Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Hummingbird Resources Ltd

www: www.hummingbirdresources.co.uk   email: enquiries@hummingbirdresources.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HUM GBX
OTCMKTS:HUMRF USD

Description

Hummingbird Resources Ltd are a gold focused mid-tier producer with two mines in development in Liberia and Mali and one exploration property. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$114.52M which is a rise of roughly 5% over the last two weeks. As of 05/03/2021 they have ~$10M debt and ~$5M cash. They have 357M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $108.60M $114.52M 05/03/2021 $5.92M
Total Assets: $274.00M $274.00M 05/03/2021 $0.00M
Total Liabilities: $112.00M $112.00M 05/03/2021 $0.00M
Current Assets: $49.00M $49.00M 05/03/2021 $0.00M
Current Liabilities: $83.00M $83.00M 05/03/2021 $0.00M
Total Debt: $10.00M $10.00M 05/03/2021 $0.00M
Cash: $5.00M $5.00M 05/03/2021 $0.00M
Enterprise Value: $113.60M $119.52M 10/15/1973 $5.92M
Cash Flow: $27.41M $31.07M never $3.65M
Cash Flow Multiple: 3.96 3.69 never -0.28
Net Debt to
Cash Flow Ratio:
0.18 0.16 never -0.02
Finance within 1 year: 05/03/2021 n/a
Tax Rate: (guess)  30.00% (guess)  30.00% 05/03/2021 0.00%
Misc 05/03/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 357,428,000 357,428,000 05/03/2021 0
Shares (FD): 364,000,000 364,000,000 05/03/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 05/03/2021 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
05/03/2021 0
Production (Silver Eq Oz.): (guess) 
6,675,112
(guess) 
6,726,742
05/03/2021 51,630
Initial CapEx (Outstanding): $80.00M
73.67% of Mkt.Cap
$80.00M
69.86% of Mkt.Cap
05/03/2021 $0.00M
Funding Option: n/a n/a 05/03/2021 n/a
Documentation: none PRODUCER 05/03/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 0.70M 05/03/2021 0.00M
Measured & Indicated: 2.00M 2.00M 05/03/2021 0.00M
Inferred: 2.00M 2.00M 05/03/2021 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.63M 0.63M 05/03/2021 0.00M
Measured & Indicated: 1.57M 1.57M 05/03/2021 0.00M
Inferred: 0.90M 0.90M 05/03/2021 0.00M
Reserves & Resources: 2.47M 2.47M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
05/03/2021 0oz.
Cash Cost: $950 $950 05/03/2021 $0.00
Extra Operating Cost: $450 $450 05/03/2021 $0.00
Average Grade: 2.00 g/t 2.00 g/t 05/03/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/03/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 05/03/2021 0.00M
Annual Production: 200,000oz. 200,000oz. 05/03/2021 0oz.
Cash Cost: $900 $900 05/03/2021 $0
Extra Operating Cost: $450 $450 05/03/2021 $0
SILVER 05/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/03/2021 0.00M
Measured & Indicated: n/a n/a 05/03/2021 0.00M
Inferred: n/a n/a 05/03/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/03/2021 0.00M
Measured & Indicated: n/a n/a 05/03/2021 0.00M
Inferred: n/a n/a 05/03/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2021 $0.00
Extra Operating Cost: n/a n/a 05/03/2021 $0.00
Average Grade: n/a n/a 05/03/2021 n/a
Recovery Rate: n/a n/a 05/03/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/03/2021 0.00M
Annual Production: n/a n/a 05/03/2021 n/a
Cash Cost: n/a n/a 05/03/2021 n/a
Extra Operating Cost: n/a n/a 05/03/2021 n/a

Property

Last Analysis Data  (05/03/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Guinea Kouroussa 100% (guess) n/a Open Pit show
1.2 million oz at 3 gpt
Development Liberia, Liberia Dugbe 100% (guess) 40,000 Open Pit show
4 million oz open pit project.

$212 million capex

Feasibility study in 2014

1 million acres. 140 targets.
Development West Africa, Mali Yanfolila 80% (guess) 230,000 Open Pit show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 270,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Guinea Kouroussa 100% (guess) n/a Open Pit show
1.2 million oz at 3 gpt
Development Liberia, Liberia Dugbe 100% (guess) 40,000 Open Pit show
4 million oz open pit project.

$212 million capex

Feasibility study in 2014

1 million acres. 140 targets.
Development West Africa, Mali Yanfolila 80% (guess) 230,000 Open Pit show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 270,000  

Profitability (by resource)

Proven &
Probable
05/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.33M
Maximum Profit (Gold): $172.70M $195.72M n/a $23.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $172.70M $195.72M n/a $23.02M
Max Profit / Current MCap: 1.590 1.709 n/a 0.119
Max Profit Per Share (Gold): $0.47 $0.54 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.47 $0.54 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $172.38 $181.78 n/a $9.40
FD Mkt. Cap / Silver Eq.: $2.58 $2.70 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
9.62% 9.86% n/a 0.24%
Measured &
Indicated
05/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.57M 1.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.81M
Maximum Profit (Gold): $429.27M $486.49M n/a $57.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $429.27M $486.49M n/a $57.22M
Max Profit / Current MCap: 3.953 4.248 n/a 0.295
Max Profit Per Share (Gold): $1.18 $1.34 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.18 $1.34 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $69.35 $73.13 n/a $3.78
FD Mkt. Cap / Silver Eq.: $1.04 $1.09 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
3.87% 3.97% n/a 0.10%

Reserves &
Resources
05/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.47M 2.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.27M
Maximum Profit (Gold): $675.98M $766.09M n/a $90.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $675.98M $766.09M n/a $90.11M
Max Profit / Current MCap: 6.225 6.689 n/a 0.465
Max Profit Per Share (Gold): $1.86 $2.10 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.86 $2.10 n/a $0.25
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $44.04 $46.44 n/a $2.40
FD Mkt. Cap / Silver Eq.: $0.66 $0.69 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
2.46% 2.52% n/a 0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×