Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Shanta Gold Ltd

www: www.shantagold.com   email: info@shantagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
LON:SHG GBX
OTCMKTS:SAAGF USD

Description

Shanta Gold Ltd are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 100koz. of gold per year. They have approximately 2.8Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$156.71M which is a rise of roughly 39% over the last eight months. As of 10/10/2022 they have ~$5M debt and ~$30M cash. They have 1,048M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/10/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $112.65M $156.71M 10/10/2022
Total Assets: $168.00M $168.00M 10/10/2022
Total Liabilities: $72.00M $72.00M 10/10/2022
Current Assets: $39.00M $39.00M 10/10/2022
Current Liabilities: $48.00M $48.00M 10/10/2022
Total Debt: $5.00M $5.00M 10/10/2022
Cash: $30.00M $30.00M 10/10/2022
Enterprise Value: $87.65M $131.71M 03/05/1974
Cash Flow: $31.92M $59.41M never
Cash Flow Multiple: 3.53 2.64 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 10/10/2022
Misc 10/10/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 1,048,000,000 1,048,000,000 10/10/2022
Shares (FD): 1,100,000,000 1,100,000,000 10/10/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 10/10/2022
Production (Gold Eq Oz.): (guess) 
100,000		 (guess) 
100,000		 10/10/2022
Production (Silver Eq Oz.): (guess) 
8,520,674		 (guess) 
8,279,813		 10/10/2022
Initial CapEx (Outstanding): n/a n/a 10/10/2022
Funding Option: n/a n/a 10/10/2022
Documentation: none PRODUCER 04/18/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 6 04/18/2023

Resource Data

GOLD 10/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.60M 0.60M 10/10/2022
Measured & Indicated: 1.30M 2.00M 01/26/2023
Inferred: 1.80M 0.80M 01/26/2023
Reserves & Resources: 3.10M 2.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.54M 0.54M 10/10/2022
Measured & Indicated: 1.04M 1.55M 01/26/2023
Inferred: 0.81M 0.36M 01/26/2023
Reserves & Resources: 1.85M 1.91M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 (guess) 
100,000oz.		 10/10/2022
Cash Cost: $900 $900 10/10/2022
Extra Operating Cost: $450 $450 10/10/2022
Average Grade: 5.00 g/t 5.00 g/t 10/10/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/18/2023
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 10/10/2022
Annual Production: 125,000oz. 150,000oz. 01/26/2023
Cash Cost: $950 $1,100 04/18/2023
Extra Operating Cost: $450 $500 04/18/2023
SILVER 10/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/10/2022
Measured & Indicated: n/a n/a 10/10/2022
Inferred: n/a n/a 10/10/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/10/2022
Measured & Indicated: n/a n/a 10/10/2022
Inferred: n/a n/a 10/10/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 10/10/2022
Extra Operating Cost: n/a n/a 10/10/2022
Average Grade: n/a n/a 10/10/2022
Recovery Rate: n/a n/a 10/10/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/10/2022
Annual Production: n/a n/a 10/10/2022
Cash Cost: n/a n/a 10/10/2022
Extra Operating Cost: n/a n/a 10/10/2022

Property

Last Analysis Data  (10/10/2022)
Stage Name Owned Au Ag Cu Notes
Dev West Kenya 100% show
1.2 million oz resource at 12 gpt
Prod New Luika 100% show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exp Singida 100% show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev West Kenya 100% show
1.2 million oz resource at 12 gpt
Prod New Luika 100% show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exp Singida 100% show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable		 10/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.54M 0.54M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $172.37M $320.81M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $172.37M $320.81M n/a
Max Profit / Current MCap: 1.530 2.047 n/a
Max Profit Per Share (Gold): $0.16 $0.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.16 $0.29 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $208.61 $290.21 n/a
FD MCap / Silver Eq.: $2.45 $3.51 n/a
FD MCap / Per Metal
as % Spot Price:		 12.50% 14.93% n/a
Measured &
Indicated		 10/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.30M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.04M 1.55M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $333.24M $919.67M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $333.24M $919.67M n/a
Max Profit / Current MCap: 2.958 5.868 n/a
Max Profit Per Share (Gold): $0.30 $0.84 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.30 $0.84 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $107.90 $101.24 n/a
FD MCap / Silver Eq.: $1.27 $1.22 n/a
FD MCap / Per Metal
as % Spot Price:		 6.46% 5.21% n/a

Reserves &
Resources		 10/10/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.10M 2.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.85M 1.91M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $591.80M $1,133.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $591.80M $1,133.54M n/a
Max Profit / Current MCap: 5.253 7.233 n/a
Max Profit Per Share (Gold): $0.54 $1.03 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.54 $1.03 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $60.76 $82.14 n/a
FD MCap / Silver Eq.: $0.71 $0.99 n/a
FD MCap / Per Metal
as % Spot Price:		 3.64% 4.22% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×