Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Terra Corp

www: goldterracorp.com   email: info@goldterracorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:YGT CAD
OTCMKTS:YGTFF USD

Description

Gold Terra Corp are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 1.7Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$39.31M which is a rise of roughly 36% over the last three weeks. As of 09/25/2025 they have no debt and ~C$1.43M cash. They have 414M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $29.00M $39.31M 09/25/2025 $10.31M
MCap (OS): $28.34M $38.41M 09/25/2025 $10.07M
Total Assets: $39.66M $39.28M 09/25/2025 $-0.38M
Total Liabilities: $1.44M $1.43M 09/25/2025 $-0.01M
Current Assets: $1.44M $1.43M 09/25/2025 $-0.01M
Current Liabilities: $0.72M $0.71M 09/25/2025 $-0.01M
Total Debt: $0.00M $0.00M 09/25/2025 $0.00M
Cash: $1.44M $1.43M 09/25/2025 $-0.01M
Debt (Net): $-1.44M $-1.43M $0.01M
Enterprise Value: $27.56M $37.88M 03/15/1971 $10.32M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/25/2025 n/a
Misc 09/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 413,697,484 413,697,484 09/25/2025 0
Shares (FD): 423,378,734 423,378,734 09/25/2025 0
Insider Ownership: 30% 30% 09/25/2025 n/a
Dividend (Annual): n/a n/a 09/25/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 09/25/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/25/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/25/2025 0
Development Phase: Advanced Drilling Advanced Drilling 09/25/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 09/25/2025 0
Cash Flow Multiple: 2.5 2.5 09/25/2025 0.00

Resource Data

GOLD 09/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/25/2025 0.00M
Measured & Indicated: 0.10M 0.10M 09/25/2025 0.00M
Inferred: 1.60M 1.60M 09/25/2025 0.00M
Reserves & Resources: 1.70M 1.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/25/2025 0.00M
Measured & Indicated: 0.07M 0.07M 09/25/2025 0.00M
Inferred: 0.68M 0.68M 09/25/2025 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2025 $0.00
Extra Operating Cost: n/a n/a 09/25/2025 $0.00
Total: $2,000 $2,000 09/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 09/25/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 09/25/2025 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/25/2025 0.00M
Annual Production: 70,000oz. 70,000oz. 09/25/2025 0oz.
Cash Cost: $1,300 $1,300 09/25/2025 $0
Extra Operating Cost: $700 $700 09/25/2025 $0
SILVER 09/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/25/2025 0.00M
Measured & Indicated: n/a n/a 09/25/2025 0.00M
Inferred: n/a n/a 09/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/25/2025 0.00M
Measured & Indicated: n/a n/a 09/25/2025 0.00M
Inferred: n/a n/a 09/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2025 $0.00
Extra Operating Cost: n/a n/a 09/25/2025 $0.00
Total: n/a n/a 09/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/25/2025 n/a
Open Pit (Avg): n/a n/a 09/25/2025 n/a
Recovery Rate: n/a n/a 09/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/25/2025 0.00M
Annual Production: n/a n/a 09/25/2025 n/a
Cash Cost: n/a n/a 09/25/2025 n/a
Extra Operating Cost: n/a n/a 09/25/2025 n/a

Property

Last Analysis Data  (09/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Yellowknife
100 show
Early exploration. High grade gold and silver

Size: 78,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Yellowknife
100 show
Early exploration. High grade gold and silver

Size: 78,000 ha

Profitability (by resource)

Proven &
Probable		 09/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 09/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.71M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.49M
Maximum Profit (Gold): $117.78M $141.52M n/a $23.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $117.78M $141.52M n/a $23.73M
Max Profit / Current MCap: 4.061 3.600 n/a -0.461
Max Profit Per Share (Gold): $0.28 $0.33 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.33 n/a $0.06
Total Free Profit Per Share: $0.18 $0.20 n/a $0.02
FD MCap / Gold Eq.: $426.49 $578.07 n/a $151.58
FD MCap / Silver Eq.: $5.02 $7.43 n/a $2.41
FD MCap / Per Metal
as % Spot Price:		 11.43% 14.16% n/a 2.74%
EV / Gold Eq.: $405.28 $557.07 n/a $151.78
EV / Silver Eq.: $4.77 $7.16 n/a $2.39
EV / Per Metal
as % Spot Price:		 10.86% 13.65% n/a 2.79%

Reserves &
Resources		 09/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.75M 0.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.34M
Maximum Profit (Gold): $1,295.63M $1,556.69M n/a $261.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,295.63M $1,556.69M n/a $261.07M
Max Profit / Current MCap: 44.675 39.601 n/a -5.073
Max Profit Per Share (Gold): $3.06 $3.68 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.06 $3.68 n/a $0.62
Total Free Profit Per Share: $2.97 $3.55 n/a $0.58
FD MCap / Gold Eq.: $38.77 $52.55 n/a $13.78
FD MCap / Silver Eq.: $0.46 $0.68 n/a $0.22
FD MCap / Per Metal
as % Spot Price:		 1.04% 1.29% n/a 0.25%
EV / Gold Eq.: $36.84 $50.64 n/a $13.80
EV / Silver Eq.: $0.43 $0.65 n/a $0.22
EV / Per Metal
as % Spot Price:		 0.99% 1.24% n/a 0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults