Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Sirios Resources Inc

www: sirios.com/en   email: ddoucet@sirios.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SOI CAD
OTCMKTS:SIREF USD

Description

Sirios Resources Inc are a junior, project generator looking for gold with five exploration properties in Canada. They have a market capitalisation of ~C$59.06M which is a rise of roughly 142% over the last five months. As of 08/07/2025 they have no debt and ~C$0.65M cash. They have 386M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $24.41M $59.06M 08/07/2025
MCap (OS): $19.67M $47.59M 08/07/2025
Total Assets: $28.54M $28.44M 08/07/2025
Total Liabilities: $1.67M $1.67M 08/07/2025
Current Assets: $0.95M $0.95M 08/07/2025
Current Liabilities: $0.22M $0.22M 08/07/2025
Total Debt: $0.00M $0.00M 08/07/2025
Cash: $0.66M $0.65M 08/07/2025
Debt (Net): $-0.66M $-0.65M
Enterprise Value: $23.75M $58.41M 11/07/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/07/2025
Misc 08/07/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 385,974,426 385,974,426 08/07/2025
Shares (FD): 479,017,008 479,017,008 08/07/2025
Insider Ownership: n/a 20% 08/07/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 08/07/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025
Development Phase: none none 08/07/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 05/29/2025
Cash Flow Multiple: none none 08/07/2025

Resource Data

GOLD 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a n/a 08/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a n/a 08/07/2025
Reserves & Resources: 0.00M 0.00M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: $750 $750 08/07/2025
Extra Operating Cost: $350 $350 08/07/2025
Total: $1,100 $1,100 08/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2025
Open Pit (Avg): n/a 0.80 g/t 05/29/2025
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/07/2025
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 08/07/2025
Annual Production: n/a n/a 08/07/2025
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025
SILVER 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a n/a 08/07/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025
Measured & Indicated: n/a n/a 08/07/2025
Inferred: n/a n/a 08/07/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025
Total: n/a n/a 08/07/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2025
Open Pit (Avg): n/a n/a 08/20/2023
Recovery Rate: n/a n/a 08/07/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/07/2025
Annual Production: n/a n/a 08/07/2025
Cash Cost: n/a n/a 08/07/2025
Extra Operating Cost: n/a n/a 08/07/2025

Property

Last Analysis Data  (08/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Aquilon
20 show
Early Exploration.

High grade discovery.

Size: 5,000 ha
Exp Cheechoo
100 show
Gold discovery

2014 drill results: 20 meters at .4 gpt.

Option for 100%

Size: 15,700 ha
Exp Li-52
100 show
Size: 36,900 ha
Exp Maskwa
100 show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.

Size: 19,000 ha
Exp Tilly
100 show
Size: 2,900 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Aquilon
20 show
Early Exploration.

High grade discovery.

Size: 5,000 ha
Exp Cheechoo
100 show
Gold discovery

2014 drill results: 20 meters at .4 gpt.

Option for 100%

Size: 15,700 ha
Exp Li-52
100 show
Size: 36,900 ha
Exp Maskwa
100 show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.

Size: 19,000 ha
Exp Tilly
100 show
Size: 2,900 ha

Profitability (by resource)

Proven &
Probable		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 08/07/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×