Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

West Red Lake Gold Mines Inc

www: www.westredlakegold.com   email: investors@westredlakegold.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:WRLG CAD
OTCMKTS:WRLGF USD

Description

West Red Lake Gold Mines Inc are a gold focused junior, emerging mid-tier producer with one producing mine in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 35koz. of gold per year. They have approximately 2.3Moz. of gold in the reserves and resources category of which 1.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$312.02M which is a rise of roughly 15% over the last three months. As of 06/02/2026 they have ~C$35M debt and ~C$25.97M cash. They have 413M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/02/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $272.46M $312.02M 06/02/2026 $39.56M
MCap (OS): $202.90M $232.37M 06/02/2026 $29.46M
Total Assets: $78.04M $77.91M 06/02/2026 $-0.13M
Total Liabilities: $45.52M $45.45M 06/02/2026 $-0.07M
Current Assets: $26.01M $25.97M 06/02/2026 $-0.04M
Current Liabilities: $8.67M $8.66M 06/02/2026 $-0.01M
Total Debt: $34.68M $34.63M 06/02/2026 $-0.06M
Cash: $26.01M $25.97M 06/02/2026 $-0.04M
Debt (Net): $8.67M $8.66M $-0.01M
Enterprise Value: $281.13M $320.67M $39.54M
Cash Flow: $-0.56M $4.26M never $4.82M
Cash Flow Multiple: 0.00 73.25 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a 2.03 never 0.00
Finance within 1 year: 06/02/2026 n/a
Misc 06/02/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 412,959,642 412,959,642 06/02/2026 0
Shares (FD): 554,515,256 554,515,256 06/02/2026 0
Insider Ownership: 30% 30% 07/15/2026 n/a
Dividend (Annual): n/a n/a 07/15/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 07/01/2025 06/02/2026 n/a
Production (Gold Eq Oz.): (guess) 
35,000		 (guess) 
35,000		 06/02/2026 0
Production (Silver Eq Oz.): (guess) 
2,087,848		 (guess) 
2,344,846		 06/02/2026 256,999
Development Phase: Producer (Single Mine) Producer (Single Mine) 06/02/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 06/02/2026 0
Cash Flow Multiple: 15 15 06/02/2026 0.00

Resource Data

GOLD 06/02/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/02/2026 0.00M
Measured & Indicated: 1.80M 1.80M 06/02/2026 0.00M
Inferred: 0.50M 0.50M 06/02/2026 0.00M
Reserves & Resources: 2.30M 2.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/02/2026 0.00M
Measured & Indicated: 1.30M 1.30M 06/02/2026 0.00M
Inferred: 0.23M 0.23M 06/02/2026 0.00M
Reserves & Resources: 1.52M 1.52M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
35,000oz.		 (guess) 
35,000oz.		 06/02/2026 0oz.
Cash Cost: $3,500 $3,300 07/15/2026 $-200.00
Extra Operating Cost: $1,000 $1,000 06/02/2026 $0.00
Total: $4,500 $4,300 07/15/2026 $-200.00
Margin (Free Cash Flow): $-16 $122 (3%) $137.61
MCap / Production (AuEq): $7,784.49 $8,914.75 $1,130.26
EV / Production (AuEq): $8,032.23 $9,162.08 $1,129.86
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 06/02/2026 n/a
Open Pit (Avg): n/a n/a 06/02/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/15/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 06/02/2026 0.00M
Annual Production: 100,000oz. 100,000oz. 06/02/2026 0oz.
Cash Cost: $3,300 $3,300 06/02/2026 $0
Extra Operating Cost: $1,000 $1,000 06/02/2026 $0
SILVER 06/02/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/02/2026 0.00M
Measured & Indicated: n/a n/a 06/02/2026 0.00M
Inferred: n/a n/a 06/02/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/02/2026 0.00M
Measured & Indicated: n/a n/a 06/02/2026 0.00M
Inferred: n/a n/a 06/02/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/02/2026 $0.00
Extra Operating Cost: n/a n/a 06/02/2026 $0.00
Total: n/a n/a 06/02/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $130.50 $133.06 $2.57
EV / Production (AgEq): $134.65 $136.76 $2.11
G
R
A
D
E		 Underground (Avg): n/a n/a 06/02/2026 n/a
Open Pit (Avg): n/a n/a 06/02/2026 n/a
Recovery Rate: n/a n/a 06/02/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/02/2026 0.00M
Annual Production: n/a n/a 06/02/2026 n/a
Cash Cost: n/a n/a 06/02/2026 n/a
Extra Operating Cost: n/a n/a 06/02/2026 n/a

Property

Last Analysis Data  (06/02/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Madsen
100 show
2M oz deposit at 6 gpt.

Mill
Ready to restart production.

Size: 4,700 ha
Dev Rowan
100 show
First 43-101 coming in 2014. They are hoping to find at least 2 million oz. The maiden 43-101 will likely be less than 1 million.

Size: 3,100 ha
Exp Mount Jamie
100 show
Early exploration

Size: 0 ha
Exp Red Summit
100 show
Early exploration

Size: 0 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Madsen
100 show
2M oz deposit at 6 gpt.

Mill
Ready to restart production.

Size: 4,700 ha
Dev Rowan
100 show
First 43-101 coming in 2014. They are hoping to find at least 2 million oz. The maiden 43-101 will likely be less than 1 million.

Size: 3,100 ha
Exp Mount Jamie
100 show
Early exploration

Size: 0 ha
Exp Red Summit
100 show
Early exploration

Size: 0 ha

Profitability (by resource)

Proven &
Probable		 06/02/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/02/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.22M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.30M 1.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.52M
Maximum Profit (Gold): $-20.61M $157.74M n/a $178.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-20.61M $157.74M n/a $178.34M
Max Profit / Current MCap: n/a 0.506 n/a 0.581
Max Profit Per Share (Gold): $-0.04 $0.28 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $0.28 n/a $0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $210.23 $240.75 n/a $30.52
FD MCap / Silver Eq.: $3.52 $3.59 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 4.69% 5.44% n/a 0.76%
EV / Gold Eq.: $216.92 $247.43 n/a $30.51
EV / Silver Eq.: $3.64 $3.69 n/a $0.06
EV / Per Metal
as % Spot Price:		 4.84% 5.60% n/a 0.76%

Reserves &
Resources		 06/02/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.52M 1.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.17M
Maximum Profit (Gold): $-24.18M $185.12M n/a $209.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-24.18M $185.12M n/a $209.30M
Max Profit / Current MCap: n/a 0.593 n/a 0.682
Max Profit Per Share (Gold): $-0.04 $0.33 n/a $0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $0.33 n/a $0.38
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $179.13 $205.14 n/a $26.01
FD MCap / Silver Eq.: $3.00 $3.06 n/a $0.06
FD MCap / Per Metal
as % Spot Price:		 3.99% 4.64% n/a 0.64%
EV / Gold Eq.: $184.83 $210.83 n/a $26.00
EV / Silver Eq.: $3.10 $3.15 n/a $0.05
EV / Per Metal
as % Spot Price:		 4.12% 4.77% n/a 0.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults