Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:HUM
GBX
OTCMKTS:HUMRF
USD
Description
Hummingbird Resources Ltd are a gold focused mid-tier producer with two mines in development in Liberia and Mali and one exploration property. They have approximately 4.2Moz. of gold in the reserves and resources category of which 3Moz. are in the measured and indicated category. They have a market capitalisation of ~$82.75M which is a fall of roughly 21% over the last five months. As of 05/01/2023 they have ~$120M debt and ~$9M cash. They have 601M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/01/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$104.16M
$82.75M
05/01/2023
$-21.41M
Total Assets:
$300.00M
$300.00M
05/01/2023
$0.00M
Total Liabilities:
$232.00M
$232.00M
05/01/2023
$0.00M
Current Assets:
$30.00M
$30.00M
05/01/2023
$0.00M
Current Liabilities:
$78.00M
$78.00M
05/01/2023
$0.00M
Total Debt:
$120.00M
$120.00M
05/01/2023
$0.00M
Cash:
$9.00M
$9.00M
05/01/2023
$0.00M
Enterprise Value:
$215.16M
$193.75M
02/21/1976
$-21.41M
Cash Flow:
$43.37M
$34.78M
never
$-8.60M
Cash Flow Multiple:
2.40
2.38
never
-0.02
Net Debt to Cash Flow Ratio:
2.56
3.19
never
0.63
Finance within 1 year:
05/01/2023
n/a
Misc
05/01/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
601,000,000
601,000,000
05/01/2023
0
Shares (FD):
608,000,000
608,000,000
05/01/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2018
05/01/2023
n/a
Production (Gold Eq Oz.):
(guess) 90,000
(guess) 90,000
05/01/2023
0
Production (Silver Eq Oz.) :
(guess) 7,152,005
(guess) 7,515,538
05/01/2023
363,533
Initial CapEx (Outstanding):
$80.00M76.8% of MCap
$80.00M96.68% of MCap
05/01/2023
$0.00M
Funding Option:
n/a
n/a
05/01/2023
n/a
Documentation:
none
PRODUCER
05/01/2023
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
8
8
04/13/2023
0.00
Resource Data
GOLD
05/01/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
1.00M
05/01/2023
0.00M
Measured & Indicated:
3.00M
3.00M
05/01/2023
0.00M
Inferred:
1.20M
1.20M
05/01/2023
0.00M
Reserves & Resources:
4.20M
4.20M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.90M
0.90M
05/01/2023
0.00M
Measured & Indicated:
2.34M
2.34M
05/01/2023
0.00M
Inferred:
0.54M
0.54M
05/01/2023
0.00M
Reserves & Resources:
2.88M
2.88M
never
0.00M
C U R R E N T
Annual Production:
(guess) 90,000oz.
(guess) 90,000oz.
05/01/2023
0oz.
Cash Cost:
$1,000
$1,000
05/01/2023
$0.00
Extra Operating Cost:
$500
$500
05/01/2023
$0.00
Average Grade:
2.00 g/t
2.00 g/t
05/01/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/01/2023
0.00%
F U T U R E
Proven & Probable:
3.00M
3.00M
05/01/2023
0.00M
Annual Production:
200,000oz.
200,000oz.
05/01/2023
0oz.
Cash Cost:
$1,100
$1,100
05/01/2023
$0
Extra Operating Cost:
$500
$500
05/01/2023
$0
SILVER
05/01/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/01/2023
0.00M
Measured & Indicated:
n/a
n/a
05/01/2023
0.00M
Inferred:
n/a
n/a
05/01/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/01/2023
0.00M
Measured & Indicated:
n/a
n/a
05/01/2023
0.00M
Inferred:
n/a
n/a
05/01/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
05/01/2023
$0.00
Extra Operating Cost:
n/a
n/a
05/01/2023
$0.00
Average Grade:
n/a
n/a
05/01/2023
n/a
Recovery Rate:
n/a
n/a
05/01/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
05/01/2023
0.00M
Annual Production:
n/a
n/a
05/01/2023
n/a
Cash Cost:
n/a
n/a
05/01/2023
n/a
Extra Operating Cost:
n/a
n/a
05/01/2023
n/a
Property
Last Analysis Data (05/01/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Guinea
Kouroussa
100% (guess)
n/a
Open Pit
show
1.2 million oz at 3 gpt
Development
Liberia , Liberia
Dugbe
50% (guess)
40,000
Open Pit
show
4 million oz open pit project.
$212 million capex
Feasibility study in 2014
1 million acres. 140 targets.
Development
West Africa , Mali
Yanfolila
80% (guess)
230,000
Open Pit
show
Construction begins in 2015.
1.8 million oz at 2.5 gpt.
Very economic.
Total Land Package Size (ha):
270,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Guinea
Kouroussa
100% (guess)
n/a
Open Pit
show
1.2 million oz at 3 gpt
Development
Liberia , Liberia
Dugbe
50% (guess)
40,000
Open Pit
show
4 million oz open pit project.
$212 million capex
Feasibility study in 2014
1 million acres. 140 targets.
Development
West Africa , Mali
Yanfolila
80% (guess)
230,000
Open Pit
show
Construction begins in 2015.
1.8 million oz at 2.5 gpt.
Very economic.
Total Land Package Size (ha):
270,000
Profitability (by resource)
Proven & Probable
05/01/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.04M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
0.90M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.64M
Maximum Profit (Gold):
$433.71M
$347.76M
n/a
$-85.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$433.71M
$347.76M
n/a
$-85.95M
Max Profit / Current MCap:
4.164
4.203
n/a
0.039
Max Profit Per Share (Gold):
$0.71
$0.57
n/a
$-0.14
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.71
$0.57
n/a
$-0.14
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$115.74
$91.94
n/a
$-23.79
FD MCap / Silver Eq.:
$1.46
$1.10
n/a
$-0.36
FD MCap / Per Metal as % Spot Price:
5.84%
4.87%
n/a
-0.97%
Measured & Indicated
05/01/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.00M
3.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.12M
P L A U S I B L E
Gold Eq. Oz.:
2.34M
2.34M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
9.45M
Maximum Profit (Gold):
$1,127.65M
$904.18M
n/a
$-223.47M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,127.65M
$904.18M
n/a
$-223.47M
Max Profit / Current MCap:
10.826
10.927
n/a
0.101
Max Profit Per Share (Gold):
$1.85
$1.49
n/a
$-0.37
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.85
$1.49
n/a
$-0.37
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$44.51
$35.36
n/a
$-9.15
FD MCap / Silver Eq.:
$0.56
$0.42
n/a
$-0.14
FD MCap / Per Metal as % Spot Price:
2.25%
1.87%
n/a
-0.37%
Reserves & Resources
05/01/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.20M
4.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
16.96M
P L A U S I B L E
Gold Eq. Oz.:
2.88M
2.88M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
11.63M
Maximum Profit (Gold):
$1,387.87M
$1,112.83M
n/a
$-275.04M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,387.87M
$1,112.83M
n/a
$-275.04M
Max Profit / Current MCap:
13.324
13.448
n/a
0.124
Max Profit Per Share (Gold):
$2.28
$1.83
n/a
$-0.45
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.28
$1.83
n/a
$-0.45
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$36.17
$28.73
n/a
$-7.44
FD MCap / Silver Eq.:
$0.46
$0.34
n/a
$-0.11
FD MCap / Per Metal as % Spot Price:
1.82%
1.52%
n/a
-0.30%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/01/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
09/27/2023
Spot Gold:
$1,981.90
$1,886.40
09/27/2023
$-95.50
Spot Silver:
$24.94
$22.59
09/27/2023
$-2.35
Gold:Silver Ratio:
79.47
83.51
09/27/2023
4.04
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: