Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:SHG
GBX
OTCMKTS:SAAGF
USD
Description
Shanta Gold Ltd are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 90koz. of gold per year. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$159.32M which is a rise of roughly 24% over the last two months. As of 10/10/2023 they have ~$30M debt and ~$21M cash. They have 1,051M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$128.80M
$159.32M
10/10/2023
$30.52M
Total Assets:
$168.00M
$168.00M
10/10/2023
$0.00M
Total Liabilities:
$72.00M
$72.00M
10/10/2023
$0.00M
Current Assets:
$39.00M
$39.00M
10/10/2023
$0.00M
Current Liabilities:
$48.00M
$48.00M
10/10/2023
$0.00M
Total Debt:
$30.00M
$30.00M
10/10/2023
$0.00M
Cash:
$21.00M
$21.00M
10/10/2023
$0.00M
Enterprise Value:
$137.80M
$168.32M
05/02/1975
$30.52M
Cash Flow:
$36.98M
$50.40M
never
$13.42M
Cash Flow Multiple:
3.48
3.16
never
-0.32
Net Debt to Cash Flow Ratio:
0.24
0.18
never
-0.06
Finance within 1 year:
10/10/2023
n/a
Misc
10/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,051,000,000
1,051,000,000
10/10/2023
0
Shares (FD):
1,099,000,000
1,099,000,000
10/10/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/10/2023
n/a
Production (Gold Eq Oz.):
(guess) 90,000
(guess) 90,000
10/10/2023
0
Production (Silver Eq Oz.) :
(guess) 7,672,057
(guess) 7,717,577
10/10/2023
45,520
Initial CapEx (Outstanding):
n/a
n/a
10/10/2023
n/a
Funding Option:
n/a
n/a
10/10/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
6
6
04/18/2023
0.00
Resource Data
GOLD
10/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.60M
0.60M
10/10/2023
0.00M
Measured & Indicated:
2.50M
2.50M
10/10/2023
0.00M
Inferred:
1.00M
1.00M
10/10/2023
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.54M
0.54M
10/10/2023
0.00M
Measured & Indicated:
1.91M
1.91M
10/10/2023
0.00M
Inferred:
0.45M
0.45M
10/10/2023
0.00M
Reserves & Resources:
2.36M
2.36M
never
0.00M
C U R R E N T
Annual Production:
(guess) 90,000oz.
(guess) 90,000oz.
10/10/2023
0oz.
Cash Cost:
$1,000
$1,000
10/10/2023
$0.00
Extra Operating Cost:
$450
$450
10/10/2023
$0.00
Average Grade:
5.00 g/t
5.00 g/t
10/10/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
10/10/2023
0.00M
Annual Production:
150,000oz.
150,000oz.
10/10/2023
0oz.
Cash Cost:
$1,100
$1,100
10/10/2023
$0
Extra Operating Cost:
$500
$500
10/10/2023
$0
SILVER
10/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/10/2023
0.00M
Measured & Indicated:
n/a
n/a
10/10/2023
0.00M
Inferred:
n/a
n/a
10/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/10/2023
0.00M
Measured & Indicated:
n/a
n/a
10/10/2023
0.00M
Inferred:
n/a
n/a
10/10/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/10/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/10/2023
$0.00
Average Grade:
n/a
n/a
10/10/2023
n/a
Recovery Rate:
n/a
n/a
10/10/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/10/2023
0.00M
Annual Production:
n/a
n/a
10/10/2023
n/a
Cash Cost:
n/a
n/a
10/10/2023
n/a
Extra Operating Cost:
n/a
n/a
10/10/2023
n/a
Property
Last Analysis Data (10/10/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Kenya
West Kenya
100% (guess)
n/a
Both
show
1.2 million oz resource at 12 gpt
Production
East Africa , Tanzania
New Luika
100% (guess)
130,000
Open Pit
show
1 million oz at 5 gpt
80,000 oz of production at $1000 all-in costs
Exploration
East Africa , Tanzania
Singida
100% (guess)
3,000
n/a
show
230,000 oz at 5 gpt
Total Land Package Size (ha):
133,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Kenya
West Kenya
100% (guess)
n/a
Both
show
1.2 million oz resource at 12 gpt
Production
East Africa , Tanzania
New Luika
100% (guess)
130,000
Open Pit
show
1 million oz at 5 gpt
80,000 oz of production at $1000 all-in costs
Exploration
East Africa , Tanzania
Singida
100% (guess)
3,000
n/a
show
230,000 oz at 5 gpt
Total Land Package Size (ha):
133,000
Profitability (by resource)
Proven & Probable
10/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.30M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
0.54M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.27M
Maximum Profit (Gold):
$221.89M
$302.40M
n/a
$80.51M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$221.89M
$302.40M
n/a
$80.51M
Max Profit / Current MCap:
1.723
1.898
n/a
0.175
Max Profit Per Share (Gold):
$0.20
$0.28
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.20
$0.28
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$238.51
$295.03
n/a
$56.52
FD MCap / Silver Eq.:
$2.80
$3.44
n/a
$0.64
FD MCap / Per Metal as % Spot Price:
12.82%
14.68%
n/a
1.86%
Measured & Indicated
10/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.26M
P L A U S I B L E
Gold Eq. Oz.:
1.91M
1.91M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.97M
Maximum Profit (Gold):
$784.00M
$1,068.48M
n/a
$284.48M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$784.00M
$1,068.48M
n/a
$284.48M
Max Profit / Current MCap:
6.087
6.707
n/a
0.620
Max Profit Per Share (Gold):
$0.71
$0.97
n/a
$0.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.71
$0.97
n/a
$0.26
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$67.50
$83.50
n/a
$16.00
FD MCap / Silver Eq.:
$0.79
$0.97
n/a
$0.18
FD MCap / Per Metal as % Spot Price:
3.63%
4.15%
n/a
0.53%
Reserves & Resources
10/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.77M
P L A U S I B L E
Gold Eq. Oz.:
2.36M
2.36M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.19M
Maximum Profit (Gold):
$968.90M
$1,320.48M
n/a
$351.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$968.90M
$1,320.48M
n/a
$351.58M
Max Profit / Current MCap:
7.523
8.288
n/a
0.766
Max Profit Per Share (Gold):
$0.88
$1.20
n/a
$0.32
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.88
$1.20
n/a
$0.32
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$54.62
$67.56
n/a
$12.94
FD MCap / Silver Eq.:
$0.64
$0.79
n/a
$0.15
FD MCap / Per Metal as % Spot Price:
2.94%
3.36%
n/a
0.43%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/10/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
12/08/2023
Spot Gold:
$1,860.90
$2,010.00
12/08/2023
$149.10
Spot Silver:
$21.83
$23.44
12/08/2023
$1.61
Gold:Silver Ratio:
85.25
85.75
12/08/2023
0.51
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: