Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:SWA
CAD
OTCMKTS:SRMMF
USD
Description
Sarama Resources Ltd are a junior, project generator looking for gold with two exploration properties in Australia. They have a market capitalisation of ~$18.16M which is a rise of roughly 78% over the last three months. As of 06/29/2025 they have no debt and ~$0.46M cash. They have 450M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$10.22M
$18.16M
06/30/2025
$7.94M
MCap (OS):
$7.93M
$14.72M
06/30/2025
$6.79M
Total Assets:
$0.55M
$0.55M
06/29/2025
$0.00M
Total Liabilities:
$1.20M
$1.20M
06/29/2025
$0.00M
Current Assets:
$0.54M
$0.54M
06/29/2025
$0.00M
Current Liabilities:
$1.10M
$1.10M
06/29/2025
$0.00M
Total Debt:
$0.00M
$0.00M
06/29/2025
$0.00M
Cash:
$0.46M
$0.46M
06/29/2025
$0.00M
Debt (Net):
$-0.46M
$-0.46M
$0.00M
Enterprise Value:
$9.76M
$17.69M
07/24/1970
$7.94M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/29/2025
n/a
Misc
06/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
361,070,521
450,000,000
06/30/2025
88,929,479
Shares (FD):
465,197,186
555,000,000
06/30/2025
89,802,814
Insider Ownership:
n/a
25%
06/30/2025
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Explorer
Explorer
never
n/a
Production ETA:
n/a
n/a
06/29/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/29/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/29/2025
0
Development Phase:
none
none
06/30/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
09/06/2023
0
Cash Flow Multiple:
none
none
06/30/2025
0.00
Resource Data
GOLD
06/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/29/2025
0.00M
Measured & Indicated:
n/a
n/a
06/29/2025
0.00M
Inferred:
n/a
n/a
06/29/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/29/2025
0.00M
Measured & Indicated:
n/a
n/a
06/29/2025
0.00M
Inferred:
n/a
n/a
06/29/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/29/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/29/2025
$0.00
Total:
n/a
n/a
06/29/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/29/2025
n/a
Open Pit (Avg):
n/a
n/a
09/06/2023
n/a
Recovery Rate:
n/a
n/a
06/29/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/29/2025
0.00M
Annual Production:
n/a
n/a
06/29/2025
n/a
Cash Cost:
n/a
n/a
06/29/2025
n/a
Extra Operating Cost:
n/a
n/a
06/29/2025
n/a
SILVER
06/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/29/2025
0.00M
Measured & Indicated:
n/a
n/a
06/29/2025
0.00M
Inferred:
n/a
n/a
06/29/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/29/2025
0.00M
Measured & Indicated:
n/a
n/a
06/29/2025
0.00M
Inferred:
n/a
n/a
06/29/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/29/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/29/2025
$0.00
Total:
n/a
n/a
06/29/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
06/29/2025
n/a
Open Pit (Avg):
n/a
n/a
06/13/2023
n/a
Recovery Rate:
n/a
n/a
06/29/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/29/2025
0.00M
Annual Production:
n/a
n/a
06/29/2025
n/a
Cash Cost:
n/a
n/a
06/29/2025
n/a
Extra Operating Cost:
n/a
n/a
06/29/2025
n/a
Property
Last Analysis Data (06/29/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cosmo
WA
100 (guess)
n/a
show
Size: 580,000 ha
Exp
Mt Venn
WA
100 (guess)
n/a
show
Size: 420,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Cosmo
WA
100 (guess)
n/a
show
Size: 580,000 ha
Exp
Mt Venn
WA
100 (guess)
n/a
show
Size: 420,000 ha
Profitability (by resource)
Proven & Probable
06/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
09/17/2025
Spot Gold:
$3,259.15
$3,650.80
09/17/2025
$391.65
Spot Silver:
$35.77
$41.56
09/17/2025
$5.79
Gold:Silver Ratio:
91.11
87.84
09/17/2025
-3.27
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow