Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

RTG Mining Inc

www: www.rtgmining.com   email: info@rtgmining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
TSE:RTG CAD
ASX:RTG AUD

Description

RTG Mining Inc are a gold focused junior, late stage developer with five exploration properties in Kyrgystan, Papua New Guinea and Philippines. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~$33.91M which is a fall of roughly 13% over the last three weeks. As of 09/30/2025 they have ~$26M debt and ~$5M cash. They have 1,129M shares outstanding and trade on the Toronto Stock Exchange and the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/30/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $39.09M $33.91M 09/30/2025 $-5.18M
MCap (OS): $32.42M $28.12M 09/30/2025 $-4.30M
Total Assets: $11.00M $11.00M 09/30/2025 $0.00M
Total Liabilities: $26.00M $26.00M 09/30/2025 $0.00M
Current Assets: $5.00M $5.00M 09/30/2025 $0.00M
Current Liabilities: $0.30M $0.30M 09/30/2025 $0.00M
Total Debt: $26.00M $26.00M 09/30/2025 $0.00M
Cash: $5.00M $5.00M 09/30/2025 $0.00M
Debt (Net): $21.00M $21.00M $0.00M
Enterprise Value: $60.09M $54.91M 09/28/1971 $-5.18M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/30/2025 n/a
Misc 09/30/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 1,128,651,665 1,128,651,665 09/30/2025 0
Shares (FD): 1,361,000,000 1,361,000,000 09/30/2025 0
Insider Ownership: 30% 30% 09/30/2025 n/a
Dividend (Annual): n/a n/a 09/30/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 06/01/2025 09/30/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 09/30/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 09/30/2025 0
Development Phase: FS Released FS Released 09/30/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 09/30/2025 0
Cash Flow Multiple: 5 5 09/30/2025 0.00

Resource Data

GOLD 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 09/30/2025 0.00M
Measured & Indicated: 0.60M 0.60M 09/30/2025 0.00M
Inferred: 0.20M 0.20M 09/30/2025 0.00M
Reserves & Resources: 0.80M 0.80M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.43M 0.43M 09/30/2025 0.00M
Measured & Indicated: 0.49M 0.49M 09/30/2025 0.00M
Inferred: 0.09M 0.09M 09/30/2025 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/30/2025 $0.00
Extra Operating Cost: n/a n/a 09/30/2025 $0.00
Total: $1,700 $1,700 09/30/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/30/2025 n/a
Open Pit (Avg): n/a 2.00 g/t 09/30/2025 2.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.70M 0.70M 09/30/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 09/30/2025 0oz.
Cash Cost: $1,000 $1,000 09/30/2025 $0
Extra Operating Cost: $700 $700 09/30/2025 $0
SILVER 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/30/2025 0.00M
Measured & Indicated: n/a n/a 09/30/2025 0.00M
Inferred: n/a n/a 09/30/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/30/2025 0.00M
Measured & Indicated: n/a n/a 09/30/2025 0.00M
Inferred: n/a n/a 09/30/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/30/2025 $0.00
Extra Operating Cost: n/a n/a 09/30/2025 $0.00
Total: n/a n/a 09/30/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 09/30/2025 n/a
Open Pit (Avg): n/a n/a 09/30/2025 n/a
Recovery Rate: n/a n/a 09/30/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/30/2025 0.00M
Annual Production: n/a n/a 09/30/2025 n/a
Cash Cost: n/a n/a 09/30/2025 n/a
Extra Operating Cost: n/a n/a 09/30/2025 n/a

Property

Last Analysis Data  (09/30/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Chanach
90 show
Early exploration
Exp Panguna
70 show
19 million oz at .3 gpt

Huge copper mine.

Permit issues.
Exp Mabilo
100 show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exp Mindanao
100 show
Early Exploration

Bunawan
Bahayan
Mawab
Taguibo
Exp Paracale
100 show
Early exploration.

Mabilo
Nalesbitan
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Chanach
90 show
Early exploration
Exp Panguna
70 show
19 million oz at .3 gpt

Huge copper mine.

Permit issues.
Exp Mabilo
100 show
$20 million capex for phase 1 to produce 40,000 oz per year.
Exp Mindanao
100 show
Early Exploration

Bunawan
Bahayan
Mawab
Taguibo
Exp Paracale
100 show
Early exploration.

Mabilo
Nalesbitan

Profitability (by resource)

Proven &
Probable		 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.26M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.07M
Maximum Profit (Gold): $917.87M $1,033.51M n/a $115.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $917.87M $1,033.51M n/a $115.64M
Max Profit / Current MCap: 23.478 30.478 n/a 6.999
Max Profit Per Share (Gold): $0.67 $0.76 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.67 $0.76 n/a $0.08
Total Free Profit Per Share: $0.63 $0.72 n/a $0.09
FD MCap / Gold Eq.: $91.99 $79.79 n/a $-12.20
FD MCap / Silver Eq.: $1.12 $0.94 n/a $-0.18
FD MCap / Per Metal
as % Spot Price:		 2.38% 1.93% n/a -0.45%
EV / Gold Eq.: $141.40 $129.20 n/a $-12.20
EV / Silver Eq.: $1.72 $1.53 n/a $-0.20
EV / Per Metal
as % Spot Price:		 3.66% 3.13% n/a -0.54%
Measured &
Indicated		 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.49M 0.49M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.24M
Maximum Profit (Gold): $1,064.73M $1,198.87M n/a $134.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,064.73M $1,198.87M n/a $134.15M
Max Profit / Current MCap: 27.235 35.354 n/a 8.119
Max Profit Per Share (Gold): $0.78 $0.88 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.88 n/a $0.10
Total Free Profit Per Share: $0.74 $0.85 n/a $0.10
FD MCap / Gold Eq.: $79.30 $68.78 n/a $-10.51
FD MCap / Silver Eq.: $0.97 $0.81 n/a $-0.15
FD MCap / Per Metal
as % Spot Price:		 2.05% 1.66% n/a -0.39%
EV / Gold Eq.: $121.89 $111.38 n/a $-10.51
EV / Silver Eq.: $1.48 $1.32 n/a $-0.17
EV / Per Metal
as % Spot Price:		 3.16% 2.70% n/a -0.46%

Reserves &
Resources		 09/30/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.45M
Maximum Profit (Gold): $1,248.30M $1,405.57M n/a $157.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,248.30M $1,405.57M n/a $157.27M
Max Profit / Current MCap: 31.931 41.450 n/a 9.519
Max Profit Per Share (Gold): $0.92 $1.03 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.92 $1.03 n/a $0.12
Total Free Profit Per Share: $0.88 $1.00 n/a $0.12
FD MCap / Gold Eq.: $67.64 $58.67 n/a $-8.97
FD MCap / Silver Eq.: $0.82 $0.69 n/a $-0.13
FD MCap / Per Metal
as % Spot Price:		 1.75% 1.42% n/a -0.33%
EV / Gold Eq.: $103.97 $95.00 n/a $-8.97
EV / Silver Eq.: $1.27 $1.12 n/a $-0.14
EV / Per Metal
as % Spot Price:		 2.69% 2.30% n/a -0.39%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×