Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Terra Corp

www: goldterracorp.com   email: info@goldterracorp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:YGT CAD
OTCMKTS:YGTFF USD

Description

Gold Terra Corp are a gold focused junior, late stage developer with one exploration property in Canada. They have approximately 1.7Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.98M which is a rise of roughly 23% over the last eight months. As of 09/15/2024 they have no debt and ~C$1.09M cash. They have 351M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13.79M $16.98M 03/31/2025
Total Assets: $34.59M $34.01M 09/15/2024
Total Liabilities: $1.84M $1.81M 09/15/2024
Current Assets: $1.32M $1.30M 09/15/2024
Current Liabilities: $0.74M $0.72M 09/15/2024
Total Debt: $0.00M $0.00M 09/15/2024
Cash: $1.10M $1.09M 09/15/2024
Enterprise Value: $12.69M $15.90M 07/03/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/15/2024
Misc 09/15/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 331,222,484 351,000,000 03/31/2025
Shares (FD): 340,703,734 361,000,000 03/31/2025
Insider Ownership: n/a 30% 03/31/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 09/15/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/15/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/15/2024
Initial CapEx (Outstanding): n/a n/a 09/15/2024
Funding Option: n/a n/a 09/15/2024
Documentation: none none 03/31/2025
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 09/28/2023
Cash Flow Multiplier: 2.5 2.5 09/28/2023

Resource Data

GOLD 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: 0.10M 0.10M 09/15/2024
Inferred: 1.60M 1.60M 09/15/2024
Reserves & Resources: 1.70M 1.70M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: 0.07M 0.07M 09/15/2024
Inferred: 0.68M 0.68M 09/15/2024
Reserves & Resources: 0.75M 0.75M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024
Total: $1,650 $1,650 09/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 09/15/2024
Open Pit (Avg): n/a n/a 09/28/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/31/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 09/15/2024
Annual Production: 70,000oz. 70,000oz. 09/15/2024
Cash Cost: $1,100 $1,100 09/15/2024
Extra Operating Cost: $550 $550 09/15/2024
SILVER 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: n/a n/a 09/15/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/15/2024
Measured & Indicated: n/a n/a 09/15/2024
Inferred: n/a n/a 09/15/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024
Total: n/a n/a 09/15/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/15/2024
Open Pit (Avg): n/a n/a 09/28/2023
Recovery Rate: n/a n/a 09/15/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/15/2024
Annual Production: n/a n/a 09/15/2024
Cash Cost: n/a n/a 09/15/2024
Extra Operating Cost: n/a n/a 09/15/2024

Property

Last Analysis Data  (09/15/2024)
Stage Name Owned Au Ag Cu Notes
Exp Yellowknife 100% show
Early exploration. High grade gold and silver
Total Land Package Size (ha): 78,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Yellowknife 100% show
Early exploration. High grade gold and silver
Total Land Package Size (ha): 78,000  

Profitability (by resource)

Proven &
Probable		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.10M 0.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $63.23M $107.79M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $63.23M $107.79M n/a
Max Profit / Current MCap: 4.584 6.347 n/a
Max Profit Per Share (Gold): $0.19 $0.30 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.19 $0.30 n/a
Total Free Profit Per Share: $0.13 $0.23 n/a
FD MCap / Gold Eq.: $202.83 $249.72 n/a
FD MCap / Silver Eq.: $2.42 $2.51 n/a
FD MCap / Per Metal
as % Spot Price:		 7.86% 7.72% n/a

Reserves &
Resources		 09/15/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.70M 1.70M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.75M 0.75M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $695.49M $1,185.65M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $695.49M $1,185.65M n/a
Max Profit / Current MCap: 50.425 69.822 n/a
Max Profit Per Share (Gold): $2.04 $3.28 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.04 $3.28 n/a
Total Free Profit Per Share: $1.99 $3.22 n/a
FD MCap / Gold Eq.: $18.44 $22.70 n/a
FD MCap / Silver Eq.: $0.22 $0.23 n/a
FD MCap / Per Metal
as % Spot Price:		 0.71% 0.70% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults