Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Shanta Gold Ltd

www: www.shantagold.com   email: info@shantagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:SHG GBX
OTCMKTS:SAAGF USD

Description

Shanta Gold Ltd are a gold focused mid-tier producer with one producing mine in Tanzania, one mine in development in Kenya and one exploration property. Currently they produce roughly 100koz. of gold per year. They have approximately 3.5Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$184.18M which is a rise of roughly 43% over the last five months. As of 10/10/2023 they have ~$30M debt and ~$21M cash. They have 1,051M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $128.80M $184.18M 10/10/2023 $55.38M
Total Assets: $168.00M $168.00M 10/10/2023 $0.00M
Total Liabilities: $72.00M $72.00M 10/10/2023 $0.00M
Current Assets: $39.00M $39.00M 10/10/2023 $0.00M
Current Liabilities: $48.00M $48.00M 10/10/2023 $0.00M
Total Debt: $30.00M $30.00M 10/10/2023 $0.00M
Cash: $21.00M $21.00M 10/10/2023 $0.00M
Enterprise Value: $137.80M $193.18M 02/14/1976 $55.38M
Cash Flow: $36.98M $53.50M never $16.52M
Cash Flow Multiple: 3.48 3.44 never -0.04
Net Debt to
Cash Flow Ratio:
0.24 0.17 never -0.08
Finance within 1 year: 10/10/2023 n/a
Misc 10/10/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,051,000,000 1,051,000,000 10/10/2023 0
Shares (FD): 1,099,000,000 1,099,000,000 10/10/2023 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/10/2023 n/a
Production (Gold Eq Oz.): (guess) 
90,000
(guess) 
100,000
01/22/2024 10,000
Production (Silver Eq Oz.): (guess) 
7,672,057
(guess) 
8,882,584
01/22/2024 1,210,527
Initial CapEx (Outstanding): n/a n/a 10/10/2023 n/a
Funding Option: n/a n/a 10/10/2023 n/a
Documentation: none PRODUCER 01/22/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/24/2023 0
Cash Flow Multiplier: 6 8 01/22/2024 2.00

Resource Data

GOLD 10/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.60M 0.60M 10/10/2023 0.00M
Measured & Indicated: 2.50M 2.50M 10/10/2023 0.00M
Inferred: 1.00M 1.00M 10/10/2023 0.00M
Reserves & Resources: 3.50M 3.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.54M 0.54M 10/10/2023 0.00M
Measured & Indicated: 1.91M 1.91M 10/10/2023 0.00M
Inferred: 0.45M 0.45M 10/10/2023 0.00M
Reserves & Resources: 2.36M 2.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
90,000oz.
(guess) 
100,000oz.
01/22/2024 10,000oz.
Cash Cost: $1,000 $1,000 10/10/2023 $0.00
Extra Operating Cost: $450 $500 01/22/2024 $50.00
Average Grade: 5.00 g/t 5.00 g/t 10/10/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/22/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 10/10/2023 0.00M
Annual Production: 150,000oz. 150,000oz. 10/10/2023 0oz.
Cash Cost: $1,100 $1,100 10/10/2023 $0
Extra Operating Cost: $500 $550 01/22/2024 $50
SILVER 10/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/10/2023 0.00M
Measured & Indicated: n/a n/a 10/10/2023 0.00M
Inferred: n/a n/a 10/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/10/2023 0.00M
Measured & Indicated: n/a n/a 10/10/2023 0.00M
Inferred: n/a n/a 10/10/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/10/2023 $0.00
Extra Operating Cost: n/a n/a 10/10/2023 $0.00
Average Grade: n/a n/a 10/10/2023 n/a
Recovery Rate: n/a n/a 10/10/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/10/2023 0.00M
Annual Production: n/a n/a 10/10/2023 n/a
Cash Cost: n/a n/a 10/10/2023 n/a
Extra Operating Cost: n/a n/a 10/10/2023 n/a

Property

Last Analysis Data  (10/10/2023)
Stage Name Owned Au Ag Cu Notes
Dev West Kenya 100% show
1.2 million oz resource at 12 gpt
Prod New Luika 100% show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exp Singida 100% show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev West Kenya 100% show
1.2 million oz resource at 12 gpt
Prod New Luika 100% show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exp Singida 100% show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable
10/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.93M
Maximum Profit (Gold): $221.89M $288.90M n/a $67.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $221.89M $288.90M n/a $67.01M
Max Profit / Current MCap: 1.723 1.569 n/a -0.154
Max Profit Per Share (Gold): $0.20 $0.26 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.26 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $238.51 $341.07 n/a $102.56
FD MCap / Silver Eq.: $2.80 $3.84 n/a $1.04
FD MCap / Per Metal
as % Spot Price:
12.82% 16.76% n/a 3.94%
Measured &
Indicated
10/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.91M 1.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.83M
Maximum Profit (Gold): $784.00M $1,020.78M n/a $236.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $784.00M $1,020.78M n/a $236.78M
Max Profit / Current MCap: 6.087 5.542 n/a -0.545
Max Profit Per Share (Gold): $0.71 $0.93 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.71 $0.93 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $67.50 $96.53 n/a $29.03
FD MCap / Silver Eq.: $0.79 $1.09 n/a $0.29
FD MCap / Per Metal
as % Spot Price:
3.63% 4.74% n/a 1.12%

Reserves &
Resources
10/10/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.36M 2.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.44M
Maximum Profit (Gold): $968.90M $1,261.53M n/a $292.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $968.90M $1,261.53M n/a $292.63M
Max Profit / Current MCap: 7.523 6.850 n/a -0.673
Max Profit Per Share (Gold): $0.88 $1.15 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.88 $1.15 n/a $0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $54.62 $78.11 n/a $23.49
FD MCap / Silver Eq.: $0.64 $0.88 n/a $0.24
FD MCap / Per Metal
as % Spot Price:
2.94% 3.84% n/a 0.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×