Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SOI
CAD
OTCMKTS:SIREF
USD
Description
Sirios Resources Inc are a junior, project generator looking for gold with exploration properties in Canada. They have a market capitalisation of ~C$13M which is a fall of roughly 18% over the last ten months. As of 08/07/2022 they have no debt and ~C$0.82M cash. They have 254M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$15.80M
$13.00M
08/07/2022
Total Assets:
$26.13M
$25.08M
08/07/2022
Total Liabilities:
$0.66M
$0.63M
08/07/2022
Current Assets:
$1.01M
$0.97M
08/07/2022
Current Liabilities:
$0.23M
$0.22M
08/07/2022
Total Debt:
$0.00M
$0.00M
08/07/2022
Cash:
$0.85M
$0.82M
08/07/2022
Enterprise Value:
$14.95M
$12.18M
05/21/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/07/2022
Misc
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
254,000,000
254,000,000
08/07/2022
Shares (FD):
291,000,000
291,000,000
08/07/2022
Insider Ownership:
n/a
35%
08/07/2022
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/07/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/07/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/07/2022
Initial CapEx (Outstanding):
n/a
n/a
08/07/2022
Funding Option:
n/a
n/a
08/07/2022
Documentation:
none
none
08/07/2022
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
never
Resource Data
GOLD
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
n/a
n/a
08/07/2022
Inferred:
n/a
n/a
08/07/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
n/a
n/a
08/07/2022
Inferred:
n/a
n/a
08/07/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Average Grade:
n/a
n/a
08/07/2022
Recovery Rate:
n/a
n/a
08/07/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2022
Annual Production:
n/a
n/a
08/07/2022
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
SILVER
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
n/a
n/a
08/07/2022
Inferred:
n/a
n/a
08/07/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
n/a
n/a
08/07/2022
Inferred:
n/a
n/a
08/07/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Average Grade:
n/a
n/a
08/07/2022
Recovery Rate:
n/a
n/a
08/07/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2022
Annual Production:
n/a
n/a
08/07/2022
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Property
Last Analysis Data (08/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Amikap
100% (guess)
8,700
n/a
show
Early exploration
Exploration
Quebec , Canada
Aquilon
100% (guess)
5,000
n/a
show
Early Exploration.
High grade discovery.
Exploration
Quebec , Canada
Cheechoo
100% (guess)
7,400
n/a
show
Gold discovery
2014 drill results: 20 meters at .4 gpt.
Option for 100%
Exploration
Quebec , Canada
Goldorak
100% (guess)
6,000
n/a
show
Early exploration
Exploration
Quebec , Canada
Keoz
100% (guess)
3,400
n/a
show
Early exploration.
Exploration
Quebec , Canada
Kukames
100% (guess)
12,000
n/a
show
Early exploration
Exploration
Quebec , Canada
Niska
100% (guess)
10,000
n/a
n/a
Exploration
Quebec , Canada
Pontex
100% (guess)
4,500
n/a
show
Early Exploration.
Last drilling 2011
Exploration
Quebec , Canada
Solo
100% (guess)
500
n/a
n/a
Exploration
Quebec , Canada
Tilly 2
100% (guess)
2,900
n/a
n/a
Total Land Package Size (ha):
60,400
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Quebec , Canada
Amikap
100% (guess)
8,700
n/a
show
Early exploration
Exploration
Quebec , Canada
Aquilon
100% (guess)
5,000
n/a
show
Early Exploration.
High grade discovery.
Exploration
Quebec , Canada
Cheechoo
100% (guess)
7,400
n/a
show
Gold discovery
2014 drill results: 20 meters at .4 gpt.
Option for 100%
Exploration
Quebec , Canada
Goldorak
100% (guess)
6,000
n/a
show
Early exploration
Exploration
Quebec , Canada
Keoz
100% (guess)
3,400
n/a
show
Early exploration.
Exploration
Quebec , Canada
Kukames
100% (guess)
12,000
n/a
show
Early exploration
Exploration
Quebec , Canada
Niska
100% (guess)
10,000
n/a
n/a
Exploration
Quebec , Canada
Pontex
100% (guess)
4,500
n/a
show
Early Exploration.
Last drilling 2011
Exploration
Quebec , Canada
Solo
100% (guess)
500
n/a
n/a
Exploration
Quebec , Canada
Tilly 2
100% (guess)
2,900
n/a
n/a
Total Land Package Size (ha):
60,400
Profitability (by resource)
Proven & Probable
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7756
CAD 0.7446
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: