Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Shanta Gold Ltd.
www: www.shantagold.com     email: info@shantagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SHG GBX
OTCMKTS:SAAGF USD

Description

Shanta Gold Ltd. are a gold focused junior, emerging mid-tier producer with one producing mine in Tanzania and one exploration property. Currently they produce roughly 80koz. of gold per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$87.79M which is a rise of roughly 82% over the last ten months. As of 10/28/2018 they have ~$42M debt and ~$8M cash. They have 766M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/28/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $48.33M $87.79M 10/28/2018 $39.46M
Total Assets: $184.00M $184.00M 10/28/2018 $0.00M
Total Liabilities: $88.00M $88.00M 10/28/2018 $0.00M
Current Assets: $53.00M $53.00M 10/28/2018 $0.00M
Current Liabilities: $30.00M $30.00M 10/28/2018 $0.00M
Total Debt: $42.00M $42.00M 10/28/2018 $0.00M
Cash: $8.00M $8.00M 10/28/2018 $0.00M
Enterprise Value: $82.33M $121.79M 11/10/1973 $39.46M
Cash Flow: $15.84M $32.29M never $16.45M
Cash Flow Multiple: 3.05 2.72 never -0.33
Net Debt to
Cash Flow Ratio:		 2.15 1.05 never -1.09
Finance within 1 year: 10/28/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/28/2018 0.00%
Misc 10/28/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 766,000,000 766,000,000 10/28/2018 0
Shares (FD): 780,000,000 780,000,000 10/28/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/28/2018 n/a
Production (Gold Eq Oz.): (guess) 
80,000		 (guess) 
80,000		 10/28/2018 0
Production (Silver Eq Oz.): (guess) 
6,736,612		 (guess) 
7,018,851		 10/28/2018 282,239
Initial CapEx (Outstanding): n/a n/a 10/28/2018 n/a
Funding Option: n/a n/a 10/28/2018 n/a
Documentation: none PRODUCER 10/28/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/28/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 10/28/2018 0.00M
Measured & Indicated: 1.50M 1.50M 10/28/2018 0.00M
Inferred: 1.20M 1.20M 10/28/2018 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.45M 0.45M 10/28/2018 0.00M
Measured & Indicated: 1.17M 1.17M 10/28/2018 0.00M
Inferred: 0.54M 0.54M 10/28/2018 0.00M
Reserves & Resources: 1.71M 1.71M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
80,000oz.		 (guess) 
80,000oz.		 10/28/2018 0oz.
Cash Cost: $600 $600 10/28/2018 $0.00
Extra Operating Cost: $350 $350 10/28/2018 $0.00
Average Grade: 5.00 g/t 5.00 g/t 10/28/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/28/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 10/28/2018 0.00M
Annual Production: 80,000oz. 80,000oz. 10/28/2018 0oz.
Cash Cost: $700 $700 10/28/2018 $0
Extra Operating Cost: $400 $400 10/28/2018 $0
SILVER 10/28/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/28/2018 0.00M
Measured & Indicated: n/a n/a 10/28/2018 0.00M
Inferred: n/a n/a 10/28/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/28/2018 0.00M
Measured & Indicated: n/a n/a 10/28/2018 0.00M
Inferred: n/a n/a 10/28/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/28/2018 $0.00
Extra Operating Cost: n/a n/a 10/28/2018 $0.00
Average Grade: n/a n/a 10/28/2018 n/a
Recovery Rate: n/a n/a 10/28/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/28/2018 0.00M
Annual Production: n/a n/a 10/28/2018 n/a
Cash Cost: n/a n/a 10/28/2018 n/a
Extra Operating Cost: n/a n/a 10/28/2018 n/a

Property

Last Analysis Data  (10/28/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production East Africa, Tanzania New Luikda 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production East Africa, Tanzania New Luikda 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable		 10/28/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.59M
Maximum Profit (Gold): $89.08M $181.63M n/a $92.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $89.08M $181.63M n/a $92.55M
Max Profit / Current MCap: 1.843 2.069 n/a 0.226
Max Profit Per Share (Gold): $0.11 $0.23 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.23 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $107.39 $195.08 n/a $87.69
FD Mkt. Cap / Silver Eq.: $1.28 $2.22 n/a $0.95
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.71% 12.78% n/a 4.07%
Measured &
Indicated		 10/28/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.13M
Maximum Profit (Gold): $231.61M $472.24M n/a $240.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $231.61M $472.24M n/a $240.62M
Max Profit / Current MCap: 4.793 5.379 n/a 0.587
Max Profit Per Share (Gold): $0.30 $0.61 n/a $0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.30 $0.61 n/a $0.31
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $41.31 $75.03 n/a $33.73
FD Mkt. Cap / Silver Eq.: $0.49 $0.86 n/a $0.36
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.35% 4.92% n/a 1.56%

Reserves &
Resources		 10/28/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.03M
Maximum Profit (Gold): $338.51M $690.19M n/a $351.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $338.51M $690.19M n/a $351.68M
Max Profit / Current MCap: 7.005 7.862 n/a 0.857
Max Profit Per Share (Gold): $0.43 $0.88 n/a $0.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.88 n/a $0.45
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $28.26 $51.34 n/a $23.08
FD Mkt. Cap / Silver Eq.: $0.34 $0.59 n/a $0.25
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.29% 3.36% n/a 1.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.