Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Sirios Resources Inc

www: sirios.com/en   email: ddoucet@sirios.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Symbol Data

Symbol Currency
CVE:SOI CAD
OTCMKTS:SIREF USD

Description

Sirios Resources Inc are a gold focused junior, project generator with five exploration properties in Canada. They have approximately 3Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$88.56M which is a rise of roughly 15% over the last one months. As of 08/05/2026 they have no debt and ~C$19.82M cash. They have 534M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/05/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $76.78M $88.56M 08/05/2026 $11.77M
MCap (OS): $66.48M $76.67M 08/05/2026 $10.19M
Total Assets: $66.44M $67.05M 08/05/2026 $0.61M
Total Liabilities: $4.56M $4.60M 08/05/2026 $0.04M
Current Assets: $20.43M $20.61M 08/05/2026 $0.19M
Current Liabilities: $3.08M $3.11M 08/05/2026 $0.03M
Total Debt: $0.00M $0.00M 08/05/2026 $0.00M
Cash: $19.64M $19.82M 08/05/2026 $0.18M
Debt (Net): $-19.64M $-19.82M $-0.18M
Enterprise Value: $57.14M $68.73M $11.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/05/2026 n/a
Misc 08/05/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 534,073,020 534,073,020 08/05/2026 0
Shares (FD): 616,881,042 616,881,042 08/05/2026 0
Insider Ownership: 11% 11% 08/05/2026 n/a
Dividend (Annual): n/a n/a 08/05/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 08/05/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/05/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/05/2026
Development Phase: Scoping Underway Scoping Underway 08/05/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 08/05/2026 0
Cash Flow Multiple: none none 08/05/2026 0.00

Resource Data

GOLD 08/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/05/2026 0.00M
Measured & Indicated: 1.30M 1.30M 08/05/2026 0.00M
Inferred: 1.70M 1.70M 08/05/2026 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/05/2026 0.00M
Measured & Indicated: 0.83M 0.83M 08/05/2026 0.00M
Inferred: 0.68M 0.68M 08/05/2026 0.00M
Reserves & Resources: 1.51M 1.51M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 08/05/2026 $0.00
Extra Operating Cost: $350 $350 08/05/2026 $0.00
Total: $1,100 $1,100 08/05/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/05/2026 n/a
Open Pit (Avg): n/a 0.80 g/t 08/05/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/05/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 08/05/2026 0.00M
Annual Production: n/a n/a 08/05/2026 n/a
Cash Cost: n/a n/a 08/05/2026 n/a
Extra Operating Cost: n/a n/a 08/05/2026 n/a
SILVER 08/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/05/2026 0.00M
Measured & Indicated: n/a n/a 08/05/2026 0.00M
Inferred: n/a n/a 08/05/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/05/2026 0.00M
Measured & Indicated: n/a n/a 08/05/2026 0.00M
Inferred: n/a n/a 08/05/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/05/2026 $0.00
Extra Operating Cost: n/a n/a 08/05/2026 $0.00
Total: n/a n/a 08/05/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/05/2026 n/a
Open Pit (Avg): n/a n/a 08/05/2026 n/a
Recovery Rate: n/a n/a 08/05/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/05/2026 0.00M
Annual Production: n/a n/a 08/05/2026 n/a
Cash Cost: n/a n/a 08/05/2026 n/a
Extra Operating Cost: n/a n/a 08/05/2026 n/a

Property

Last Analysis Data  (08/05/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Aquilon
20 show
Early Exploration.

High grade discovery.

Size: 5,000 ha
Exp Cheechoo
100 show
Gold discovery

2014 drill results: 20 meters at .4 gpt.

Option for 100%

Size: 15,700 ha
Exp Li-52
100 show
Size: 36,900 ha
Exp Maskwa
100 show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.

Size: 19,000 ha
Exp Tilly
100 show
Size: 2,900 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Aquilon
20 show
Early Exploration.

High grade discovery.

Size: 5,000 ha
Exp Cheechoo
100 show
Gold discovery

2014 drill results: 20 meters at .4 gpt.

Option for 100%

Size: 15,700 ha
Exp Li-52
100 show
Size: 36,900 ha
Exp Maskwa
100 show
They optioned 100% but has the right to buy back 100% of the mining right of the non-critical minerals (including gold and silver) for $2 million.

Size: 19,000 ha
Exp Tilly
100 show
Size: 2,900 ha

Profitability (by resource)

Proven &
Probable		 08/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.83M 0.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.54M
Maximum Profit (Gold): $2,631.40M $2,625.96M n/a $-5.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,631.40M $2,625.96M n/a $-5.44M
Max Profit / Current MCap: 34.270 29.652 n/a -4.618
Max Profit Per Share (Gold): $4.27 $4.26 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.27 $4.26 n/a $-0.01
Total Free Profit Per Share: $4.09 $4.06 n/a $-0.03
FD MCap / Gold Eq.: $92.29 $106.44 n/a $14.15
FD MCap / Silver Eq.: $1.35 $1.57 n/a $0.22
FD MCap / Per Metal
as % Spot Price:		 2.17% 2.50% n/a 0.34%
EV / Gold Eq.: $68.68 $82.61 n/a $13.94
EV / Silver Eq.: $1.00 $1.22 n/a $0.22
EV / Per Metal
as % Spot Price:		 1.61% 1.94% n/a 0.33%

Reserves &
Resources		 08/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.94M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.51M 1.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.98M
Maximum Profit (Gold): $4,782.06M $4,772.17M n/a $-9.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,782.06M $4,772.17M n/a $-9.89M
Max Profit / Current MCap: 62.279 53.887 n/a -8.392
Max Profit Per Share (Gold): $7.75 $7.74 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.75 $7.74 n/a $-0.02
Total Free Profit Per Share: $7.58 $7.54 n/a $-0.04
FD MCap / Gold Eq.: $50.78 $58.57 n/a $7.79
FD MCap / Silver Eq.: $0.74 $0.87 n/a $0.12
FD MCap / Per Metal
as % Spot Price:		 1.19% 1.38% n/a 0.18%
EV / Gold Eq.: $37.79 $45.46 n/a $7.67
EV / Silver Eq.: $0.55 $0.67 n/a $0.12
EV / Per Metal
as % Spot Price:		 0.89% 1.07% n/a 0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×