Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:PUR
GBX
CVE:PGM
CAD
OTCMKTS:LRTNF
USD
Description
Pure Gold Mining Inc are a gold focused mid-tier producer with one exploration property in Canada. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$752.68M which is a rise of roughly 4% over the last six months. As of 07/26/2020 they have ~C$51M debt and ~C$70.68M cash. They have 385M shares outstanding and trade on the London Stock Exchange, the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$720.77M
$752.68M
07/26/2020
$31.91M
Total Assets:
$126.66M
$133.50M
07/26/2020
$6.84M
Total Liabilities:
$60.35M
$63.61M
07/26/2020
$3.26M
Current Assets:
$67.06M
$70.68M
07/26/2020
$3.62M
Current Liabilities:
$8.94M
$9.42M
07/26/2020
$0.48M
Total Debt:
$48.43M
$51.04M
07/26/2020
$2.61M
Cash:
$67.06M
$70.68M
07/26/2020
$3.62M
Enterprise Value:
$702.15M
$733.05M
03/25/1993
$30.90M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
07/26/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/26/2020
0.00%
Misc
07/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
384,935,000
384,935,000
07/26/2020
0
Shares (FD):
445,800,000
445,800,000
07/26/2020
0
Insider Ownership:
n/a
30%
12/30/2020
30%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
07/26/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/26/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/26/2020
0
Initial CapEx (Outstanding):
$80.00M11.1% of Mkt.Cap
$80.00M10.63% of Mkt.Cap
07/26/2020
$0.00M
Funding Option:
n/a
n/a
07/26/2020
n/a
Documentation:
none
PRODUCER
12/30/2020
n/a
Value Adjustment:
50%
50%
never
0%
Resource Data
GOLD
07/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
07/26/2020
0.00M
Measured & Indicated:
2.00M
2.00M
07/26/2020
0.00M
Inferred:
1.00M
1.00M
07/26/2020
0.00M
Reserves & Resources:
3.00M
3.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.92M
0.92M
07/26/2020
0.00M
Measured & Indicated:
1.66M
1.66M
07/26/2020
0.00M
Inferred:
0.46M
0.46M
07/26/2020
0.00M
Reserves & Resources:
2.12M
2.12M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/26/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/26/2020
$0.00
Average Grade:
7.00 g/t
7.00 g/t
07/26/2020
n/a
Recovery Rate:
(CG) 92.00%
(CG) 92.00%
12/30/2020
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
07/26/2020
0.00M
Annual Production:
150,000oz.
150,000oz.
07/26/2020
0oz.
Cash Cost:
$650
$650
07/26/2020
$0
Extra Operating Cost:
$450
$450
07/26/2020
$0
SILVER
07/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2020
0.00M
Measured & Indicated:
n/a
n/a
07/26/2020
0.00M
Inferred:
n/a
n/a
07/26/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2020
0.00M
Measured & Indicated:
n/a
n/a
07/26/2020
0.00M
Inferred:
n/a
n/a
07/26/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/26/2020
$0.00
Extra Operating Cost:
n/a
n/a
07/26/2020
$0.00
Average Grade:
n/a
n/a
07/26/2020
n/a
Recovery Rate:
n/a
n/a
07/26/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/26/2020
0.00M
Annual Production:
n/a
n/a
07/26/2020
n/a
Cash Cost:
n/a
n/a
07/26/2020
n/a
Extra Operating Cost:
n/a
n/a
07/26/2020
n/a
Property
Last Analysis Data (07/26/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Madsen
100% (guess)
5,000
n/a
show
2 million oz deposit at 8 gpt and growing.
12,000 acres in Red Lake, Ontario
Total Land Package Size (ha):
5,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Ontario , Canada
Madsen
100% (guess)
5,000
n/a
show
2 million oz deposit at 8 gpt and growing.
12,000 acres in Red Lake, Ontario
Total Land Package Size (ha):
5,000
Profitability (by resource)
Proven & Probable
07/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-10.73M
P L A U S I B L E
Gold Eq. Oz.:
0.92M
0.92M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-9.87M
Maximum Profit (Gold):
$773.77M
$729.43M
n/a
$-44.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$773.77M
$729.43M
n/a
$-44.34M
Max Profit / Current MCap:
1.074
0.969
n/a
-0.104
Max Profit Per Share (Gold):
$1.74
$1.64
n/a
$-0.10
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.74
$1.64
n/a
$-0.10
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$783.45
$818.13
n/a
$34.69
FD Mkt. Cap / Silver Eq.:
$9.36
$11.21
n/a
$1.85
FD Mkt. Cap / Per Metal as % Spot Price:
41.21%
44.10%
n/a
2.89%
Measured & Indicated
07/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-21.46M
P L A U S I B L E
Gold Eq. Oz.:
1.66M
1.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-17.77M
Maximum Profit (Gold):
$1,392.78M
$1,312.97M
n/a
$-79.81M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,392.78M
$1,312.97M
n/a
$-79.81M
Max Profit / Current MCap:
1.932
1.744
n/a
-0.188
Max Profit Per Share (Gold):
$3.12
$2.95
n/a
$-0.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.12
$2.95
n/a
$-0.18
Total Free Profit Per Share:
$0.95
$0.80
n/a
$-0.16
FD Mkt. Cap / Gold Eq.:
$435.25
$454.52
n/a
$19.27
FD Mkt. Cap / Silver Eq.:
$5.20
$6.23
n/a
$1.03
FD Mkt. Cap / Per Metal as % Spot Price:
22.90%
24.50%
n/a
1.61%
Reserves & Resources
07/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-32.19M
P L A U S I B L E
Gold Eq. Oz.:
2.12M
2.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-22.70M
Maximum Profit (Gold):
$1,779.66M
$1,677.68M
n/a
$-101.98M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,779.66M
$1,677.68M
n/a
$-101.98M
Max Profit / Current MCap:
2.469
2.229
n/a
-0.240
Max Profit Per Share (Gold):
$3.99
$3.76
n/a
$-0.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.99
$3.76
n/a
$-0.23
Total Free Profit Per Share:
$1.82
$1.61
n/a
$-0.21
FD Mkt. Cap / Gold Eq.:
$340.63
$355.71
n/a
$15.08
FD Mkt. Cap / Silver Eq.:
$4.07
$4.87
n/a
$0.80
FD Mkt. Cap / Per Metal as % Spot Price:
17.92%
19.17%
n/a
1.26%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/26/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7451
CAD 0.7853
01/26/2021
Spot Gold:
$1,901.00
$1,855.10
01/26/2021
$-45.90
Spot Silver:
$22.71
$25.42
01/26/2021
$2.71
Gold:Silver Ratio:
83.71
72.98
01/26/2021
-10.73
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: