Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sirios Resources Inc

www: sirios.com/en   email: ddoucet@sirios.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SOI CAD
OTCMKTS:SIREF USD

Description

Sirios Resources Inc are a junior, project generator looking for gold with five exploration properties in Canada. They have a market capitalisation of ~C$12.1M which is a fall of roughly 12% over the last eight months. As of 08/25/2024 they have no debt and ~C$2.03M cash. They have 309M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $13.70M $12.10M 08/25/2024
Total Assets: $29.26M $28.73M 08/25/2024
Total Liabilities: $1.92M $1.88M 08/25/2024
Current Assets: $2.28M $2.24M 08/25/2024
Current Liabilities: $0.37M $0.36M 08/25/2024
Total Debt: $0.00M $0.00M 08/25/2024
Cash: $2.06M $2.03M 08/25/2024
Enterprise Value: $11.63M $10.08M 04/27/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/25/2024
Misc 08/25/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 308,916,342 308,916,342 08/25/2024
Shares (FD): 371,701,006 371,701,006 08/25/2024
Insider Ownership: n/a 35% 08/23/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 08/25/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/25/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/25/2024
Initial CapEx (Outstanding): n/a n/a 08/25/2024
Funding Option: n/a n/a 08/25/2024
Documentation: none none 08/23/2024
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiplier: none none 08/23/2024

Resource Data

GOLD 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2024
Measured & Indicated: n/a n/a 08/25/2024
Inferred: n/a n/a 08/25/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2024
Measured & Indicated: n/a n/a 08/25/2024
Inferred: n/a n/a 08/25/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/25/2024
Extra Operating Cost: n/a n/a 08/25/2024
Total: n/a n/a 08/25/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/25/2024
Open Pit (Avg): n/a n/a 08/20/2023
Recovery Rate: n/a n/a 08/25/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2024
Annual Production: n/a n/a 08/25/2024
Cash Cost: n/a n/a 08/25/2024
Extra Operating Cost: n/a n/a 08/25/2024
SILVER 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/25/2024
Measured & Indicated: n/a n/a 08/25/2024
Inferred: n/a n/a 08/25/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/25/2024
Measured & Indicated: n/a n/a 08/25/2024
Inferred: n/a n/a 08/25/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/25/2024
Extra Operating Cost: n/a n/a 08/25/2024
Total: n/a n/a 08/25/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/25/2024
Open Pit (Avg): n/a n/a 08/20/2023
Recovery Rate: n/a n/a 08/25/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/25/2024
Annual Production: n/a n/a 08/25/2024
Cash Cost: n/a n/a 08/25/2024
Extra Operating Cost: n/a n/a 08/25/2024

Property

Last Analysis Data  (08/25/2024)
Stage Name Owned Au Ag Cu Notes
Exp Aquilon 20% show
Early Exploration.

High grade discovery.
Exp Cheechoo 100% show
Gold discovery

2014 drill results: 20 meters at .4 gpt.

Option for 100%
Exp Maskwa 100% show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.
Exp Niska 100% show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.
Exp Tilly 2 100% n/a
Total Land Package Size (ha): 52,600  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Aquilon 20% show
Early Exploration.

High grade discovery.
Exp Cheechoo 100% show
Gold discovery

2014 drill results: 20 meters at .4 gpt.

Option for 100%
Exp Maskwa 100% show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.
Exp Niska 100% show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.
Exp Tilly 2 100% n/a
Total Land Package Size (ha): 52,600  

Profitability (by resource)

Proven &
Probable		 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 08/25/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults