Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:SHG
GBX
OTCMKTS:SAAGF
USD
Description
Shanta Gold Ltd. are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 80koz. of gold per year. They have approximately 3.5Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$142.3M which is a fall of roughly 29% over the last five months. As of 10/16/2020 they have ~$5M debt and ~$15M cash. They have 787M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$201.82M
$142.30M
10/16/2020
$-59.52M
Total Assets:
$168.00M
$168.00M
10/16/2020
$0.00M
Total Liabilities:
$72.00M
$72.00M
10/16/2020
$0.00M
Current Assets:
$39.00M
$39.00M
10/16/2020
$0.00M
Current Liabilities:
$48.00M
$48.00M
10/16/2020
$0.00M
Total Debt:
$5.00M
$5.00M
10/16/2020
$0.00M
Cash:
$15.00M
$15.00M
10/16/2020
$0.00M
Enterprise Value:
$191.82M
$132.30M
03/12/1974
$-59.52M
Cash Flow:
$50.37M
$39.34M
never
$-11.03M
Cash Flow Multiple:
4.01
3.62
never
-0.39
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/16/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
10/16/2020
0.00%
Misc
10/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
787,375,000
787,375,000
10/16/2020
0
Shares (FD):
796,375,000
796,375,000
10/16/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/16/2020
n/a
Production (Gold Eq Oz.):
(guess) 80,000
(guess) 80,000
10/16/2020
0
Production (Silver Eq Oz.) :
(guess) 6,286,802
(guess) 5,343,272
10/16/2020
-943,530
Initial CapEx (Outstanding):
n/a
n/a
10/16/2020
n/a
Funding Option:
n/a
n/a
10/16/2020
n/a
Documentation:
none
PRODUCER
10/16/2020
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
10/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
10/16/2020
0.00M
Measured & Indicated:
1.50M
1.50M
10/16/2020
0.00M
Inferred:
2.00M
2.00M
10/16/2020
0.00M
Reserves & Resources:
3.50M
3.50M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.45M
0.45M
10/16/2020
0.00M
Measured & Indicated:
1.17M
1.17M
10/16/2020
0.00M
Inferred:
0.90M
0.90M
10/16/2020
0.00M
Reserves & Resources:
2.07M
2.07M
never
0.00M
C U R R E N T
Annual Production:
(guess) 80,000oz.
(guess) 80,000oz.
10/16/2020
0oz.
Cash Cost:
$650
$650
10/16/2020
$0.00
Extra Operating Cost:
$350
$350
10/16/2020
$0.00
Average Grade:
5.00 g/t
5.00 g/t
10/16/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/16/2020
0.00%
F U T U R E
Proven & Probable:
2.50M
2.50M
10/16/2020
0.00M
Annual Production:
150,000oz.
150,000oz.
10/16/2020
0oz.
Cash Cost:
$700
$700
10/16/2020
$0
Extra Operating Cost:
$400
$400
10/16/2020
$0
SILVER
10/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/16/2020
0.00M
Measured & Indicated:
n/a
n/a
10/16/2020
0.00M
Inferred:
n/a
n/a
10/16/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/16/2020
0.00M
Measured & Indicated:
n/a
n/a
10/16/2020
0.00M
Inferred:
n/a
n/a
10/16/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/16/2020
$0.00
Extra Operating Cost:
n/a
n/a
10/16/2020
$0.00
Average Grade:
n/a
n/a
10/16/2020
n/a
Recovery Rate:
n/a
n/a
10/16/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/16/2020
0.00M
Annual Production:
n/a
n/a
10/16/2020
n/a
Cash Cost:
n/a
n/a
10/16/2020
n/a
Extra Operating Cost:
n/a
n/a
10/16/2020
n/a
Property
Last Analysis Data (10/16/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Kenya
West Kenya
100% (guess)
n/a
Both
show
1.2 million oz resource at 12 gpt
Production
East Africa , Tanzania
New Luikda
100% (guess)
130,000
Open Pit
show
1 million oz at 5 gpt
80,000 oz of production at $1000 all-in costs
Exploration
East Africa , Tanzania
Singida
100% (guess)
3,000
n/a
show
230,000 oz at 5 gpt
Total Land Package Size (ha):
133,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
East Africa , Kenya
West Kenya
100% (guess)
n/a
Both
show
1.2 million oz resource at 12 gpt
Production
East Africa , Tanzania
New Luikda
100% (guess)
130,000
Open Pit
show
1 million oz at 5 gpt
80,000 oz of production at $1000 all-in costs
Exploration
East Africa , Tanzania
Singida
100% (guess)
3,000
n/a
show
230,000 oz at 5 gpt
Total Land Package Size (ha):
133,000
Profitability (by resource)
Proven & Probable
10/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-5.90M
P L A U S I B L E
Gold Eq. Oz.:
0.45M
0.45M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-5.31M
Maximum Profit (Gold):
$354.14M
$276.61M
n/a
$-77.53M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$354.14M
$276.61M
n/a
$-77.53M
Max Profit / Current MCap:
1.755
1.944
n/a
0.189
Max Profit Per Share (Gold):
$0.44
$0.35
n/a
$-0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.44
$0.35
n/a
$-0.10
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$448.50
$316.23
n/a
$-132.27
FD Mkt. Cap / Silver Eq.:
$5.71
$4.73
n/a
$-0.97
FD Mkt. Cap / Per Metal as % Spot Price:
23.61%
18.57%
n/a
-5.04%
Measured & Indicated
10/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-17.69M
P L A U S I B L E
Gold Eq. Oz.:
1.17M
1.17M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-13.80M
Maximum Profit (Gold):
$920.76M
$719.18M
n/a
$-201.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$920.76M
$719.18M
n/a
$-201.58M
Max Profit / Current MCap:
4.562
5.054
n/a
0.492
Max Profit Per Share (Gold):
$1.16
$0.90
n/a
$-0.25
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.16
$0.90
n/a
$-0.25
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$172.50
$121.63
n/a
$-50.87
FD Mkt. Cap / Silver Eq.:
$2.20
$1.82
n/a
$-0.37
FD Mkt. Cap / Per Metal as % Spot Price:
9.08%
7.14%
n/a
-1.94%
Reserves & Resources
10/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.50M
3.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-41.28M
P L A U S I B L E
Gold Eq. Oz.:
2.07M
2.07M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-24.41M
Maximum Profit (Gold):
$1,629.04M
$1,272.40M
n/a
$-356.64M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,629.04M
$1,272.40M
n/a
$-356.64M
Max Profit / Current MCap:
8.072
8.942
n/a
0.870
Max Profit Per Share (Gold):
$2.05
$1.60
n/a
$-0.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.05
$1.60
n/a
$-0.45
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$97.50
$68.75
n/a
$-28.75
FD Mkt. Cap / Silver Eq.:
$1.24
$1.03
n/a
$-0.21
FD Mkt. Cap / Per Metal as % Spot Price:
5.13%
4.04%
n/a
-1.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/16/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/04/2021
Spot Gold:
$1,899.40
$1,702.50
03/04/2021
$-196.90
Spot Silver:
$24.17
$25.49
03/04/2021
$1.32
Gold:Silver Ratio:
78.59
66.79
03/04/2021
-11.79
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: