Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hummingbird Resources Ltd

www: www.hummingbirdresources.co.uk   email: IR@hummingbirdresources.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HUM GBX
OTCMKTS:HUMRF USD

Description

Hummingbird Resources Ltd are a gold focused mid-tier producer with one mine in development in Mali and one exploration property. They have approximately 2.6Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$94.73M which is a rise of roughly 4% over the last four months. As of 05/03/2024 they have ~$142M debt and ~$20M cash. They have 799M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $90.80M $94.73M 05/07/2024 $3.93M
Total Assets: $300.00M $300.00M 05/03/2024 $0.00M
Total Liabilities: $232.00M $232.00M 05/03/2024 $0.00M
Current Assets: $30.00M $30.00M 05/03/2024 $0.00M
Current Liabilities: $78.00M $78.00M 05/03/2024 $0.00M
Total Debt: $142.00M $142.00M 05/03/2024 $0.00M
Cash: $20.00M $20.00M 05/03/2024 $0.00M
Enterprise Value: $212.80M $216.73M 11/13/1976 $3.93M
Cash Flow: $54.72M $71.57M never $16.85M
Cash Flow Multiple: 1.66 1.32 never -0.34
Net Debt to
Cash Flow Ratio:		 2.23 1.70 never -0.52
Finance within 1 year: 05/03/2024 n/a
Misc 05/03/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 799,000,000 799,000,000 05/03/2024 0
Shares (FD): 806,000,000 799,374,658 05/07/2024 -6,625,342
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 05/03/2024 n/a
Production (Gold Eq Oz.): (guess) 
100,000		 (guess) 
120,000		 08/09/2024 20,000
Production (Silver Eq Oz.): (guess) 
8,668,679		 (guess) 
10,710,332		 08/09/2024 2,041,653
Initial CapEx (Outstanding): $80.00M
88.1% of MCap		 $80.00M
84.45% of MCap 		05/03/2024 $0.00M
Funding Option: n/a n/a 05/03/2024 n/a
Documentation: none PRODUCER 08/19/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/13/2023 0.00

Resource Data

GOLD 05/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.20M 1.10M 07/02/2024 -0.10M
Measured & Indicated: 2.00M 2.00M 05/03/2024 0.00M
Inferred: 1.00M 0.60M 05/03/2024 -0.40M
Reserves & Resources: 3.00M 2.60M never -0.40M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.08M 0.99M 07/02/2024 -0.09M
Measured & Indicated: 1.66M 1.64M 05/03/2024 -0.02M
Inferred: 0.45M 0.27M 05/03/2024 -0.18M
Reserves & Resources: 2.11M 1.91M never -0.20M
C
U
R
R
E
N
T		 Annual Production: (guess) 
100,000oz.		 (guess) 
120,000oz.		 08/09/2024 20,000oz.
Cash Cost: $1,200 $1,300 08/09/2024 $100.00
Extra Operating Cost: $550 $600 08/09/2024 $50.00
Total: $1,750 $1,900 08/09/2024 $150.00
Margin (Free Cash Flow): $547 (24%) $596 (24%) $49.20
G
R
A
D
E		 Underground (Avg): n/a n/a 05/03/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 03/23/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/19/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 05/03/2024 0.00M
Annual Production: 125,000oz. 140,000oz. 08/09/2024 15,000oz.
Cash Cost: $1,150 $1,200 08/09/2024 $50
Extra Operating Cost: $550 $550 05/03/2024 $0
SILVER 05/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/03/2024 0.00M
Measured & Indicated: n/a n/a 05/03/2024 0.00M
Inferred: n/a n/a 05/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/03/2024 0.00M
Measured & Indicated: n/a n/a 05/03/2024 0.00M
Inferred: n/a n/a 05/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2024 $0.00
Extra Operating Cost: n/a n/a 05/03/2024 $0.00
Total: n/a n/a 05/03/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 05/03/2024 n/a
Open Pit (Avg): n/a n/a 05/01/2023 n/a
Recovery Rate: n/a n/a 05/03/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/03/2024 0.00M
Annual Production: n/a n/a 05/03/2024 n/a
Cash Cost: n/a n/a 05/03/2024 n/a
Extra Operating Cost: n/a n/a 05/03/2024 n/a

Property

Last Analysis Data  (05/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Kouroussa 100% show
1.2 million oz at 3 gpt
Dev Yanfolila 80% show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 230,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kouroussa 100% show
1.2 million oz at 3 gpt
Dev Yanfolila 80% show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 230,000  

Profitability (by resource)

Proven &
Probable		 05/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.10M n/a -0.10M
Total (Silver Eq. Oz.): n/a n/a n/a -5.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.08M 0.99M n/a -0.09M
Silver Eq. Oz.: n/a n/a n/a -5.26M
Maximum Profit (Gold): $590.98M $590.44M n/a $-0.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $590.98M $590.44M n/a $-0.54M
Max Profit / Current MCap: 6.508 6.233 n/a -0.275
Max Profit Per Share (Gold): $0.73 $0.74 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $0.74 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $84.08 $95.69 n/a $11.61
FD MCap / Silver Eq.: $0.97 $1.07 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 3.66% 3.83% n/a 0.17%
Measured &
Indicated		 05/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.66M 1.64M n/a -0.02M
Silver Eq. Oz.: n/a n/a n/a 2.64M
Maximum Profit (Gold): $906.16M $976.90M n/a $70.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $906.16M $976.90M n/a $70.74M
Max Profit / Current MCap: 9.979 10.312 n/a 0.333
Max Profit Per Share (Gold): $1.12 $1.22 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.12 $1.22 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $54.83 $57.83 n/a $3.00
FD MCap / Silver Eq.: $0.63 $0.65 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 2.39% 2.32% n/a -0.07%

Reserves &
Resources		 05/03/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 2.60M n/a -0.40M
Total (Silver Eq. Oz.): n/a n/a n/a -28.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.11M 1.91M n/a -0.20M
Silver Eq. Oz.: n/a n/a n/a -12.27M
Maximum Profit (Gold): $1,152.40M $1,137.93M n/a $-14.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,152.40M $1,137.93M n/a $-14.47M
Max Profit / Current MCap: 12.691 12.012 n/a -0.679
Max Profit Per Share (Gold): $1.43 $1.42 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.43 $1.42 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $43.12 $49.65 n/a $6.53
FD MCap / Silver Eq.: $0.50 $0.56 n/a $0.06
FD MCap / Per Metal
as % Spot Price:		 1.88% 1.99% n/a 0.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×