Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Pure Gold Mining Inc

www: puregoldmining.ca   email: info@puregoldmining.ca
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:PGM CAD
LON:PUR GBX
OTCMKTS:LRTNF USD

Description

Pure Gold Mining Inc are a gold focused mid-tier producer with one exploration property in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$278.27M which is a fall of roughly 33% over the last three weeks. As of 11/13/2021 they have ~C$130M debt and ~C$17.94M cash. They have 439M shares outstanding and trade on the London Stock Exchange, the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/13/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $413.67M $278.27M 11/13/2021 $-135.39M
Total Assets: $135.09M $132.63M 11/13/2021 $-2.46M
Total Liabilities: $178.80M $175.54M 11/13/2021 $-3.26M
Current Assets: $26.22M $25.75M 11/13/2021 $-0.48M
Current Liabilities: $27.81M $27.31M 11/13/2021 $-0.51M
Total Debt: $131.91M $129.51M 11/13/2021 $-2.40M
Cash: $18.28M $17.94M 11/13/2021 $-0.33M
Enterprise Value: $527.31M $389.84M 05/09/1982 $-137.47M
Cash Flow: $21.65M $18.22M never $-3.43M
Cash Flow Multiple: 19.11 15.27 never -3.84
Net Debt to
Cash Flow Ratio:		 5.25 6.12 never 0.87
Finance within 1 year: Yes Yes 11/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/13/2021 0.00%
Misc 11/13/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 438,918,000 438,918,000 11/13/2021 0
Shares (FD): 482,000,000 482,000,000 11/13/2021 0
Insider Ownership: n/a 30% 11/13/2021 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 11/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 11/13/2021 0
Production (Silver Eq Oz.): (guess) 
4,422,363		 (guess) 
4,748,625		 11/13/2021 326,262
Initial CapEx (Outstanding): $80.00M
19.34% of Mkt.Cap		 $80.00M
28.75% of Mkt.Cap 		11/13/2021 $0.00M
Funding Option: n/a n/a 11/13/2021 n/a
Documentation: none PRODUCER 11/13/2021 n/a
Value Adjustment: 15% 15% never 0%

Resource Data

GOLD 11/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 11/13/2021 0.00M
Measured & Indicated: 2.00M 2.00M 11/13/2021 0.00M
Inferred: 2.00M 2.00M 11/13/2021 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.90M 0.90M 11/13/2021 0.00M
Measured & Indicated: 1.62M 1.62M 11/13/2021 0.00M
Inferred: 0.90M 0.90M 11/13/2021 0.00M
Reserves & Resources: 2.52M 2.52M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
60,000oz.		 (guess) 
60,000oz.		 11/13/2021 0oz.
Cash Cost: $900 $900 11/13/2021 $0.00
Extra Operating Cost: $450 $450 11/13/2021 $0.00
Average Grade: 6.00 g/t 6.00 g/t 11/13/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/13/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 11/13/2021 0.00M
Annual Production: 150,000oz. 150,000oz. 11/13/2021 0oz.
Cash Cost: $900 $900 11/13/2021 $0
Extra Operating Cost: $450 $450 11/13/2021 $0
SILVER 11/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/13/2021 0.00M
Measured & Indicated: n/a n/a 11/13/2021 0.00M
Inferred: n/a n/a 11/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/13/2021 0.00M
Measured & Indicated: n/a n/a 11/13/2021 0.00M
Inferred: n/a n/a 11/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/13/2021 $0.00
Extra Operating Cost: n/a n/a 11/13/2021 $0.00
Average Grade: n/a n/a 11/13/2021 n/a
Recovery Rate: n/a n/a 11/13/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/13/2021 0.00M
Annual Production: n/a n/a 11/13/2021 n/a
Cash Cost: n/a n/a 11/13/2021 n/a
Extra Operating Cost: n/a n/a 11/13/2021 n/a

Property

Last Analysis Data  (11/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Madsen 100% (guess) 5,000 n/a show
2 million oz deposit at 8 gpt and growing.

12,000 acres in Red Lake, Ontario
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Madsen 100% (guess) 5,000 n/a show
2 million oz deposit at 8 gpt and growing.

12,000 acres in Red Lake, Ontario
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable		 11/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.89M
Maximum Profit (Gold): $373.48M $314.36M n/a $-59.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $373.48M $314.36M n/a $-59.12M
Max Profit / Current MCap: 0.903 1.130 n/a 0.227
Max Profit Per Share (Gold): $0.77 $0.65 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.77 $0.65 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $459.63 $309.19 n/a $-150.44
FD Mkt. Cap / Silver Eq.: $6.24 $3.91 n/a $-2.33
FD Mkt. Cap / Per Metal
as % Spot Price:		 24.64% 17.33% n/a -7.31%
Measured &
Indicated		 11/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.81M
Maximum Profit (Gold): $672.26M $565.85M n/a $-106.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $672.26M $565.85M n/a $-106.41M
Max Profit / Current MCap: 1.625 2.033 n/a 0.408
Max Profit Per Share (Gold): $1.39 $1.17 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.39 $1.17 n/a $-0.22
Total Free Profit Per Share: $0.31 $0.43 n/a $0.12
FD Mkt. Cap / Gold Eq.: $255.35 $171.77 n/a $-83.58
FD Mkt. Cap / Silver Eq.: $3.46 $2.17 n/a $-1.29
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.69% 9.63% n/a -4.06%

Reserves &
Resources		 11/13/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.75M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.70M
Maximum Profit (Gold): $1,045.74M $880.21M n/a $-165.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,045.74M $880.21M n/a $-165.53M
Max Profit / Current MCap: 2.528 3.163 n/a 0.635
Max Profit Per Share (Gold): $2.17 $1.83 n/a $-0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.17 $1.83 n/a $-0.34
Total Free Profit Per Share: $1.09 $1.09 n/a $0.00
FD Mkt. Cap / Gold Eq.: $164.15 $110.43 n/a $-53.73
FD Mkt. Cap / Silver Eq.: $2.23 $1.40 n/a $-0.83
FD Mkt. Cap / Per Metal
as % Spot Price:		 8.80% 6.19% n/a -2.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×