Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
OTCMKTS:SRGZ
USD
Description
Star Gold Corp are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 0.1Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~$1.45M which is a fall of roughly 68% over the last three years. As of 01/16/2021 they have no debt and ~$0.51M cash. They have 97M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/16/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.45M
$1.45M
01/16/2021
Total Assets:
$1.10M
$1.10M
01/16/2021
Total Liabilities:
$0.05M
$0.05M
01/16/2021
Current Assets:
$0.53M
$0.53M
01/16/2021
Current Liabilities:
$0.05M
$0.05M
01/16/2021
Total Debt:
$0.00M
$0.00M
01/16/2021
Cash:
$0.51M
$0.51M
01/16/2021
Enterprise Value:
$3.94M
$0.94M
01/11/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
01/16/2021
Misc
01/16/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
97,290,000
97,290,810
01/02/2024
Shares (FD):
111,224,000
111,224,000
01/16/2021
Insider Ownership:
n/a
40%
01/02/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2022
01/16/2021
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/16/2021
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/16/2021
Initial CapEx (Outstanding):
$25.00M561.93% of MCap
$25.00M1729.01% of MCap
01/16/2021
Funding Option:
n/a
n/a
01/16/2021
Documentation:
none
PEA
01/02/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
8
04/12/2023
Resource Data
GOLD
01/16/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/16/2021
Measured & Indicated:
0.10M
0.10M
01/16/2021
Inferred:
n/a
n/a
01/16/2021
Reserves & Resources:
0.10M
0.10M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/16/2021
Measured & Indicated:
0.07M
0.07M
01/16/2021
Inferred:
n/a
n/a
01/16/2021
Reserves & Resources:
0.07M
0.07M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/16/2021
Extra Operating Cost:
n/a
n/a
01/16/2021
Total:
$1,150
$1,150
01/16/2021
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
0.70 g/t
n/a
01/16/2021
Open Pit (Avg):
n/a
0.70 g/t
01/16/2021
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/02/2024
F U T U R E
Proven & Probable:
0.10M
0.10M
01/16/2021
Annual Production:
20,000oz.
20,000oz.
01/16/2021
Cash Cost:
$750
$750
01/16/2021
Extra Operating Cost:
$400
$400
01/16/2021
SILVER
01/16/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/16/2021
Measured & Indicated:
n/a
n/a
01/16/2021
Inferred:
n/a
n/a
01/16/2021
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/16/2021
Measured & Indicated:
n/a
n/a
01/16/2021
Inferred:
n/a
n/a
01/16/2021
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/16/2021
Extra Operating Cost:
n/a
n/a
01/16/2021
Total:
n/a
n/a
01/16/2021
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/16/2021
Open Pit (Avg):
n/a
n/a
01/16/2021
Recovery Rate:
n/a
n/a
01/16/2021
F U T U R E
Proven & Probable:
n/a
n/a
01/16/2021
Annual Production:
n/a
n/a
01/16/2021
Cash Cost:
n/a
n/a
01/16/2021
Extra Operating Cost:
n/a
n/a
01/16/2021
Property
Last Analysis Data (01/16/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Longstreet
100% (guess)
900
Open Pit
show
25 million capex with good economics.
But only 100,000 oz. They could find more from 8 exploration targets.
Total Land Package Size (ha):
900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Nevada , USA
Longstreet
100% (guess)
900
Open Pit
show
25 million capex with good economics.
But only 100,000 oz. They could find more from 8 exploration targets.
Total Land Package Size (ha):
900
Profitability (by resource)
Proven & Probable
01/16/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/16/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$46.12M
$101.54M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$46.12M
$101.54M
n/a
Max Profit / Current MCap:
10.366
70.224
n/a
Max Profit Per Share (Gold):
$0.41
$0.91
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.41
$0.91
n/a
Total Free Profit Per Share:
$0.37
$0.90
n/a
FD MCap / Gold Eq.:
$65.43
$21.26
n/a
FD MCap / Silver Eq.:
$0.89
$0.25
n/a
FD MCap / Per Metal as % Spot Price:
3.58%
0.80%
n/a
Reserves & Resources
01/16/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$46.12M
$101.54M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$46.12M
$101.54M
n/a
Max Profit / Current MCap:
10.366
70.224
n/a
Max Profit Per Share (Gold):
$0.41
$0.91
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.41
$0.91
n/a
Total Free Profit Per Share:
$0.37
$0.90
n/a
FD MCap / Gold Eq.:
$65.43
$21.26
n/a
FD MCap / Silver Eq.:
$0.89
$0.25
n/a
FD MCap / Per Metal as % Spot Price:
3.58%
0.80%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/16/2021 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,828.20
$2,643.20
12/03/2024
Spot Silver:
$24.75
$30.93
12/03/2024
Gold:Silver Ratio:
73.87
85.46
12/03/2024
Spot Gold (Future):
$2,500.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: