Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

RTG Mining Inc

www: www.rtgmining.com   email: info@rtgmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:RTG CAD
ASX:RTG AUD

Description

RTG Mining Inc are a gold focused junior, late stage development company with five exploration properties in Kyrgystan, Papua New Guinea and Philippines. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$40.79M which is a rise of roughly 21% over the last eight months. As of 09/24/2022 they have ~$2M debt and ~$5M cash. They have 839M shares outstanding and trade on the Toronto Stock Exchange and the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $33.76M $40.79M 09/24/2022
Total Assets: $11.00M $11.00M 09/24/2022
Total Liabilities: $1.00M $1.00M 09/24/2022
Current Assets: $5.00M $5.00M 09/24/2022
Current Liabilities: $0.30M $0.30M 09/24/2022
Total Debt: $1.50M $1.50M 09/24/2022
Cash: $5.00M $5.00M 09/24/2022
Enterprise Value: $30.26M $37.29M 03/08/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/24/2022
Misc 09/24/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 839,000,000 839,000,000 09/24/2022
Shares (FD): 913,000,000 913,000,000 09/24/2022
Insider Ownership: n/a 30% 04/23/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2023 09/24/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/24/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/24/2022
Initial CapEx (Outstanding): $25.00M
74.05% of MCap		 $25.00M
61.29% of MCap 		09/24/2022
Funding Option: n/a n/a 09/24/2022
Documentation: none FS 04/23/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 5 5 04/23/2023

Resource Data

GOLD 09/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 09/24/2022
Measured & Indicated: 0.60M 0.60M 09/24/2022
Inferred: 0.20M 0.20M 09/24/2022
Reserves & Resources: 0.80M 0.80M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.43M 0.43M 09/24/2022
Measured & Indicated: 0.49M 0.49M 09/24/2022
Inferred: 0.09M 0.09M 09/24/2022
Reserves & Resources: 0.58M 0.58M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/24/2022
Extra Operating Cost: n/a n/a 09/24/2022
Average Grade: 2.00 g/t 2.00 g/t 09/24/2022
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/23/2023
F
U
T
U
R
E		 Proven & Probable: 0.70M 0.70M 09/24/2022
Annual Production: 65,000oz. 65,000oz. 09/24/2022
Cash Cost: $900 $1,000 04/23/2023
Extra Operating Cost: $450 $500 04/23/2023
SILVER 09/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/24/2022
Measured & Indicated: n/a n/a 09/24/2022
Inferred: n/a n/a 09/24/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/24/2022
Measured & Indicated: n/a n/a 09/24/2022
Inferred: n/a n/a 09/24/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/24/2022
Extra Operating Cost: n/a n/a 09/24/2022
Average Grade: n/a n/a 09/24/2022
Recovery Rate: n/a n/a 09/24/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/24/2022
Annual Production: n/a n/a 09/24/2022
Cash Cost: n/a n/a 09/24/2022
Extra Operating Cost: n/a n/a 09/24/2022

Property

Last Analysis Data  (09/24/2022)
Stage Name Owned Au Ag Cu Notes
Exp Chanach 90% show
Early exploration
Exp Panguna 70% show
19 million oz at .3 gpt

Huge copper mine.

Permit issues.
Exp Mabilo 100% show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exp Mindanao 100% show
Early Exploration

Bunawan
Bahayan
Mawab
Taguibo
Exp Paracale 100% show
Early exploration.

Mabilo
Nalesbitan
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Chanach 90% show
Early exploration
Exp Panguna 70% show
19 million oz at .3 gpt

Huge copper mine.

Permit issues.
Exp Mabilo 100% show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exp Mindanao 100% show
Early Exploration

Bunawan
Bahayan
Mawab
Taguibo
Exp Paracale 100% show
Early exploration.

Mabilo
Nalesbitan

Profitability (by resource)

Proven &
Probable		 09/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $207.40M $190.10M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $207.40M $190.10M n/a
Max Profit / Current MCap: 6.143 4.661 n/a
Max Profit Per Share (Gold): $0.23 $0.21 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.23 $0.21 n/a
Total Free Profit Per Share: $0.18 $0.15 n/a
FD MCap / Gold Eq.: $79.44 $95.97 n/a
FD MCap / Silver Eq.: $0.93 $1.16 n/a
FD MCap / Per Metal
as % Spot Price:		 4.32% 4.93% n/a
Measured &
Indicated		 09/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.49M 0.49M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $240.58M $220.52M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $240.58M $220.52M n/a
Max Profit / Current MCap: 7.126 5.406 n/a
Max Profit Per Share (Gold): $0.26 $0.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.26 $0.24 n/a
Total Free Profit Per Share: $0.21 $0.18 n/a
FD MCap / Gold Eq.: $68.48 $82.73 n/a
FD MCap / Silver Eq.: $0.80 $1.00 n/a
FD MCap / Per Metal
as % Spot Price:		 3.73% 4.25% n/a

Reserves &
Resources		 09/24/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.80M 0.80M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $282.06M $258.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $282.06M $258.54M n/a
Max Profit / Current MCap: 8.355 6.339 n/a
Max Profit Per Share (Gold): $0.31 $0.28 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.31 $0.28 n/a
Total Free Profit Per Share: $0.26 $0.22 n/a
FD MCap / Gold Eq.: $58.41 $70.57 n/a
FD MCap / Silver Eq.: $0.69 $0.85 n/a
FD MCap / Per Metal
as % Spot Price:		 3.18% 3.62% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×