Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:SHG
GBX
OTCMKTS:SAAGF
USD
Description
Shanta Gold Ltd are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 100koz. of gold per year. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$156.71M which is a rise of roughly 39% over the last eight months. As of 10/10/2022 they have ~$5M debt and ~$30M cash. They have 1,048M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$112.65M
$156.71M
10/10/2022
Total Assets:
$168.00M
$168.00M
10/10/2022
Total Liabilities:
$72.00M
$72.00M
10/10/2022
Current Assets:
$39.00M
$39.00M
10/10/2022
Current Liabilities:
$48.00M
$48.00M
10/10/2022
Total Debt:
$5.00M
$5.00M
10/10/2022
Cash:
$30.00M
$30.00M
10/10/2022
Enterprise Value:
$87.65M
$131.71M
03/05/1974
Cash Flow:
$31.92M
$59.41M
never
Cash Flow Multiple:
3.53
2.64
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/10/2022
Misc
10/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
1,048,000,000
1,048,000,000
10/10/2022
Shares (FD):
1,100,000,000
1,100,000,000
10/10/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
10/10/2022
Production (Gold Eq Oz.):
(guess) 100,000
(guess) 100,000
10/10/2022
Production (Silver Eq Oz.) :
(guess) 8,520,674
(guess) 8,279,813
10/10/2022
Initial CapEx (Outstanding):
n/a
n/a
10/10/2022
Funding Option:
n/a
n/a
10/10/2022
Documentation:
none
PRODUCER
04/18/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
6
04/18/2023
Resource Data
GOLD
10/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.60M
0.60M
10/10/2022
Measured & Indicated:
1.30M
2.00M
01/26/2023
Inferred:
1.80M
0.80M
01/26/2023
Reserves & Resources:
3.10M
2.80M
never
P L A U S I B L E
Proven & Probable:
0.54M
0.54M
10/10/2022
Measured & Indicated:
1.04M
1.55M
01/26/2023
Inferred:
0.81M
0.36M
01/26/2023
Reserves & Resources:
1.85M
1.91M
never
C U R R E N T
Annual Production:
(guess) 100,000oz.
(guess) 100,000oz.
10/10/2022
Cash Cost:
$900
$900
10/10/2022
Extra Operating Cost:
$450
$450
10/10/2022
Average Grade:
5.00 g/t
5.00 g/t
10/10/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/18/2023
F U T U R E
Proven & Probable:
2.50M
2.50M
10/10/2022
Annual Production:
125,000oz.
150,000oz.
01/26/2023
Cash Cost:
$950
$1,100
04/18/2023
Extra Operating Cost:
$450
$500
04/18/2023
SILVER
10/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/10/2022
Measured & Indicated:
n/a
n/a
10/10/2022
Inferred:
n/a
n/a
10/10/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/10/2022
Measured & Indicated:
n/a
n/a
10/10/2022
Inferred:
n/a
n/a
10/10/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/10/2022
Extra Operating Cost:
n/a
n/a
10/10/2022
Average Grade:
n/a
n/a
10/10/2022
Recovery Rate:
n/a
n/a
10/10/2022
F U T U R E
Proven & Probable:
n/a
n/a
10/10/2022
Annual Production:
n/a
n/a
10/10/2022
Cash Cost:
n/a
n/a
10/10/2022
Extra Operating Cost:
n/a
n/a
10/10/2022
Property
Last Analysis Data (10/10/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Kenya
West Kenya
100% (guess)
n/a
Both
show
1.2 million oz resource at 12 gpt
Production
East Africa , Tanzania
New Luika
100% (guess)
130,000
Open Pit
show
1 million oz at 5 gpt
80,000 oz of production at $1000 all-in costs
Exploration
East Africa , Tanzania
Singida
100% (guess)
3,000
n/a
show
230,000 oz at 5 gpt
Total Land Package Size (ha):
133,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Kenya
West Kenya
100% (guess)
n/a
Both
show
1.2 million oz resource at 12 gpt
Production
East Africa , Tanzania
New Luika
100% (guess)
130,000
Open Pit
show
1 million oz at 5 gpt
80,000 oz of production at $1000 all-in costs
Exploration
East Africa , Tanzania
Singida
100% (guess)
3,000
n/a
show
230,000 oz at 5 gpt
Total Land Package Size (ha):
133,000
Profitability (by resource)
Proven & Probable
10/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$172.37M
$320.81M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$172.37M
$320.81M
n/a
Max Profit / Current MCap:
1.530
2.047
n/a
Max Profit Per Share (Gold):
$0.16
$0.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.16
$0.29
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$208.61
$290.21
n/a
FD MCap / Silver Eq.:
$2.45
$3.51
n/a
FD MCap / Per Metal as % Spot Price:
12.50%
14.93%
n/a
Measured & Indicated
10/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.30M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.04M
1.55M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$333.24M
$919.67M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$333.24M
$919.67M
n/a
Max Profit / Current MCap:
2.958
5.868
n/a
Max Profit Per Share (Gold):
$0.30
$0.84
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.30
$0.84
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$107.90
$101.24
n/a
FD MCap / Silver Eq.:
$1.27
$1.22
n/a
FD MCap / Per Metal as % Spot Price:
6.46%
5.21%
n/a
Reserves & Resources
10/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.10M
2.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.85M
1.91M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$591.80M
$1,133.54M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$591.80M
$1,133.54M
n/a
Max Profit / Current MCap:
5.253
7.233
n/a
Max Profit Per Share (Gold):
$0.54
$1.03
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.54
$1.03
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$60.76
$82.14
n/a
FD MCap / Silver Eq.:
$0.71
$0.99
n/a
FD MCap / Per Metal as % Spot Price:
3.64%
4.22%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/10/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/05/2023
Spot Gold:
$1,669.20
$1,944.10
06/05/2023
Spot Silver:
$19.59
$23.48
06/05/2023
Gold:Silver Ratio:
85.21
82.80
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: