Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Shanta Gold Ltd

www: www.shantagold.com   email: info@shantagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SHG GBX
OTCMKTS:SAAGF USD

Description

Shanta Gold Ltd are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 100koz. of gold per year. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$211.65M which is a rise of roughly 64% over the last eleven months. As of 10/10/2023 they have ~$30M debt and ~$21M cash. They have 1,051M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/10/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $128.80M $211.65M 10/10/2023 $82.85M
Total Assets: $168.00M $168.00M 10/10/2023 $0.00M
Total Liabilities: $72.00M $72.00M 10/10/2023 $0.00M
Current Assets: $39.00M $39.00M 10/10/2023 $0.00M
Current Liabilities: $48.00M $48.00M 10/10/2023 $0.00M
Total Debt: $30.00M $30.00M 10/10/2023 $0.00M
Cash: $21.00M $21.00M 10/10/2023 $0.00M
Enterprise Value: $137.80M $220.65M 12/28/1976 $82.85M
Cash Flow: $36.98M $105.47M never $68.49M
Cash Flow Multiple: 3.48 2.01 never -1.48
Net Debt to
Cash Flow Ratio:		 0.24 0.09 never -0.16
Finance within 1 year: 10/10/2023 n/a
Misc 10/10/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,051,000,000 1,051,000,000 10/10/2023 0
Shares (FD): 1,099,000,000 1,099,000,000 10/10/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 1.7% 03/25/2024 1.7%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/10/2023 n/a
Production (Gold Eq Oz.): (guess) 
90,000		 (guess) 
100,000		 01/22/2024 10,000
Production (Silver Eq Oz.): (guess) 
7,672,057		 (guess) 
8,587,227		 01/22/2024 915,170
Initial CapEx (Outstanding): n/a n/a 10/10/2023 n/a
Funding Option: n/a n/a 10/10/2023 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023 0
Cash Flow Multiplier: 6 8 01/22/2024 2.00

Resource Data

GOLD 10/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.60M 0.60M 10/10/2023 0.00M
Measured & Indicated: 2.50M 2.50M 10/10/2023 0.00M
Inferred: 1.00M 1.00M 10/10/2023 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.54M 0.54M 10/10/2023 0.00M
Measured & Indicated: 1.91M 1.91M 10/10/2023 0.00M
Inferred: 0.45M 0.45M 10/10/2023 0.00M
Reserves & Resources: 2.36M 2.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
90,000oz.		 (guess) 
100,000oz.		 01/22/2024 10,000oz.
Cash Cost: $1,000 $1,000 10/10/2023 $0.00
Extra Operating Cost: $450 $500 01/22/2024 $50.00
Total: $1,450 $1,500 01/22/2024 $50.00
Margin (Free Cash Flow): $411 (22%) $1,055 (41%) $643.80
G
R
A
D
E		 Underground (Avg): 5.00 g/t 4.00 g/t 03/24/2024 -1.00 g/t
Open Pit (Avg): n/a 2.00 g/t 03/24/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/25/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 10/10/2023 0.00M
Annual Production: 150,000oz. 150,000oz. 10/10/2023 0oz.
Cash Cost: $1,100 $1,100 10/10/2023 $0
Extra Operating Cost: $500 $550 01/22/2024 $50
SILVER 10/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/10/2023 0.00M
Measured & Indicated: n/a n/a 10/10/2023 0.00M
Inferred: n/a n/a 10/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/10/2023 0.00M
Measured & Indicated: n/a n/a 10/10/2023 0.00M
Inferred: n/a n/a 10/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/10/2023 $0.00
Extra Operating Cost: n/a n/a 10/10/2023 $0.00
Total: n/a n/a 10/10/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/10/2023 n/a
Open Pit (Avg): n/a n/a 10/10/2023 n/a
Recovery Rate: n/a n/a 10/10/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/10/2023 0.00M
Annual Production: n/a n/a 10/10/2023 n/a
Cash Cost: n/a n/a 10/10/2023 n/a
Extra Operating Cost: n/a n/a 10/10/2023 n/a

Property

Last Analysis Data  (10/10/2023)
Stage Name Owned Au Ag Cu Notes
Dev West Kenya 100% show
1.2 million oz resource at 12 gpt
Prod New Luika 100% show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exp Singida 100% show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev West Kenya 100% show
1.2 million oz resource at 12 gpt
Prod New Luika 100% show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exp Singida 100% show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable		 10/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.34M
Maximum Profit (Gold): $221.89M $569.54M n/a $347.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $221.89M $569.54M n/a $347.65M
Max Profit / Current MCap: 1.723 2.691 n/a 0.968
Max Profit Per Share (Gold): $0.20 $0.52 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.52 n/a $0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $238.51 $391.95 n/a $153.43
FD MCap / Silver Eq.: $2.80 $4.56 n/a $1.77
FD MCap / Per Metal
as % Spot Price:		 12.82% 15.34% n/a 2.53%
Measured &
Indicated		 10/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.91M 1.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.20M
Maximum Profit (Gold): $784.00M $2,012.37M n/a $1,228.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $784.00M $2,012.37M n/a $1,228.37M
Max Profit / Current MCap: 6.087 9.508 n/a 3.421
Max Profit Per Share (Gold): $0.71 $1.83 n/a $1.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.71 $1.83 n/a $1.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $67.50 $110.93 n/a $43.42
FD MCap / Silver Eq.: $0.79 $1.29 n/a $0.50
FD MCap / Per Metal
as % Spot Price:		 3.63% 4.34% n/a 0.71%

Reserves &
Resources		 10/10/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.20M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.36M 2.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.48M
Maximum Profit (Gold): $968.90M $2,486.98M n/a $1,518.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $968.90M $2,486.98M n/a $1,518.08M
Max Profit / Current MCap: 7.523 11.750 n/a 4.228
Max Profit Per Share (Gold): $0.88 $2.26 n/a $1.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.88 $2.26 n/a $1.38
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $54.62 $89.76 n/a $35.14
FD MCap / Silver Eq.: $0.64 $1.05 n/a $0.40
FD MCap / Per Metal
as % Spot Price:		 2.94% 3.51% n/a 0.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×