Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Sirios Resources Inc

www: sirios.com/en   email: ddoucet@sirios.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SOI CAD
OTCMKTS:SIREF USD

Description

Sirios Resources Inc are a junior, project generator looking for gold with five exploration properties in Canada. They have a market capitalisation of ~C$22.63M which is a fall of roughly 7% over the last one months. As of 08/07/2025 they have no debt and ~C$0.65M cash. They have 386M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $24.41M $22.63M 08/07/2025 $-1.78M
MCap (OS): $19.67M $18.23M 08/07/2025 $-1.43M
Total Assets: $28.54M $28.50M 08/07/2025 $-0.04M
Total Liabilities: $1.67M $1.67M 08/07/2025 $0.00M
Current Assets: $0.95M $0.95M 08/07/2025 $0.00M
Current Liabilities: $0.22M $0.22M 08/07/2025 $0.00M
Total Debt: $0.00M $0.00M 08/07/2025 $0.00M
Cash: $0.66M $0.65M 08/07/2025 $0.00M
Debt (Net): $-0.66M $-0.65M $0.00M
Enterprise Value: $23.75M $21.98M 09/12/1970 $-1.78M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/07/2025 n/a
Misc 08/07/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 385,974,426 385,974,426 08/07/2025 0
Shares (FD): 479,017,008 479,017,008 08/07/2025 0
Insider Ownership: n/a 20% 08/07/2025 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 08/07/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2025 0
Development Phase: none none 08/07/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 05/29/2025 0
Cash Flow Multiple: none none 08/07/2025 0.00

Resource Data

GOLD 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025 0.00M
Measured & Indicated: n/a n/a 08/07/2025 0.00M
Inferred: n/a n/a 08/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025 0.00M
Measured & Indicated: n/a n/a 08/07/2025 0.00M
Inferred: n/a n/a 08/07/2025 0.00M
Reserves & Resources: 0.00M 0.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 08/07/2025 $0.00
Extra Operating Cost: $350 $350 08/07/2025 $0.00
Total: $1,100 $1,100 08/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2025 n/a
Open Pit (Avg): n/a 0.80 g/t 05/29/2025 0.80 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 08/07/2025 0.00M
Annual Production: n/a n/a 08/07/2025 n/a
Cash Cost: n/a n/a 08/07/2025 n/a
Extra Operating Cost: n/a n/a 08/07/2025 n/a
SILVER 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2025 0.00M
Measured & Indicated: n/a n/a 08/07/2025 0.00M
Inferred: n/a n/a 08/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2025 0.00M
Measured & Indicated: n/a n/a 08/07/2025 0.00M
Inferred: n/a n/a 08/07/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2025 $0.00
Extra Operating Cost: n/a n/a 08/07/2025 $0.00
Total: n/a n/a 08/07/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/07/2025 n/a
Open Pit (Avg): n/a n/a 08/20/2023 n/a
Recovery Rate: n/a n/a 08/07/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/07/2025 0.00M
Annual Production: n/a n/a 08/07/2025 n/a
Cash Cost: n/a n/a 08/07/2025 n/a
Extra Operating Cost: n/a n/a 08/07/2025 n/a

Property

Last Analysis Data  (08/07/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Aquilon
20 show
Early Exploration.

High grade discovery.

Size: 5,000 ha
Exp Cheechoo
100 show
Gold discovery

2014 drill results: 20 meters at .4 gpt.

Option for 100%

Size: 15,700 ha
Exp Li-52
100 show
Size: 36,900 ha
Exp Maskwa
100 show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.

Size: 19,000 ha
Exp Tilly
100 show
Size: 2,900 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Aquilon
20 show
Early Exploration.

High grade discovery.

Size: 5,000 ha
Exp Cheechoo
100 show
Gold discovery

2014 drill results: 20 meters at .4 gpt.

Option for 100%

Size: 15,700 ha
Exp Li-52
100 show
Size: 36,900 ha
Exp Maskwa
100 show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.

Size: 19,000 ha
Exp Tilly
100 show
Size: 2,900 ha

Profitability (by resource)

Proven &
Probable		 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 08/07/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×