Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Shanta Gold Ltd.

www: www.shantagold.com   email: info@shantagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SHG GBX
OTCMKTS:SAAGF USD

Description

Shanta Gold Ltd. are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 80koz. of gold per year. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$131.48M which is a fall of roughly 35% over the last nine months. As of 10/16/2020 they have ~$5M debt and ~$15M cash. They have 787M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/16/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $201.82M $131.48M 10/16/2020 $-70.35M
Total Assets: $168.00M $168.00M 10/16/2020 $0.00M
Total Liabilities: $72.00M $72.00M 10/16/2020 $0.00M
Current Assets: $39.00M $39.00M 10/16/2020 $0.00M
Current Liabilities: $48.00M $48.00M 10/16/2020 $0.00M
Total Debt: $5.00M $5.00M 10/16/2020 $0.00M
Cash: $15.00M $15.00M 10/16/2020 $0.00M
Enterprise Value: $191.82M $121.48M 11/06/1973 $-70.35M
Cash Flow: $50.37M $44.89M never $-5.48M
Cash Flow Multiple: 4.01 2.93 never -1.08
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/16/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/16/2020 0.00%
Misc 10/16/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 787,375,000 787,375,000 10/16/2020 0
Shares (FD): 796,375,000 796,375,000 10/16/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/16/2020 n/a
Production (Gold Eq Oz.): (guess) 
80,000		 (guess) 
80,000		 10/16/2020 0
Production (Silver Eq Oz.): (guess) 
6,286,802		 (guess) 
5,723,908		 10/16/2020 -562,894
Initial CapEx (Outstanding): n/a n/a 10/16/2020 n/a
Funding Option: n/a n/a 10/16/2020 n/a
Documentation: none PRODUCER 10/16/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 10/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 10/16/2020 0.00M
Measured & Indicated: 1.50M 1.50M 10/16/2020 0.00M
Inferred: 2.00M 2.00M 10/16/2020 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.45M 0.45M 10/16/2020 0.00M
Measured & Indicated: 1.17M 1.17M 10/16/2020 0.00M
Inferred: 0.90M 0.90M 10/16/2020 0.00M
Reserves & Resources: 2.07M 2.07M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
80,000oz.		 (guess) 
80,000oz.		 10/16/2020 0oz.
Cash Cost: $650 $650 10/16/2020 $0.00
Extra Operating Cost: $350 $350 10/16/2020 $0.00
Average Grade: 5.00 g/t 5.00 g/t 10/16/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/16/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 10/16/2020 0.00M
Annual Production: 150,000oz. 150,000oz. 10/16/2020 0oz.
Cash Cost: $700 $700 10/16/2020 $0
Extra Operating Cost: $400 $400 10/16/2020 $0
SILVER 10/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/16/2020 0.00M
Measured & Indicated: n/a n/a 10/16/2020 0.00M
Inferred: n/a n/a 10/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/16/2020 0.00M
Measured & Indicated: n/a n/a 10/16/2020 0.00M
Inferred: n/a n/a 10/16/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/16/2020 $0.00
Extra Operating Cost: n/a n/a 10/16/2020 $0.00
Average Grade: n/a n/a 10/16/2020 n/a
Recovery Rate: n/a n/a 10/16/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/16/2020 0.00M
Annual Production: n/a n/a 10/16/2020 n/a
Cash Cost: n/a n/a 10/16/2020 n/a
Extra Operating Cost: n/a n/a 10/16/2020 n/a

Property

Last Analysis Data  (10/16/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Kenya West Kenya 100% (guess) n/a Both show
1.2 million oz resource at 12 gpt
Production East Africa, Tanzania New Luikda 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development East Africa, Kenya West Kenya 100% (guess) n/a Both show
1.2 million oz resource at 12 gpt
Production East Africa, Tanzania New Luikda 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable		 10/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.17M
Maximum Profit (Gold): $354.14M $315.63M n/a $-38.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $354.14M $315.63M n/a $-38.51M
Max Profit / Current MCap: 1.755 2.401 n/a 0.646
Max Profit Per Share (Gold): $0.44 $0.40 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.44 $0.40 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $448.50 $292.17 n/a $-156.33
FD Mkt. Cap / Silver Eq.: $5.71 $4.08 n/a $-1.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 23.61% 16.22% n/a -7.40%
Measured &
Indicated		 10/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.23M
Maximum Profit (Gold): $920.76M $820.64M n/a $-100.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $920.76M $820.64M n/a $-100.12M
Max Profit / Current MCap: 4.562 6.242 n/a 1.680
Max Profit Per Share (Gold): $1.16 $1.03 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.16 $1.03 n/a $-0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $172.50 $112.37 n/a $-60.13
FD Mkt. Cap / Silver Eq.: $2.20 $1.57 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:		 9.08% 6.24% n/a -2.84%

Reserves &
Resources		 10/16/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -24.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -14.56M
Maximum Profit (Gold): $1,629.04M $1,451.90M n/a $-177.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,629.04M $1,451.90M n/a $-177.14M
Max Profit / Current MCap: 8.072 11.043 n/a 2.971
Max Profit Per Share (Gold): $2.05 $1.82 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.05 $1.82 n/a $-0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $97.50 $63.52 n/a $-33.98
FD Mkt. Cap / Silver Eq.: $1.24 $0.89 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 5.13% 3.53% n/a -1.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×