Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
LON:HUM
GBX
OTCMKTS:HUMRF
USD
Description
Hummingbird Resources Ltd are a gold focused mid-tier producer with one mine in development in Mali and one exploration property. They have approximately 2.6Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$36.17M which is a fall of roughly 60% over the last seven months. As of 11/28/2024 they have ~$112M debt and ~$20M cash. They have 1,662M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
05/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$90.80M
$36.17M
11/28/2024
Total Assets:
$300.00M
$300.00M
05/03/2024
Total Liabilities:
$232.00M
$232.00M
05/03/2024
Current Assets:
$30.00M
$30.00M
05/03/2024
Current Liabilities:
$78.00M
$78.00M
05/03/2024
Total Debt:
$142.00M
$112.00M
11/28/2024
Cash:
$20.00M
$20.00M
05/03/2024
Enterprise Value:
$212.80M
$128.17M
01/23/1974
Cash Flow:
$54.72M
$88.37M
never
Cash Flow Multiple:
1.66
0.41
never
Net Debt to Cash Flow Ratio:
2.23
1.04
never
Finance within 1 year:
05/03/2024
Misc
05/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
799,000,000
1,662,000,000
11/28/2024
Shares (FD):
806,000,000
1,669,000,000
11/28/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2018
05/03/2024
Production (Gold Eq Oz.):
(guess) 100,000
(guess) 120,000
08/09/2024
Production (Silver Eq Oz.) :
(guess) 8,668,679
(guess) 10,133,504
08/09/2024
Initial CapEx (Outstanding):
$80.00M88.1% of MCap
$80.00M221.18% of MCap
05/03/2024
Funding Option:
n/a
n/a
05/03/2024
Documentation:
none
PRODUCER
11/28/2024
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
8
8
04/13/2023
Resource Data
GOLD
05/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
1.20M
1.10M
07/02/2024
Measured & Indicated:
2.00M
2.00M
05/03/2024
Inferred:
1.00M
0.60M
05/03/2024
Reserves & Resources:
3.00M
2.60M
never
P L A U S I B L E
Proven & Probable:
1.08M
0.99M
07/02/2024
Measured & Indicated:
1.66M
1.64M
05/03/2024
Inferred:
0.45M
0.27M
05/03/2024
Reserves & Resources:
2.11M
1.91M
never
C U R R E N T
Annual Production:
(guess) 100,000oz.
(guess) 120,000oz.
08/09/2024
Cash Cost:
$1,200
$1,300
08/09/2024
Extra Operating Cost:
$550
$600
08/09/2024
Total:
$1,750
$1,900
08/09/2024
Margin (Free Cash Flow):
$547 (24%)
$736 (28%)
G R A D E
Underground (Avg):
n/a
n/a
05/03/2024
Open Pit (Avg):
n/a
2.00 g/t
03/23/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/28/2024
F U T U R E
Proven & Probable:
2.50M
2.50M
05/03/2024
Annual Production:
125,000oz.
175,000oz.
09/12/2024
Cash Cost:
$1,150
$1,250
09/12/2024
Extra Operating Cost:
$550
$550
05/03/2024
SILVER
05/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
05/03/2024
Measured & Indicated:
n/a
n/a
05/03/2024
Inferred:
n/a
n/a
05/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
05/03/2024
Measured & Indicated:
n/a
n/a
05/03/2024
Inferred:
n/a
n/a
05/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
05/03/2024
Extra Operating Cost:
n/a
n/a
05/03/2024
Total:
n/a
n/a
05/03/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
05/03/2024
Open Pit (Avg):
n/a
n/a
05/01/2023
Recovery Rate:
n/a
n/a
05/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
05/03/2024
Annual Production:
n/a
n/a
05/03/2024
Cash Cost:
n/a
n/a
05/03/2024
Extra Operating Cost:
n/a
n/a
05/03/2024
Property
Last Analysis Data (05/03/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Guinea
Kouroussa
100% (guess)
n/a
Open Pit
show
1.2 million oz at 3 gpt
Development
West Africa , Mali
Yanfolila
80% (guess)
230,000
Open Pit
show
Construction begins in 2015.
1.8 million oz at 2.5 gpt.
Very economic.
Total Land Package Size (ha):
230,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
West Africa , Guinea
Kouroussa
100% (guess)
n/a
Open Pit
show
1.2 million oz at 3 gpt
Development
West Africa , Mali
Yanfolila
80% (guess)
230,000
Open Pit
show
Construction begins in 2015.
1.8 million oz at 2.5 gpt.
Very economic.
Total Land Package Size (ha):
230,000
Profitability (by resource)
Proven & Probable
05/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.08M
0.99M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$590.98M
$729.04M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$590.98M
$729.04M
n/a
Max Profit / Current MCap:
6.508
20.156
n/a
Max Profit Per Share (Gold):
$0.73
$0.44
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.73
$0.44
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$84.08
$36.53
n/a
FD MCap / Silver Eq.:
$0.97
$0.43
n/a
FD MCap / Per Metal as % Spot Price:
3.66%
1.39%
n/a
Measured & Indicated
05/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.66M
1.64M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$906.16M
$1,206.22M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$906.16M
$1,206.22M
n/a
Max Profit / Current MCap:
9.979
33.349
n/a
Max Profit Per Share (Gold):
$1.12
$0.72
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.12
$0.72
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$54.83
$22.08
n/a
FD MCap / Silver Eq.:
$0.63
$0.26
n/a
FD MCap / Per Metal as % Spot Price:
2.39%
0.84%
n/a
Reserves & Resources
05/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
2.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.11M
1.91M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1,152.40M
$1,405.05M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1,152.40M
$1,405.05M
n/a
Max Profit / Current MCap:
12.691
38.846
n/a
Max Profit Per Share (Gold):
$1.43
$0.84
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.43
$0.84
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$43.12
$18.96
n/a
FD MCap / Silver Eq.:
$0.50
$0.22
n/a
FD MCap / Per Metal as % Spot Price:
1.88%
0.72%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
05/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
12/06/2024
Spot Gold:
$2,297.20
$2,636.40
12/06/2024
Spot Silver:
$26.50
$31.22
12/06/2024
Gold:Silver Ratio:
86.69
84.45
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: