Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Gold Terra Corp

www: goldterracorp.com   email: info@goldterracorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:YGT CAD
OTCMKTS:YGTFF USD

Description

Gold Terra Corp are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 1.7Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$65.97M which is a rise of roughly 127% over the last three months. As of 09/25/2025 they have no debt and ~C$1.45M cash. They have 469M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $29.00M $65.97M 11/17/2025
MCap (OS): $28.34M $64.73M 11/17/2025
Total Assets: $39.66M $39.95M 09/25/2025
Total Liabilities: $1.44M $1.45M 09/25/2025
Current Assets: $1.44M $1.45M 09/25/2025
Current Liabilities: $0.72M $0.73M 09/25/2025
Total Debt: $0.00M $0.00M 09/25/2025
Cash: $1.44M $1.45M 09/25/2025
Debt (Net): $-1.44M $-1.45M
Enterprise Value: $27.56M $64.52M 01/17/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/25/2025
Misc 09/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 413,697,484 469,000,000 11/17/2025
Shares (FD): 423,378,734 478,000,000 11/17/2025
Insider Ownership: 30% 30% 11/17/2025
Dividend (Annual): n/a n/a 11/17/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2030 09/25/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/25/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/25/2025
Development Phase: Advanced Drilling Advanced Drilling 09/25/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 09/25/2025
Cash Flow Multiple: 2.5 2.5 09/25/2025

Resource Data

GOLD 09/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/25/2025
Measured & Indicated: 0.10M 0.10M 09/25/2025
Inferred: 1.60M 1.60M 09/25/2025
Reserves & Resources: 1.70M 1.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/25/2025
Measured & Indicated: 0.07M 0.07M 09/25/2025
Inferred: 0.68M 0.68M 09/25/2025
Reserves & Resources: 0.75M 0.75M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/25/2025
Extra Operating Cost: n/a n/a 09/25/2025
Total: $2,000 $2,000 09/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 09/25/2025
Open Pit (Avg): n/a 1.50 g/t 09/25/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/17/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/25/2025
Annual Production: 70,000oz. 70,000oz. 09/25/2025
Cash Cost: $1,300 $1,300 09/25/2025
Extra Operating Cost: $700 $700 09/25/2025
SILVER 09/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/25/2025
Measured & Indicated: n/a n/a 09/25/2025
Inferred: n/a n/a 09/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/25/2025
Measured & Indicated: n/a n/a 09/25/2025
Inferred: n/a n/a 09/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/25/2025
Extra Operating Cost: n/a n/a 09/25/2025
Total: n/a n/a 09/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/25/2025
Open Pit (Avg): n/a n/a 09/25/2025
Recovery Rate: n/a n/a 09/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/25/2025
Annual Production: n/a n/a 09/25/2025
Cash Cost: n/a n/a 09/25/2025
Extra Operating Cost: n/a n/a 09/25/2025

Property

Last Analysis Data  (09/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Yellowknife
100 show
Early exploration. High grade gold and silver

Size: 78,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Yellowknife
100 show
Early exploration. High grade gold and silver

Size: 78,000 ha

Profitability (by resource)

Proven &
Probable		 09/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.10M 0.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $117.78M $155.69M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $117.78M $155.69M n/a
Max Profit / Current MCap: 4.061 2.360 n/a
Max Profit Per Share (Gold): $0.28 $0.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.28 $0.33 n/a
Total Free Profit Per Share: $0.18 $0.14 n/a
FD MCap / Gold Eq.: $426.49 $970.12 n/a
FD MCap / Silver Eq.: $5.02 $13.87 n/a
FD MCap / Per Metal
as % Spot Price:		 11.43% 22.62% n/a
EV / Gold Eq.: $405.28 $948.76 n/a
EV / Silver Eq.: $4.77 $13.56 n/a
EV / Per Metal
as % Spot Price:		 10.86% 22.12% n/a

Reserves &
Resources		 09/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.70M 1.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.75M 0.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,295.63M $1,712.62M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,295.63M $1,712.62M n/a
Max Profit / Current MCap: 44.675 25.961 n/a
Max Profit Per Share (Gold): $3.06 $3.58 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $3.06 $3.58 n/a
Total Free Profit Per Share: $2.97 $3.39 n/a
FD MCap / Gold Eq.: $38.77 $88.19 n/a
FD MCap / Silver Eq.: $0.46 $1.26 n/a
FD MCap / Per Metal
as % Spot Price:		 1.04% 2.06% n/a
EV / Gold Eq.: $36.84 $86.25 n/a
EV / Silver Eq.: $0.43 $1.23 n/a
EV / Per Metal
as % Spot Price:		 0.99% 2.01% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults