Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RK
CAD
OTCMKTS:RKHNF
USD
Description
Rockhaven Resources Ltd. are a junior, project generator looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$28.45M which is a fall of roughly 20% over the last six months. As of 07/20/2020 they have no debt and ~C$1.57M cash. They have 188M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$35.77M
$28.45M
07/20/2020
$-7.33M
Total Assets:
$18.42M
$19.68M
07/20/2020
$1.26M
Total Liabilities:
$1.08M
$1.15M
07/20/2020
$0.07M
Current Assets:
$1.47M
$1.57M
07/20/2020
$0.10M
Current Liabilities:
$0.07M
$0.08M
07/20/2020
$0.01M
Total Debt:
$0.00M
$0.00M
07/20/2020
$0.00M
Cash:
$1.47M
$1.57M
07/20/2020
$0.10M
Enterprise Value:
$34.30M
$26.87M
11/07/1970
$-7.43M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/20/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/20/2020
0.00%
Misc
07/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
187,635,000
187,635,000
07/20/2020
0
Shares (FD):
225,888,000
225,888,000
07/20/2020
0
Insider Ownership:
n/a
55%
07/21/2020
55%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
07/20/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/20/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/20/2020
0
Initial CapEx (Outstanding):
$244.00M682.04% of Mkt.Cap
$244.00M857.77% of Mkt.Cap
07/20/2020
$0.00M
Funding Option:
n/a
n/a
07/20/2020
n/a
Documentation:
none
PEA
07/21/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/20/2020
0.00M
Measured & Indicated:
0.75M
n/a
07/21/2020
0.00M
Inferred:
0.50M
n/a
07/21/2020
0.00M
Reserves & Resources:
1.25M
n/a
never
-1.25M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/20/2020
0.00M
Measured & Indicated:
0.54M
n/a
07/21/2020
-0.54M
Inferred:
0.23M
n/a
07/21/2020
-0.23M
Reserves & Resources:
0.77M
n/a
never
-0.77M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/20/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/20/2020
$0.00
Average Grade:
3.50 g/t
n/a
07/21/2020
n/a
Recovery Rate:
(CG) 90.00%
n/a
07/21/2020
-15.00%
F U T U R E
Proven & Probable:
1.00M
n/a
07/21/2020
0.00M
Annual Production:
70,000oz.
n/a
07/21/2020
n/a
Cash Cost:
$700
n/a
07/21/2020
$0
Extra Operating Cost:
$450
n/a
07/21/2020
n/a
SILVER
07/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/20/2020
0.00M
Measured & Indicated:
n/a
n/a
07/20/2020
0.00M
Inferred:
n/a
n/a
07/20/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/20/2020
0.00M
Measured & Indicated:
n/a
n/a
07/20/2020
0.00M
Inferred:
n/a
n/a
07/20/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/20/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/20/2020
$0.00
Average Grade:
n/a
n/a
07/20/2020
n/a
Recovery Rate:
n/a
n/a
07/20/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/20/2020
0.00M
Annual Production:
n/a
n/a
07/20/2020
n/a
Cash Cost:
n/a
n/a
07/20/2020
n/a
Extra Operating Cost:
n/a
n/a
07/20/2020
n/a
Property
Last Analysis Data (07/20/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Klaza
100% (guess)
28,000
Both
show
Early exploration.
1.2 million oz of gold at 3.5 gpt
27 million oz of silver at 90 gpt
9 zones to drill. Should double in size.
Total Land Package Size (ha):
28,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Klaza
100% (guess)
28,000
Both
show
Early exploration.
1.2 million oz of gold at 3.5 gpt
27 million oz of silver at 90 gpt
9 zones to drill. Should double in size.
Total Land Package Size (ha):
28,000
Profitability (by resource)
Proven & Probable
07/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
n/a
n/a
-100.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
n/a
n/a
-0.75M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-68.57M
P L A U S I B L E
Gold Eq. Oz.:
0.54M
n/a
n/a
-0.54M
Silver Eq. Oz.:
n/a
n/a
n/a
-49.37M
Maximum Profit (Gold):
$252.32M
n/a
n/a
$-252.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$252.32M
n/a
n/a
$-252.32M
Max Profit / Current MCap:
7.053
n/a
n/a
-7.053
Max Profit Per Share (Gold):
$1.12
n/a
n/a
$-1.12
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.12
n/a
n/a
$-1.12
Total Free Profit Per Share:
$0.90
n/a
n/a
$-0.90
FD Mkt. Cap / Gold Eq.:
$66.25
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
$0.72
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
3.65%
n/a
n/a
0.00%
Reserves & Resources
07/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
n/a
n/a
-100.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.25M
n/a
n/a
-1.25M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-114.28M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
n/a
n/a
-0.77M
Silver Eq. Oz.:
n/a
n/a
n/a
-69.94M
Maximum Profit (Gold):
$357.45M
n/a
n/a
$-357.45M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$357.45M
n/a
n/a
$-357.45M
Max Profit / Current MCap:
9.992
n/a
n/a
-9.992
Max Profit Per Share (Gold):
$1.58
n/a
n/a
$-1.58
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.58
n/a
n/a
$-1.58
Total Free Profit Per Share:
$1.37
n/a
n/a
$-1.37
FD Mkt. Cap / Gold Eq.:
$46.76
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
$0.51
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
2.57%
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/20/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7366
CAD 0.7871
01/16/2021
Spot Gold:
$1,817.50
$1,828.20
01/16/2021
$10.70
Spot Silver:
$19.88
$24.75
01/16/2021
$4.87
Gold:Silver Ratio:
91.42
73.87
01/16/2021
-17.56
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: