Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Pure Gold Mining Inc

www: puregoldmining.ca   email: info@puregoldmining.ca
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:PGM CAD
LON:PUR GBX
OTCMKTS:LRTNF USD

Description

Pure Gold Mining Inc are a gold focused mid-tier producer with one exploration property in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$120.01M which is a fall of roughly 71% over the last six months. As of 05/07/2022 they have ~C$91M debt and ~C$17.92M cash. They have 700M shares outstanding and trade on the London Stock Exchange, the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $413.67M $120.01M 05/07/2022 $-293.66M
Total Assets: $135.09M $132.46M 11/13/2021 $-2.63M
Total Liabilities: $178.80M $175.31M 11/13/2021 $-3.49M
Current Assets: $26.22M $25.71M 11/13/2021 $-0.51M
Current Liabilities: $27.81M $27.27M 11/13/2021 $-0.54M
Total Debt: $131.91M $91.16M 05/07/2022 $-40.75M
Cash: $18.28M $17.92M 11/13/2021 $-0.36M
Enterprise Value: $527.31M $193.25M 02/15/1976 $-334.06M
Cash Flow: $21.65M $14.74M never $-6.92M
Cash Flow Multiple: 19.11 8.14 never -10.96
Net Debt to
Cash Flow Ratio:
5.25 4.97 never -0.28
Finance within 1 year: Yes Yes 11/13/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/13/2021 0.00%
Misc 11/13/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 438,918,000 700,000,000 05/07/2022 261,082,000
Shares (FD): 482,000,000 906,000,000 05/07/2022 424,000,000
Insider Ownership: n/a 25% 05/07/2022 25%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 11/13/2021 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
50,000
03/28/2022 -10,000
Production (Silver Eq Oz.): (guess) 
4,422,363
(guess) 
4,205,543
03/28/2022 -216,820
Initial CapEx (Outstanding): $80.00M
19.34% of Mkt.Cap
$80.00M
66.66% of Mkt.Cap
11/13/2021 $0.00M
Funding Option: n/a n/a 11/13/2021 n/a
Documentation: none PRODUCER 05/07/2022 n/a
Value Adjustment: 15% 15% never 0%

Resource Data

GOLD 11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 11/13/2021 0.00M
Measured & Indicated: 2.00M 2.00M 11/13/2021 0.00M
Inferred: 2.00M 2.00M 11/13/2021 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 0.90M 11/13/2021 0.00M
Measured & Indicated: 1.62M 1.62M 11/13/2021 0.00M
Inferred: 0.90M 0.90M 11/13/2021 0.00M
Reserves & Resources: 2.52M 2.52M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
50,000oz.
03/28/2022 -10,000oz.
Cash Cost: $900 $950 03/28/2022 $50.00
Extra Operating Cost: $450 $450 11/13/2021 $0.00
Average Grade: 6.00 g/t 6.00 g/t 11/13/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/07/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 11/13/2021 0.00M
Annual Production: 150,000oz. 150,000oz. 11/13/2021 0oz.
Cash Cost: $900 $900 11/13/2021 $0
Extra Operating Cost: $450 $450 11/13/2021 $0
SILVER 11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/13/2021 0.00M
Measured & Indicated: n/a n/a 11/13/2021 0.00M
Inferred: n/a n/a 11/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/13/2021 0.00M
Measured & Indicated: n/a n/a 11/13/2021 0.00M
Inferred: n/a n/a 11/13/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/13/2021 $0.00
Extra Operating Cost: n/a n/a 11/13/2021 $0.00
Average Grade: n/a n/a 11/13/2021 n/a
Recovery Rate: n/a n/a 11/13/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/13/2021 0.00M
Annual Production: n/a n/a 11/13/2021 n/a
Cash Cost: n/a n/a 11/13/2021 n/a
Extra Operating Cost: n/a n/a 11/13/2021 n/a

Property

Last Analysis Data  (11/13/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Madsen 100% (guess) 5,000 n/a show
2 million oz deposit at 8 gpt and growing.

12,000 acres in Red Lake, Ontario
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Ontario, Canada Madsen 100% (guess) 5,000 n/a show
2 million oz deposit at 8 gpt and growing.

12,000 acres in Red Lake, Ontario
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.36M
Maximum Profit (Gold): $373.48M $305.01M n/a $-68.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $373.48M $305.01M n/a $-68.47M
Max Profit / Current MCap: 0.903 2.542 n/a 1.639
Max Profit Per Share (Gold): $0.77 $0.34 n/a $-0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.77 $0.34 n/a $-0.44
Total Free Profit Per Share: $0.00 $0.17 n/a $0.17
FD Mkt. Cap / Gold Eq.: $459.63 $133.34 n/a $-326.29
FD Mkt. Cap / Silver Eq.: $6.24 $1.59 n/a $-4.65
FD Mkt. Cap / Per Metal
as % Spot Price:
24.64% 7.32% n/a -17.32%
Measured &
Indicated
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.86M
Maximum Profit (Gold): $672.26M $549.03M n/a $-123.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $672.26M $549.03M n/a $-123.24M
Max Profit / Current MCap: 1.625 4.575 n/a 2.950
Max Profit Per Share (Gold): $1.39 $0.61 n/a $-0.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.39 $0.61 n/a $-0.79
Total Free Profit Per Share: $0.31 $0.44 n/a $0.12
FD Mkt. Cap / Gold Eq.: $255.35 $74.08 n/a $-181.27
FD Mkt. Cap / Silver Eq.: $3.46 $0.88 n/a $-2.58
FD Mkt. Cap / Per Metal
as % Spot Price:
13.69% 4.07% n/a -9.62%

Reserves &
Resources
11/13/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 41.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.52M 2.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 26.22M
Maximum Profit (Gold): $1,045.74M $854.04M n/a $-191.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,045.74M $854.04M n/a $-191.70M
Max Profit / Current MCap: 2.528 7.117 n/a 4.589
Max Profit Per Share (Gold): $2.17 $0.94 n/a $-1.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.17 $0.94 n/a $-1.23
Total Free Profit Per Share: $1.09 $0.77 n/a $-0.32
FD Mkt. Cap / Gold Eq.: $164.15 $47.62 n/a $-116.53
FD Mkt. Cap / Silver Eq.: $2.23 $0.57 n/a $-1.66
FD Mkt. Cap / Per Metal
as % Spot Price:
8.80% 2.62% n/a -6.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×