Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:RTG
CAD
ASX:RTG
AUD
Description
RTG Mining Inc are a gold focused junior, late stage development company with five exploration properties in Kyrgystan, Papua New Guinea and Philippines. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$40.79M which is a rise of roughly 21% over the last eight months. As of 09/24/2022 they have ~$2M debt and ~$5M cash. They have 839M shares outstanding and trade on the Toronto Stock Exchange and the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$33.76M
$40.79M
09/24/2022
Total Assets:
$11.00M
$11.00M
09/24/2022
Total Liabilities:
$1.00M
$1.00M
09/24/2022
Current Assets:
$5.00M
$5.00M
09/24/2022
Current Liabilities:
$0.30M
$0.30M
09/24/2022
Total Debt:
$1.50M
$1.50M
09/24/2022
Cash:
$5.00M
$5.00M
09/24/2022
Enterprise Value:
$30.26M
$37.29M
03/08/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/24/2022
Misc
09/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
839,000,000
839,000,000
09/24/2022
Shares (FD):
913,000,000
913,000,000
09/24/2022
Insider Ownership:
n/a
30%
04/23/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
06/01/2023
09/24/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/24/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/24/2022
Initial CapEx (Outstanding):
$25.00M74.05% of MCap
$25.00M61.29% of MCap
09/24/2022
Funding Option:
n/a
n/a
09/24/2022
Documentation:
none
FS
04/23/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
5
04/23/2023
Resource Data
GOLD
09/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.50M
0.50M
09/24/2022
Measured & Indicated:
0.60M
0.60M
09/24/2022
Inferred:
0.20M
0.20M
09/24/2022
Reserves & Resources:
0.80M
0.80M
never
P L A U S I B L E
Proven & Probable:
0.43M
0.43M
09/24/2022
Measured & Indicated:
0.49M
0.49M
09/24/2022
Inferred:
0.09M
0.09M
09/24/2022
Reserves & Resources:
0.58M
0.58M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/24/2022
Extra Operating Cost:
n/a
n/a
09/24/2022
Average Grade:
2.00 g/t
2.00 g/t
09/24/2022
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/23/2023
F U T U R E
Proven & Probable:
0.70M
0.70M
09/24/2022
Annual Production:
65,000oz.
65,000oz.
09/24/2022
Cash Cost:
$900
$1,000
04/23/2023
Extra Operating Cost:
$450
$500
04/23/2023
SILVER
09/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/24/2022
Measured & Indicated:
n/a
n/a
09/24/2022
Inferred:
n/a
n/a
09/24/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/24/2022
Measured & Indicated:
n/a
n/a
09/24/2022
Inferred:
n/a
n/a
09/24/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/24/2022
Extra Operating Cost:
n/a
n/a
09/24/2022
Average Grade:
n/a
n/a
09/24/2022
Recovery Rate:
n/a
n/a
09/24/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/24/2022
Annual Production:
n/a
n/a
09/24/2022
Cash Cost:
n/a
n/a
09/24/2022
Extra Operating Cost:
n/a
n/a
09/24/2022
Property
Last Analysis Data (09/24/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Kyrgzy , Kyrgystan
Chanach
90% (guess)
n/a
show
Early exploration
Exploration
Papau New Guinea , Papua New Guinea
Panguna
70% (guess)
Open Pit
show
19 million oz at .3 gpt
Huge copper mine.
Permit issues.
Exploration
Philippines
Mabilo
100% (guess)
n/a
show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exploration
Philippines
Mindanao
100% (guess)
n/a
show
Early Exploration
Bunawan
Bahayan
Mawab
Taguibo
Exploration
Philippines
Paracale
100% (guess)
n/a
show
Early exploration.
Mabilo
Nalesbitan
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Kyrgzy , Kyrgystan
Chanach
90% (guess)
n/a
show
Early exploration
Exploration
Papau New Guinea , Papua New Guinea
Panguna
70% (guess)
Open Pit
show
19 million oz at .3 gpt
Huge copper mine.
Permit issues.
Exploration
Philippines
Mabilo
100% (guess)
n/a
show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exploration
Philippines
Mindanao
100% (guess)
n/a
show
Early Exploration
Bunawan
Bahayan
Mawab
Taguibo
Exploration
Philippines
Paracale
100% (guess)
n/a
show
Early exploration.
Mabilo
Nalesbitan
Profitability (by resource)
Proven & Probable
09/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$207.40M
$190.10M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$207.40M
$190.10M
n/a
Max Profit / Current MCap:
6.143
4.661
n/a
Max Profit Per Share (Gold):
$0.23
$0.21
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.23
$0.21
n/a
Total Free Profit Per Share:
$0.18
$0.15
n/a
FD MCap / Gold Eq.:
$79.44
$95.97
n/a
FD MCap / Silver Eq.:
$0.93
$1.16
n/a
FD MCap / Per Metal as % Spot Price:
4.32%
4.93%
n/a
Measured & Indicated
09/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.49M
0.49M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$240.58M
$220.52M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$240.58M
$220.52M
n/a
Max Profit / Current MCap:
7.126
5.406
n/a
Max Profit Per Share (Gold):
$0.26
$0.24
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.26
$0.24
n/a
Total Free Profit Per Share:
$0.21
$0.18
n/a
FD MCap / Gold Eq.:
$68.48
$82.73
n/a
FD MCap / Silver Eq.:
$0.80
$1.00
n/a
FD MCap / Per Metal as % Spot Price:
3.73%
4.25%
n/a
Reserves & Resources
09/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.58M
0.58M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$282.06M
$258.54M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$282.06M
$258.54M
n/a
Max Profit / Current MCap:
8.355
6.339
n/a
Max Profit Per Share (Gold):
$0.31
$0.28
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.31
$0.28
n/a
Total Free Profit Per Share:
$0.26
$0.22
n/a
FD MCap / Gold Eq.:
$58.41
$70.57
n/a
FD MCap / Silver Eq.:
$0.69
$0.85
n/a
FD MCap / Per Metal as % Spot Price:
3.18%
3.62%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/24/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: