferred:
1.00M
1.00M
07/28/2020
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.35M
1.35M
07/28/2020
0.00M
Measured & Indicated:
1.71M
1.71M
07/28/2020
0.00M
Inferred:
0.45M
0.45M
07/28/2020
0.00M
Reserves & Resources:
2.16M
2.16M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/28/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/28/2020
$0.00
Average Grade:
2.00 g/t
2.00 g/t
07/28/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/28/2020
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
07/28/2020
0.00M
Annual Production:
160,000oz.
160,000oz.
07/28/2020
0oz.
Cash Cost:
$600
$600
07/28/2020
$0
Extra Operating Cost:
$400
$400
07/28/2020
$0
SILVER
07/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/28/2020
0.00M
Measured & Indicated:
n/a
n/a
07/28/2020
0.00M
Inferred:
n/a
n/a
07/28/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/28/2020
0.00M
Measured & Indicated:
n/a
n/a
07/28/2020
0.00M
Inferred:
n/a
n/a
07/28/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/28/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/28/2020
$0.00
Average Grade:
n/a
n/a
07/28/2020
n/a
Recovery Rate:
n/a
n/a
07/28/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/28/2020
0.00M
Annual Production:
n/a
n/a
07/28/2020
n/a
Cash Cost:
n/a
n/a
07/28/2020
n/a
Extra Operating Cost:
n/a
n/a
07/28/2020
n/a
Property
Last Analysis Data (07/28/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Central African Republic , Central African Rep.
Passendro
100%
10,000
Open Pit
show
Currently on hold due to rebels in the area.
3 Million oz deposit at 2 gpt.
250 million capex.
32% IRR at $1,000 gold.
Exploration
Mali
Satifara
0%
n/a
n/a
n/a
Exploration
Zimbabwe Craton , Mozambique
Mavita
100%
n/a
n/a
n/a
Exploration
Senegal
Senegal Permits
20%
n/a
n/a
n/a
Total Land Package Size (ha):
10,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Central African Republic , Central African Rep.
Passendro
100%
10,000
Open Pit
show
Currently on hold due to rebels in the area.
3 Million oz deposit at 2 gpt.
250 million capex.
32% IRR at $1,000 gold.
Exploration
Mali
Satifara
0%
n/a
n/a
n/a
Exploration
Zimbabwe Craton , Mozambique
Mavita
100%
n/a
n/a
n/a
Exploration
Senegal
Senegal Permits
20%
n/a
n/a
n/a
Total Land Package Size (ha):
10,000
Profitability (by resource)
Proven & Probable
07/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-19.22M
P L A U S I B L E
Gold Eq. Oz.:
1.35M
1.35M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-17.30M
Maximum Profit (Gold):
$451.28M
$330.66M
n/a
$-120.63M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$451.28M
$330.66M
n/a
$-120.63M
Max Profit / Current MCap:
26.518
53.388
n/a
26.870
Max Profit Per Share (Gold):
$2.87
$2.11
n/a
$-0.77
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.87
$2.11
n/a
$-0.77
Total Free Profit Per Share:
$2.73
$2.06
n/a
$-0.67
FD Mkt. Cap / Gold Eq.:
$12.61
$4.59
n/a
$-8.02
FD Mkt. Cap / Silver Eq.:
$0.16
$0.07
n/a
$-0.09
FD Mkt. Cap / Per Metal as % Spot Price:
0.64%
0.27%
n/a
-0.37%
Measured & Indicated
07/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-25.62M
P L A U S I B L E
Gold Eq. Oz.:
1.71M
1.71M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-21.91M
Maximum Profit (Gold):
$571.63M
$418.83M
n/a
$-152.80M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$571.63M
$418.83M
n/a
$-152.80M
Max Profit / Current MCap:
33.589
67.624
n/a
34.035
Max Profit Per Share (Gold):
$3.64
$2.67
n/a
$-0.97
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.64
$2.67
n/a
$-0.97
Total Free Profit Per Share:
$3.50
$2.62
n/a
$-0.88
FD Mkt. Cap / Gold Eq.:
$9.95
$3.62
n/a
$-6.33
FD Mkt. Cap / Silver Eq.:
$0.12
$0.05
n/a
$-0.07
FD Mkt. Cap / Per Metal as % Spot Price:
0.51%
0.21%
n/a
-0.30%
Reserves & Resources
07/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-38.44M
P L A U S I B L E
Gold Eq. Oz.:
2.16M
2.16M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-27.67M
Maximum Profit (Gold):
$722.06M
$529.05M
n/a
$-193.01M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$722.06M
$529.05M
n/a
$-193.01M
Max Profit / Current MCap:
42.429
85.420
n/a
42.992
Max Profit Per Share (Gold):
$4.60
$3.37
n/a
$-1.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.60
$3.37
n/a
$-1.23
Total Free Profit Per Share:
$4.45
$3.32
n/a
$-1.13
FD Mkt. Cap / Gold Eq.:
$7.88
$2.87
n/a
$-5.01
FD Mkt. Cap / Silver Eq.:
$0.10
$0.04
n/a
$-0.06
FD Mkt. Cap / Per Metal as % Spot Price:
0.40%
0.17%
n/a
-0.23%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/28/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/06/2021
Spot Gold:
$1,955.10
$1,699.80
03/06/2021
$-255.30
Spot Silver:
$24.35
$25.19
03/06/2021
$0.84
Gold:Silver Ratio:
80.29
67.48
03/06/2021
-12.81
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: