Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Hummingbird Resources Ltd

www: www.hummingbirdresources.co.uk   email: IR@hummingbirdresources.co.uk
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:HUM GBX
OTCMKTS:HUMRF USD

Description

Hummingbird Resources Ltd are a gold focused mid-tier producer with one mine in development in Mali and one exploration property. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$104.85M which is a rise of roughly 15% over the last two weeks. As of 05/03/2024 they have ~$142M debt and ~$20M cash. They have 799M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $90.80M $104.85M 05/07/2024 $14.05M
Total Assets: $300.00M $300.00M 05/03/2024 $0.00M
Total Liabilities: $232.00M $232.00M 05/03/2024 $0.00M
Current Assets: $30.00M $30.00M 05/03/2024 $0.00M
Current Liabilities: $78.00M $78.00M 05/03/2024 $0.00M
Total Debt: $142.00M $142.00M 05/03/2024 $0.00M
Cash: $20.00M $20.00M 05/03/2024 $0.00M
Enterprise Value: $212.80M $226.85M 03/10/1977 $14.05M
Cash Flow: $54.72M $66.45M never $11.73M
Cash Flow Multiple: 1.66 1.58 never -0.08
Net Debt to
Cash Flow Ratio:
2.23 1.84 never -0.39
Finance within 1 year: 05/03/2024 n/a
Misc 05/03/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 799,000,000 799,000,000 05/03/2024 0
Shares (FD): 806,000,000 799,374,658 05/07/2024 -6,625,342
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 05/03/2024 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
05/03/2024 0
Production (Silver Eq Oz.): (guess) 
8,668,679
(guess) 
7,674,825
05/03/2024 -993,854
Initial CapEx (Outstanding): $80.00M
88.1% of MCap
$80.00M
76.3% of MCap
05/03/2024 $0.00M
Funding Option: n/a n/a 05/03/2024 n/a
Documentation: none PRODUCER 05/07/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
0.15
Producer: Average
04/24/2023 0
Cash Flow Multiplier: 8 8 04/13/2023 0.00

Resource Data

GOLD 05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 05/03/2024 0.00M
Measured & Indicated: 2.00M 2.00M 05/03/2024 0.00M
Inferred: 1.00M 1.00M 05/03/2024 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.08M 1.08M 05/03/2024 0.00M
Measured & Indicated: 1.66M 1.66M 05/03/2024 0.00M
Inferred: 0.45M 0.45M 05/03/2024 0.00M
Reserves & Resources: 2.11M 2.11M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
05/03/2024 0oz.
Cash Cost: $1,200 $1,200 05/03/2024 $0.00
Extra Operating Cost: $550 $550 05/03/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/03/2024 n/a
Open Pit (Avg): n/a 2.00 g/t 03/23/2024 2.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/07/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 05/03/2024 0.00M
Annual Production: 125,000oz. 125,000oz. 05/03/2024 0oz.
Cash Cost: $1,150 $1,150 05/03/2024 $0
Extra Operating Cost: $550 $550 05/03/2024 $0
SILVER 05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/03/2024 0.00M
Measured & Indicated: n/a n/a 05/03/2024 0.00M
Inferred: n/a n/a 05/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/03/2024 0.00M
Measured & Indicated: n/a n/a 05/03/2024 0.00M
Inferred: n/a n/a 05/03/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2024 $0.00
Extra Operating Cost: n/a n/a 05/03/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 05/03/2024 n/a
Open Pit (Avg): n/a n/a 05/01/2023 n/a
Recovery Rate: n/a n/a 05/03/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/03/2024 0.00M
Annual Production: n/a n/a 05/03/2024 n/a
Cash Cost: n/a n/a 05/03/2024 n/a
Extra Operating Cost: n/a n/a 05/03/2024 n/a

Property

Last Analysis Data  (05/03/2024)
Stage Name Owned Au Ag Cu Notes
Exp Kouroussa 100% show
1.2 million oz at 3 gpt
Dev Yanfolila 80% show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 230,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Kouroussa 100% show
1.2 million oz at 3 gpt
Dev Yanfolila 80% show
Construction begins in 2015.

1.8 million oz at 2.5 gpt.

Very economic.
Total Land Package Size (ha): 230,000  

Profitability (by resource)

Proven &
Probable
05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.73M
Maximum Profit (Gold): $590.98M $717.66M n/a $126.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $590.98M $717.66M n/a $126.68M
Max Profit / Current MCap: 6.508 6.844 n/a 0.336
Max Profit Per Share (Gold): $0.73 $0.90 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.73 $0.90 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $84.08 $97.09 n/a $13.01
FD MCap / Silver Eq.: $0.97 $1.26 n/a $0.30
FD MCap / Per Metal
as % Spot Price:
3.66% 4.02% n/a 0.36%
Measured &
Indicated
05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -19.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.66M 1.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -16.46M
Maximum Profit (Gold): $906.16M $1,100.41M n/a $194.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $906.16M $1,100.41M n/a $194.25M
Max Profit / Current MCap: 9.979 10.495 n/a 0.515
Max Profit Per Share (Gold): $1.12 $1.38 n/a $0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.12 $1.38 n/a $0.25
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $54.83 $63.32 n/a $8.48
FD MCap / Silver Eq.: $0.63 $0.82 n/a $0.19
FD MCap / Per Metal
as % Spot Price:
2.39% 2.62% n/a 0.24%

Reserves &
Resources
05/03/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -29.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.11M 2.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -20.93M
Maximum Profit (Gold): $1,152.40M $1,399.44M n/a $247.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,152.40M $1,399.44M n/a $247.03M
Max Profit / Current MCap: 12.691 13.347 n/a 0.655
Max Profit Per Share (Gold): $1.43 $1.75 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.43 $1.75 n/a $0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $43.12 $49.79 n/a $6.67
FD MCap / Silver Eq.: $0.50 $0.65 n/a $0.15
FD MCap / Per Metal
as % Spot Price:
1.88% 2.06% n/a 0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×